当前位置:首页 - 行情中心 - 陕西能源(001286) - 财务分析 - 现金流量表

陕西能源

(001286)

  

流通市值:95.97亿  总市值:342.75亿
流通股本:10.50亿   总股本:37.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,813,113,009.9925,854,630,748.2818,765,935,085.5511,918,322,980.75
收到的税费返还42,143,505.1175,476,947.9275,476,947.9257,735,109.82
收到其他与经营活动有关的现金79,040,679.73375,900,619.32390,872,624.01192,016,452.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,934,297,194.8326,306,008,315.5219,232,284,657.4812,168,074,543.25
购买商品、接受劳务支付的现金2,536,134,701.210,473,299,703.887,506,105,769.464,678,525,433.8
支付给职工以及为职工支付的现金677,111,835.073,348,732,893.151,994,076,521.731,262,103,708.09
支付的各项税费907,893,193.853,495,971,094.32,575,584,512.531,710,945,196
支付其他与经营活动有关的现金162,934,132.4751,800,901.87698,297,321.35366,931,039.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,284,073,862.5218,069,804,593.212,774,064,125.078,018,505,377.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,650,223,332.318,236,203,722.326,458,220,532.414,149,569,166.17
二、投资活动产生的现金流量:
取得投资收益收到的现金138,000,00042,320,00042,320,00042,320,000
处置固定资产、无形资产和其他长期资产收回的现金净额-4,763,491.322,938,750.62,570,458.07
收到的其他与投资活动有关的现金200,000,00080,780,00080,780,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计338,000,000127,863,491.32126,038,750.644,890,458.07
购建固定资产、无形资产和其他长期资产支付的现金1,071,039,155.537,032,496,353.855,260,904,551.43,357,263,658.58
投资支付的现金---0
取得子公司及其他营业单位支付的现金-35,600,409.0635,600,409.0627,786,433.13
支付其他与投资活动有关的现金250,000,00080,000,00080,000,00080,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,321,039,155.537,148,096,762.915,376,504,960.463,465,050,091.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-983,039,155.53-7,020,233,271.59-5,250,466,209.86-3,420,159,633.64
三、筹资活动产生的现金流量:
吸收投资收到的现金99,750,000574,941,974.54319,441,974.540
其中:子公司吸收少数股东投资收到的现金99,750,000574,941,974.54319,441,974.54-
取得借款收到的现金1,623,828,412.597,245,160,494.015,812,902,160.474,087,842,512.39
收到其他与筹资活动有关的现金81,380,743.19694,067,149.79--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,804,959,155.788,514,169,618.346,132,344,135.014,087,842,512.39
偿还债务支付的现金1,396,959,7706,288,704,661.194,032,835,056.142,943,847,673.26
分配股利、利润或偿付利息支付的现金389,052,459.633,422,775,117.153,172,681,995.672,841,638,458.24
其中:子公司支付给少数股东的股利、利润31,768,238.031,321,329,857.181,260,913,082.121,072,451,939.26
支付其他与筹资活动有关的现金465,298,122.08812,241,137.2535,787,596.39322,541,461.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,251,310,351.7110,523,720,915.547,741,304,648.26,108,027,592.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-446,351,195.93-2,009,551,297.2-1,608,960,513.19-2,020,185,080.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额220,832,980.85-793,580,846.47-401,206,190.64-1,290,775,547.78
加:期初现金及现金等价物余额4,270,532,089.895,064,112,936.365,064,112,936.365,064,112,936.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,491,365,070.744,270,532,089.894,662,906,745.723,773,337,388.58
补充资料:
净利润-4,662,309,844.08-2,377,452,760.64
资产减值准备-27,329,131.09-20,634,596.72
固定资产和投资性房地产折旧-2,555,015,770.4-1,047,914,582.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,555,015,770.4-1,047,914,582.4
无形资产摊销-175,251,575.05-80,569,287.53
长期待摊费用摊销-2,422,968.1-1,364,219.27
处置固定资产、无形资产和其他长期资产的损失-3,630.42--9,996.6
固定资产报废损失--3,499,243.37--2,313,142.01
财务费用-804,570,956.69-382,951,886.53
投资损失--259,308,074.8--136,638,873.53
递延所得税-47,873,388.92--11,091,113.66
其中:递延所得税资产减少-22,313,512.44--11,141,081.82
递延所得税负债增加-25,559,876.48-49,968.16
存货的减少--95,745,064.15--173,685,703
经营性应收项目的减少--361,656,935.68-73,740,412.5
经营性应付项目的增加-502,893,675.5-368,087,589.99
其他--92,575,088.73--
不涉及现金收支的投资和筹资活动金额其他项目-31,170,720.09--
现金的期末余额-4,270,532,089.89-3,773,337,388.58
减:现金的期初余额-5,064,112,936.36-5,064,112,936.36
公告日期2025-04-182025-04-182024-10-292024-08-21
审计意见(境内)标准无保留意见
TOP↑