当前位置:首页 - 行情中心 - 欧晶科技(001269) - 财务分析 - 现金流量表

欧晶科技

(001269)

  

流通市值:23.20亿  总市值:53.20亿
流通股本:8390.65万   总股本:1.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金251,562,512.21165,409,426.931,766,175,333.811,694,132,217.24
  收到其他与经营活动有关的现金7,321,386.255,452,024.6690,514,298.0570,039,573.89
  经营活动现金流入小计258,883,898.46170,861,451.591,856,689,631.861,764,171,791.13
  购买商品、接受劳务支付的现金170,586,834.85101,090,753.91,243,396,885.831,262,982,979.38
  支付给职工以及为职工支付的现金112,289,488.6857,598,343.25380,806,851.48326,940,935.39
  支付的各项税费21,149,110.8511,637,539.5782,897,141.2972,011,886.62
  支付其他与经营活动有关的现金12,581,936.527,637,463.9665,995,655.3934,505,856.92
  经营活动现金流出小计316,607,370.9177,964,100.681,773,096,533.991,696,441,658.31
  经营活动产生的现金流量净额-57,723,472.44-7,102,649.0983,593,097.8767,730,132.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额683,848.59610,172.592,290,622.3430,669.12
  收到的其他与投资活动有关的现金662,397,134.45543,020,825.786,797,656.221,773,391,709.55
  投资活动现金流入小计663,080,983.04543,630,998.379,088,278.521,773,822,378.67
  购建固定资产、无形资产和其他长期资产支付的现金33,404,939.0715,741,669.53120,043,425.39118,563,831.33
  支付其他与投资活动有关的现金417,709,571.26456,900,000635,759,677.882,180,064,021.68
  投资活动现金流出小计451,114,510.33472,641,669.53755,803,103.272,298,627,853.01
  投资活动产生的现金流量净额211,966,472.7170,989,328.84-746,714,824.75-524,805,474.34
三、筹资活动产生的现金流量:
  取得借款收到的现金247,445,771.42145,610,000335,200,390.3313,200,000
  筹资活动现金流入小计247,445,771.42145,610,000335,200,390.3313,200,000
  偿还债务支付的现金298,400,000130,200,000142,877,792.43123,800,000
  分配股利、利润或偿付利息支付的现金4,087,572.352,323,069.4239,679,303.89236,172,850.16
  支付其他与筹资活动有关的现金950,504.58665,051.426,514,295.792,070,685.51
  筹资活动现金流出小计303,438,076.93133,188,120.82389,071,392.11362,043,535.67
  筹资活动产生的现金流量净额-55,992,305.5112,421,879.18-53,871,001.81-48,843,535.67
五、现金及现金等价物净增加额98,250,694.7676,308,558.93-716,992,728.69-505,918,877.19
  加:期初现金及现金等价物余额59,339,383.159,339,383.1776,332,111.79776,332,111.79
  期末现金及现金等价物余额157,590,077.86135,647,942.0359,339,383.1270,413,234.6
补充资料:
  净利润-74,198,708.31--535,970,258.31-
  资产减值准备-154,505,395.12-427,279,384.58-
  固定资产和投资性房地产折旧43,623,987.71-89,051,132.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,623,987.71-89,051,132.14-
  无形资产摊销273,930.4-473,249.76-
  长期待摊费用摊销5,696,782.82-8,887,338.12-
  处置固定资产、无形资产和其他长期资产的损失-135,116.97--186,263.83-
  固定资产报废损失4,654,502.25-1,835,695.8-
  公允价值变动损失-696,527.68--1,709,241.94-
  财务费用17,303,923.91-33,107,123.27-
  投资损失-5,352,780.06-11,190,384.43-
  递延所得税-11,442,821.41--117,333,905.29-
  其中:递延所得税资产减少-8,927,669.79--116,475,170.15-
    递延所得税负债增加-2,515,151.62--858,735.14-
  存货的减少174,833,018.89-29,916,266.67-
  经营性应收项目的减少-83,367,780.33-950,169,690.08-
  经营性应付项目的增加22,596,310.83--819,671,848.85-
  现金的期末余额157,590,077.86-59,339,383.1-
  减:现金的期初余额59,339,383.1-776,332,111.79-
  现金及现金等价物的净增加额98,250,694.76--716,992,728.69-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑