当前位置:首页 - 行情中心 - 铖昌科技(001270) - 财务分析 - 现金流量表

铖昌科技

(001270)

  

流通市值:206.87亿  总市值:208.20亿
流通股本:2.05亿   总股本:2.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金208,442,533.4841,297,982.17268,755,145.22137,612,941.22
  收到的税费返还4,843,126---
  收到其他与经营活动有关的现金744,774.37171,916.867,120,288.612,474,632.98
  经营活动现金流入小计214,030,433.8541,469,899.03275,875,433.83140,087,574.2
  购买商品、接受劳务支付的现金92,289,858.5928,399,482.55183,138,668.22144,677,050.13
  支付给职工以及为职工支付的现金40,366,789.8228,598,031.3671,015,498.1155,464,386.21
  支付的各项税费12,671,897.511,490,446.2651,085,860.5431,720,199.92
  支付其他与经营活动有关的现金8,047,960.733,937,692.517,999,043.1114,360,939.29
  经营活动现金流出小计153,376,506.6562,425,652.67323,239,069.98246,222,575.55
  经营活动产生的现金流量净额60,653,927.2-20,955,753.64-47,363,636.15-106,135,001.35
二、投资活动产生的现金流量:
  收回投资收到的现金270,000,000175,000,000470,000,000270,000,000
  取得投资收益收到的现金676,891.29282,515.421,256,348.86803,597.26
  投资活动现金流入小计270,676,891.29175,282,515.42471,256,348.86270,803,597.26
  购建固定资产、无形资产和其他长期资产支付的现金9,741,035.725,092,242.7213,534,367.3111,968,610.05
  投资支付的现金270,000,000270,000,000470,000,000370,000,000
  投资活动现金流出小计279,741,035.72275,092,242.72483,534,367.31381,968,610.05
  投资活动产生的现金流量净额-9,064,144.43-99,809,727.3-12,278,018.45-111,165,012.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,706,4007,706,400
  收到其他与筹资活动有关的现金--15,600,00015,600,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--23,306,40023,306,400
  分配股利、利润或偿付利息支付的现金41,222,980.2-590-
  支付其他与筹资活动有关的现金241,888.3649,04431,087,054.7531,087,054.75
  筹资活动现金流出小计41,464,868.5649,04431,087,644.7531,087,054.75
  筹资活动产生的现金流量净额-41,464,868.56-49,044-7,781,244.75-7,780,654.75
五、现金及现金等价物净增加额10,124,914.21-120,814,524.94-67,422,899.35-225,080,668.89
  加:期初现金及现金等价物余额300,353,788.19300,353,788.19367,776,687.54367,776,687.54
  期末现金及现金等价物余额310,478,702.4179,539,263.25300,353,788.19142,696,018.65
补充资料:
  净利润76,295,305.91-117,109,847.25-
  资产减值准备12,607,003.93--3,069,527.26-
  固定资产和投资性房地产折旧16,075,953.11-31,382,842.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,075,953.11-31,382,842.81-
  无形资产摊销1,239,407.37-2,408,018.28-
  长期待摊费用摊销1,113,469.86-2,169,011.63-
  固定资产报废损失--50,487.51-
  公允价值变动损失-338,761.64--96,953.43-
  财务费用17,987.08-448,251.28-
  投资损失-338,129.65--1,159,395.43-
  递延所得税256,110.43--2,802,142.99-
  其中:递延所得税资产减少372,930.48--2,700,013.71-
    递延所得税负债增加-116,820.05--102,129.28-
  存货的减少4,138,671.81-662,536.51-
  经营性应收项目的减少-52,366,148.46--191,256,016.7-
  经营性应付项目的增加1,727,461.83--3,579,449.57-
  现金的期末余额310,478,702.4-300,353,788.19-
  减:现金的期初余额300,353,788.19-367,776,687.54-
  现金及现金等价物的净增加额10,124,914.21--67,422,899.35-
公告日期2026-08-112026-04-282026-04-172025-10-23
审计意见(境内)标准无保留意见
TOP↑