当前位置:首页 - 行情中心 - 长江材料(001296) - 财务分析 - 现金流量表

长江材料

(001296)

  

流通市值:16.66亿  总市值:32.33亿
流通股本:7709.67万   总股本:1.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,838,176.52905,575,497.08683,451,027.56427,165,174.87
  收到的税费返还678,505.463,880,812.781,949,275.23868,077.88
  收到其他与经营活动有关的现金3,470,701.9222,466,397.0424,789,322.2413,066,736.52
  经营活动现金流入小计164,987,383.9931,922,706.9710,189,625.03441,099,989.27
  购买商品、接受劳务支付的现金114,097,865.06471,005,026.68345,591,020.7208,021,505.05
  支付给职工以及为职工支付的现金27,805,548.32110,451,440.3477,698,081.1454,710,754.9
  支付的各项税费21,650,669.692,254,593.3169,285,031.5147,013,208.4
  支付其他与经营活动有关的现金18,346,886.8749,247,864.2632,275,505.2213,639,582.94
  经营活动现金流出小计181,900,969.85722,958,924.59524,849,638.57323,385,051.29
  经营活动产生的现金流量净额-16,913,585.95208,963,782.31185,339,986.46117,714,937.98
二、投资活动产生的现金流量:
  收回投资收到的现金408,541,973.26688,285,127.76435,440,242.22280,888,684.7
  处置固定资产、无形资产和其他长期资产收回的现金净额94,0004,814,390.75431,612367,088
  处置子公司及其他营业单位收到的现金净额-3,475,924.95--
  收到的其他与投资活动有关的现金21,905,863.0221,953,095.9422,010,000-
  投资活动现金流入小计430,541,836.28718,528,539.4457,881,854.22281,255,772.7
  购建固定资产、无形资产和其他长期资产支付的现金10,748,087.7157,354,285.44135,902,055.42132,434,690.82
  投资支付的现金348,001,200754,600,000495,600,000296,600,000
  投资活动现金流出小计358,749,287.7911,954,285.44631,502,055.42429,034,690.82
  投资活动产生的现金流量净额71,792,548.58-193,425,746.04-173,620,201.2-147,778,918.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,685,00029,896,2004,508,0004,508,000
  其中:子公司吸收少数股东投资收到的现金8,685,0005,553,0004,508,0004,508,000
  取得借款收到的现金2,660,00091,764,673.784,170,00083,840,000
  筹资活动现金流入小计11,345,000121,660,873.788,678,00088,348,000
  偿还债务支付的现金28,600,00056,032,50055,751,701.538,150,000
  分配股利、利润或偿付利息支付的现金741,506.1191,477,101.5161,099,238.4331,149,144.2
  支付其他与筹资活动有关的现金845,047.52,145,115.02984,930.67593,559.36
  筹资活动现金流出小计30,186,553.61149,654,716.53117,835,870.669,892,703.56
  筹资活动产生的现金流量净额-18,841,553.61-27,993,842.83-29,157,870.618,455,296.44
四、汇率变动对现金及现金等价物的影响-62,600.47-74,324.03-34,065.94-10,583.62
五、现金及现金等价物净增加额35,974,808.55-12,530,130.59-17,472,151.28-11,619,267.32
  加:期初现金及现金等价物余额153,983,701.42166,513,832.01166,513,832.01166,513,832.01
  期末现金及现金等价物余额189,958,509.97153,983,701.42149,041,680.73154,894,564.69
补充资料:
  净利润-124,544,574.98-75,691,430.16
  资产减值准备-6,198,233.8--1,352,053.21
  固定资产和投资性房地产折旧-59,470,613-29,254,364.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,470,613-29,254,364.11
  无形资产摊销-5,676,079.99-2,769,074.83
  长期待摊费用摊销-485,325.01-176,643.54
  处置固定资产、无形资产和其他长期资产的损失-6,126,037.5-1,311,123.86
  固定资产报废损失-65,923.76-142,365.6
  公允价值变动损失--667,030.13--427,999.99
  财务费用--1,108,178.48-2,390,480.67
  投资损失--605,230.57--592,976.06
  递延所得税--1,726,140.4-3,732,536.98
  其中:递延所得税资产减少--2,978,961.86-2,892,796.79
    递延所得税负债增加-1,252,821.46-839,740.19
  存货的减少--18,903,848.07--9,767,382.85
  经营性应收项目的减少--20,855,338.76-36,805,007.96
  经营性应付项目的增加-46,721,058.32--23,893,806.7
  现金的期末余额-153,983,701.42-154,894,564.69
  减:现金的期初余额-166,513,832.01-166,513,832.01
  现金及现金等价物的净增加额--12,530,130.59--11,619,267.32
公告日期2026-04-292026-04-292025-10-232025-08-16
审计意见(境内)标准无保留意见
TOP↑