当前位置:首页 - 行情中心 - 运机集团(001288) - 财务分析 - 现金流量表

运机集团

(001288)

  

流通市值:43.31亿  总市值:66.67亿
流通股本:1.52亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金924,378,590.93616,251,516.58290,605,871.851,491,857,501.59
  收到的税费返还62,780,397.7444,895,186.2519,751,029.0375,136,995.35
  收到其他与经营活动有关的现金164,161,826.17114,377,112.7494,298,905.86342,862,130.11
  经营活动现金流入小计1,151,320,814.84775,523,815.57404,655,806.741,909,856,627.05
  购买商品、接受劳务支付的现金891,814,987.47498,014,939.98377,508,038.061,275,039,494.61
  支付给职工以及为职工支付的现金197,083,730.82136,049,010.9375,781,743.56236,510,974.14
  支付的各项税费78,595,990.4264,600,066.5734,904,623.5192,104,801.51
  支付其他与经营活动有关的现金566,189,739.38445,073,428.04124,441,412.25612,231,239.4
  经营活动现金流出小计1,733,684,448.091,143,737,445.52612,635,817.382,215,886,509.66
  经营活动产生的现金流量净额-582,363,633.25-368,213,629.95-207,980,010.64-306,029,882.61
二、投资活动产生的现金流量:
  收回投资收到的现金-0-1,891,644,900.87
  取得投资收益收到的现金1,854,511.751,582,453.7232,855.331,011,677.17
  处置固定资产、无形资产和其他长期资产收回的现金净额184,961.1961,633.2113,943.72650,135.6
  处置子公司及其他营业单位收到的现金净额0--0
  收到的其他与投资活动有关的现金65,867.9236,622.64-154,722,212.06
  投资活动现金流入小计2,105,340.861,680,709.54346,799.052,048,028,925.7
  购建固定资产、无形资产和其他长期资产支付的现金197,975,473.54156,318,634.9644,526,266.47327,949,342.02
  投资支付的现金201,663,060.66122,000,000122,000,0001,856,644,901.21
  取得子公司及其他营业单位支付的现金0--0
  支付其他与投资活动有关的现金15.515.5-3,025,164
  投资活动现金流出小计399,638,549.7278,318,650.46166,526,266.472,187,619,407.23
  投资活动产生的现金流量净额-397,533,208.84-276,637,940.92-166,179,467.42-139,590,481.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--0
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金788,584,952.68373,045,348.76207,458,4001,131,950,559.15
  收到其他与筹资活动有关的现金1,959,682.921,385,622.08-559,117,558.34
  筹资活动现金流入小计790,544,635.6374,430,970.84207,458,4001,691,068,117.49
  偿还债务支付的现金373,967,907.91272,850,894.7230,602,923.14224,710,824.41
  分配股利、利润或偿付利息支付的现金82,507,015.6866,674,394.388,710,233.1467,212,319.21
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金19,615,851.5915,798,638.613,670,627.09626,312,818.68
  筹资活动现金流出小计476,090,775.18355,323,927.68252,983,783.37918,235,962.3
  筹资活动产生的现金流量净额314,453,860.4219,107,043.16-45,525,383.37772,832,155.19
四、汇率变动对现金及现金等价物的影响-7,421,437.5-6,047,706.81-5,364,262.143,141,737.55
五、现金及现金等价物净增加额-672,864,419.17-631,792,234.52-425,049,123.57330,353,528.6
  加:期初现金及现金等价物余额1,381,964,846.391,381,964,846.391,381,964,846.391,051,611,317.79
  期末现金及现金等价物余额709,100,427.22750,172,611.87956,915,722.821,381,964,846.39
补充资料:
  净利润-44,567,115.46-196,899,781.89
  资产减值准备-24,262,236-66,775,190.41
  固定资产和投资性房地产折旧-25,345,716.09-44,749,855.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,345,716.09-44,749,855.41
  无形资产摊销-2,538,973.57-4,770,949.72
  长期待摊费用摊销-5,151,868.75-10,110,420.19
  处置固定资产、无形资产和其他长期资产的损失-41,164.75--489,413.69
  固定资产报废损失-19,838.08-113,338.52
  公允价值变动损失--47,139,617.18--77,171,675.14
  财务费用-9,966,364.36-34,399,869.58
  投资损失--619,052.67--9,640,361.76
  递延所得税--3,677,266.2--22,257,243.28
  其中:递延所得税资产减少--4,025,507.57-1,483,059.26
    递延所得税负债增加-348,241.37--23,740,302.54
  存货的减少--313,159,432.86--114,502,861.27
  经营性应收项目的减少--462,822,150.18--228,936,847.83
  经营性应付项目的增加-332,045,312.51--239,779,743.55
  其他-8,491,962.1-16,371,135.15
  现金的期末余额-750,172,611.87-1,381,964,846.39
  减:现金的期初余额-1,381,964,846.39-1,051,611,317.79
  现金及现金等价物的净增加额--631,792,234.52-330,353,528.6
公告日期2026-10-262026-08-282026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑