当前位置:首页 - 行情中心 - 陕西能源(001286) - 财务分析 - 现金流量表

陕西能源

(001286)

  

流通市值:105.32亿  总市值:376.13亿
流通股本:10.50亿   总股本:37.50亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,521,523,361.5321,759,982,181.9316,127,506,099.4610,371,912,055.61
收到的税费返还57,702,436.5442,909,483.4723,531,217.523,531,217.5
收到其他与经营活动有关的现金109,531,009.19383,266,664.43317,294,798.1270,996,521.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,688,756,807.2622,186,158,329.8316,468,332,115.0610,666,439,794.3
购买商品、接受劳务支付的现金2,596,698,796.878,185,975,548.786,066,182,802.863,699,187,039.33
支付给职工以及为职工支付的现金625,046,465.513,100,777,237.621,770,364,683.231,095,389,980.39
支付的各项税费961,659,874.153,032,953,211.842,247,152,526.541,569,477,111.38
支付其他与经营活动有关的现金168,145,608.77733,154,774.55610,533,829.22438,225,485.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,351,550,745.315,052,860,772.7910,694,233,841.856,802,279,616.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,337,206,061.967,133,297,557.045,774,098,273.213,864,160,178.05
二、投资活动产生的现金流量:
取得投资收益收到的现金-28,894,252.2528,735,298.9228,735,298.92
处置固定资产、无形资产和其他长期资产收回的现金净额1,010,593.554,096,747.65874,283.67817,665.32
处置子公司及其他营业单位收到的现金净额-2,783,682.47--
收到的其他与投资活动有关的现金-370,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,010,593.55405,774,682.3729,609,582.5929,552,964.24
购建固定资产、无形资产和其他长期资产支付的现金963,928,274.074,599,575,081.42,982,463,817.652,146,798,838.64
投资支付的现金-684,366,364.43956,279,570.31819,913,205.88
取得子公司及其他营业单位支付的现金-204,612,442.11--
支付其他与投资活动有关的现金-370,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计963,928,274.075,858,553,887.943,938,743,387.962,966,712,044.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-962,917,680.52-5,452,779,205.57-3,909,133,805.37-2,937,159,080.28
三、筹资活动产生的现金流量:
吸收投资收到的现金-6,918,660,0006,918,660,0006,899,060,000
其中:子公司吸收少数股东投资收到的现金-24,500,00024,500,0004,900,000
取得借款收到的现金613,789,0006,783,844,550.684,158,455,5002,593,572,376.8
收到其他与筹资活动有关的现金51,034,166.67261,010,005.16146,363,050.0146,359,750
筹资活动现金流入平衡项目0000
筹资活动现金流入小计664,823,166.6713,963,514,555.8411,223,478,550.019,538,992,126.8
偿还债务支付的现金896,489,086.668,902,977,107.555,876,547,949.794,000,608,840.53
分配股利、利润或偿付利息支付的现金192,118,888.523,856,025,741.693,645,947,411.683,339,833,468.08
其中:子公司支付给少数股东的股利、利润-1,640,576,104.251,640,414,323.111,551,744,517.64
支付其他与筹资活动有关的现金131,514,246.73778,319,401.7480,956,769.46419,832,351.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,220,122,221.9113,537,322,250.9410,003,452,130.937,760,274,660.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-555,299,055.24426,192,304.91,220,026,419.081,778,717,466.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额818,989,326.22,106,710,656.373,084,990,886.922,705,718,564.5
加:期初现金及现金等价物余额5,064,114,936.772,957,402,279.992,957,402,279.992,957,402,279.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,883,104,262.975,064,112,936.366,042,393,166.915,663,120,844.49
补充资料:
净利润-4,058,657,027.81-2,106,320,854.76
资产减值准备-18,844,044.07--2,732,104.01
固定资产和投资性房地产折旧-1,988,571,529.45-885,520,883.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,988,571,529.45-885,520,883.12
无形资产摊销-171,378,775.72-71,974,705.47
长期待摊费用摊销-1,709,305.52-882,003.09
处置固定资产、无形资产和其他长期资产的损失--2,353,631.01--281,117.97
固定资产报废损失-1,978,840.3-2,226,942.5
财务费用-906,014,094.83-487,640,646.02
投资损失--43,512,360.93--37,185,635.59
递延所得税-44,557,821.58--12,076,292.03
其中:递延所得税资产减少-962,286.52--16,043,411.16
递延所得税负债增加-43,595,535.06-3,967,119.13
存货的减少--50,307,695.53--92,402,731.56
经营性应收项目的减少--205,806,260.97--83,860,785.87
经营性应付项目的增加--29,891,517.53-408,371,724.61
不涉及现金收支的投资和筹资活动金额其他项目-57,090,768.66--
现金的期末余额-5,064,112,936.36-5,663,120,844.49
减:现金的期初余额-2,957,402,279.99-2,957,402,279.99
公告日期2024-04-262024-04-262023-10-272023-08-24
审计意见(境内)标准无保留意见
TOP↑