流通市值:56.86亿 | 总市值:165.19亿 | ||
流通股本:2.42亿 | 总股本:7.03亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 8,684,449,824.41 | 4,519,493,943.63 | 18,435,222,682.78 | 13,874,800,821.98 |
收到的税费返还 | 409,733,618.64 | 286,804,302.63 | 945,900,199.51 | 804,973,403.04 |
收到其他与经营活动有关的现金 | 124,189,244.05 | 62,074,783.21 | 239,433,272.37 | 141,302,515.24 |
经营活动现金流入小计 | 9,218,372,687.1 | 4,868,373,029.47 | 19,620,556,154.66 | 14,821,076,740.26 |
购买商品、接受劳务支付的现金 | 7,395,674,758.56 | 3,745,573,241.97 | 17,433,902,877.42 | 13,700,941,924.95 |
支付给职工以及为职工支付的现金 | 656,369,880.06 | 374,012,927.57 | 1,227,858,013.57 | 934,628,412.11 |
支付的各项税费 | 158,181,818.42 | 36,215,948.15 | 278,763,409.01 | 348,289,059.85 |
支付其他与经营活动有关的现金 | 207,904,904.59 | 191,915,822.9 | 440,266,930.61 | 317,873,053.24 |
经营活动现金流出小计 | 8,418,131,361.63 | 4,347,717,940.59 | 19,380,791,230.61 | 15,301,732,450.15 |
经营活动产生的现金流量净额 | 800,241,325.47 | 520,655,088.88 | 239,764,924.05 | -480,655,709.89 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,434,259,463.03 | 1,878,480,926.86 | 6,216,326,303.2 | 4,071,993,594.45 |
取得投资收益收到的现金 | 31,248,284.35 | 5,623,312.4 | 96,316,848.88 | 62,318,525.82 |
处置子公司及其他营业单位收到的现金净额 | 0 | - | 0 | 0 |
投资活动现金流入小计 | 3,465,507,747.38 | 1,884,104,239.26 | 6,312,643,152.08 | 4,134,312,120.27 |
购建固定资产、无形资产和其他长期资产支付的现金 | 91,098,660.72 | 11,198,774.73 | 243,992,319.85 | 155,667,162.37 |
投资支付的现金 | 2,532,773,074.21 | 891,758,500 | 5,761,311,859.75 | 3,129,393,035.85 |
质押贷款净增加额 | 0 | - | - | - |
取得子公司及其他营业单位支付的现金 | 0 | - | 0 | - |
投资活动现金流出小计 | 2,623,871,734.93 | 902,957,274.73 | 6,005,304,179.6 | 3,285,060,198.22 |
投资活动产生的现金流量净额 | 841,636,012.45 | 981,146,964.53 | 307,338,972.48 | 849,251,922.05 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 666,074,329.94 | 361,000,000 | 774,200,000 | 774,000,000 |
收到其他与筹资活动有关的现金 | 1,135,558,283.11 | 541,122,627.67 | 2,755,583,019.48 | 1,876,995,466.05 |
筹资活动现金流入小计 | 1,801,632,613.05 | 902,122,627.67 | 3,529,783,019.48 | 2,650,995,466.05 |
偿还债务支付的现金 | 275,200,086.46 | 115,100,086.46 | 1,072,099,222.56 | 987,299,222.56 |
分配股利、利润或偿付利息支付的现金 | 127,580,446.16 | 1,016,372.76 | 424,067,764.39 | 422,989,609.66 |
支付其他与筹资活动有关的现金 | 1,734,687,569.61 | 1,721,567,336.55 | 1,490,706,207.72 | 1,100,916,125.11 |
筹资活动现金流出小计 | 2,137,468,102.23 | 1,837,683,795.77 | 2,986,873,194.67 | 2,511,204,957.33 |
筹资活动产生的现金流量净额 | -335,835,489.18 | -935,561,168.1 | 542,909,824.81 | 139,790,508.72 |
四、汇率变动对现金及现金等价物的影响 | 28,914,047.67 | 14,329,053.97 | 30,289,711.86 | -4,953,874.52 |
五、现金及现金等价物净增加额 | 1,334,955,896.41 | 580,569,939.28 | 1,120,303,433.2 | 503,432,846.36 |
加:期初现金及现金等价物余额 | 2,454,951,112 | 2,454,951,112 | 1,334,647,678.8 | 1,334,647,678.8 |
期末现金及现金等价物余额 | 3,789,907,008.41 | 3,035,521,051.28 | 2,454,951,112 | 1,838,080,525.16 |
补充资料: | ||||
净利润 | 383,390,420.25 | - | 830,097,300.75 | - |
资产减值准备 | 46,729,268.07 | - | 66,044,475.8 | - |
固定资产和投资性房地产折旧 | 31,522,862.63 | - | 86,613,042.29 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 31,522,862.63 | - | 86,613,042.29 | - |
无形资产摊销 | 1,018,232.22 | - | 2,005,998.32 | - |
长期待摊费用摊销 | 7,532,606.97 | - | 12,858,971.24 | - |
处置固定资产、无形资产和其他长期资产的损失 | 15,676.72 | - | 151,327.44 | - |
固定资产报废损失 | 54,078.75 | - | 2,109,687.09 | - |
公允价值变动损失 | -12,132,456.45 | - | 3,238,914.86 | - |
财务费用 | -45,319,105.45 | - | 27,408,082.39 | - |
投资损失 | -8,010,920.51 | - | -51,452,384.56 | - |
递延所得税 | -24,333,100.57 | - | -42,625,786.49 | - |
其中:递延所得税资产减少 | -31,208,274.2 | - | -43,801,628.38 | - |
递延所得税负债增加 | 6,875,173.63 | - | 1,175,841.89 | - |
存货的减少 | -687,191,867.14 | - | -980,775,557.39 | - |
经营性应收项目的减少 | 908,851,361.06 | - | 238,330,742.45 | - |
经营性应付项目的增加 | 174,128,315.53 | - | -8,470,380.15 | - |
其他 | 20,534,944.57 | - | 51,589,470.2 | - |
现金的期末余额 | 3,789,907,008.41 | - | 2,454,951,112 | - |
减:现金的期初余额 | 2,454,951,112 | - | 1,334,647,678.8 | - |
现金及现金等价物的净增加额 | 1,334,955,896.41 | - | 1,120,303,433.2 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-03-31 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |