汇绿生态
(001267)
| 流通市值：126.26亿 | | | 总市值：163.55亿 |
| 流通股本：6.06亿 | | | 总股本：7.85亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,081,272,403.51 | 695,840,842.26 | 308,813,601.82 | 587,029,860.21 |
| 营业收入 | 1,081,272,403.51 | 695,840,842.26 | 308,813,601.82 | 587,029,860.21 |
| 二、营业总成本 | 995,567,321.39 | 628,566,421.65 | 284,392,423.55 | 521,776,223.11 |
| 营业成本 | 871,596,924.72 | 547,900,355.68 | 249,447,650.01 | 431,062,999.46 |
| 税金及附加 | 2,094,607.78 | 2,876,038.28 | 902,935.19 | 3,060,424.32 |
| 销售费用 | 13,917,703.15 | 8,876,277.62 | 2,617,149.04 | 6,059,791.61 |
| 管理费用 | 57,267,569.64 | 39,272,888.14 | 19,620,179.64 | 59,578,570.13 |
| 研发费用 | 30,343,503.99 | 18,325,412.4 | 6,859,186.86 | 4,129,349.14 |
| 财务费用 | 20,347,012.11 | 11,315,449.53 | 4,945,322.81 | 17,885,088.45 |
| 其中:利息费用 | 19,556,527.55 | 12,144,225.15 | 4,424,875 | 16,148,428.96 |
| 其中:利息收入 | 1,495,596.18 | 1,307,145.5 | 1,133,443.47 | -1,607,715.45 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -225,392.81 | 1,832,162.78 | -1,436,513.12 | -1,258,282.04 |
| 加:投资收益 | 8,152,666.4 | 2,036,626.98 | 984,718.54 | 27,376,648.61 |
| 资产处置收益 | 12,618.09 | 12,618.09 | -55,145.81 | 33,581.26 |
| 资产减值损失(新) | -10,302,250.48 | -9,858,267.58 | 2,985,570.54 | 1,008,644.1 |
| 信用减值损失(新) | -3,142,838.98 | -12,043,861.94 | -3,234,007.52 | -22,662,467.3 |
| 其他收益 | 9,666,781.02 | 8,783,462.79 | 5,659,212.33 | 5,578,245.06 |
| 四、营业利润 | 89,866,665.36 | 58,037,161.73 | 29,325,013.23 | 75,330,006.79 |
| 加:营业外收入 | 647,013.52 | 470,692.8 | 23,333.05 | 3,114,823.16 |
| 减:营业外支出 | 699,028.86 | 454,265.44 | 122,949.03 | 904,894.89 |
| 五、利润总额 | 89,814,650.02 | 58,053,589.09 | 29,225,397.25 | 77,539,935.06 |
| 减:所得税费用 | -7,681,350.53 | -11,832,692.96 | -6,676,584.15 | 11,876,705.48 |
| 六、净利润 | 97,496,000.55 | 69,886,282.05 | 35,901,981.4 | 65,663,229.58 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 97,496,000.55 | 69,886,282.05 | 35,901,981.4 | 65,663,229.58 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 51,718,810.63 | 37,514,161.25 | 19,832,616.98 | 65,301,356.5 |
| 少数股东损益 | 45,777,189.92 | 32,372,120.8 | 16,069,364.42 | 361,873.08 |
| 扣除非经常损益后的净利润 | 43,019,430.05 | 30,563,790.34 | 18,626,605.93 | 48,286,276.18 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.07 | 0.05 | 0.03 | 0.08 |
| (二)稀释每股收益 | 0.07 | 0.05 | 0.03 | 0.08 |
| 八、其他综合收益 | -131,372.82 | -28,653.63 | -85,566.81 | 28,655.21 |
| 归属于母公司股东的其他综合收益 | -124,368.23 | 20,730.72 | -85,566.81 | 28,655.21 |
| 九、综合收益总额 | 97,364,627.73 | 69,857,628.42 | 35,816,414.59 | 65,691,884.79 |
| 归属于母公司股东的综合收益总额 | 51,594,442.4 | 37,534,891.97 | 19,747,050.17 | 65,330,011.71 |
| 归属于少数股东的综合收益总额 | 45,770,185.33 | 32,322,736.45 | 16,069,364.42 | 361,873.08 |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-23 | 2025-04-23 |
| 审计意见(境内) | | | | 标准无保留意见 |