当前位置:首页 - 行情中心 - 多利科技(001311) - 财务分析 - 现金流量表

多利科技

(001311)

  

流通市值:19.60亿  总市值:77.19亿
流通股本:7884.67万   总股本:3.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,247,328,151.36742,955,029.72,840,278,405.561,925,756,303.11
  收到的税费返还7,091,498.135,019,398.1332,306,531.7836,910,596.1
  收到其他与经营活动有关的现金18,994,240.613,395,694.9966,169,420.2931,543,833.49
  经营活动现金流入小计1,273,413,890.1751,370,122.822,938,754,357.631,994,210,732.7
  购买商品、接受劳务支付的现金744,394,669.93495,143,734.941,789,523,210.551,232,502,826.72
  支付给职工以及为职工支付的现金111,744,637.6149,294,134.8208,256,299.99149,133,092.11
  支付的各项税费99,503,841.5947,367,512.97210,525,155.21153,577,404.94
  支付其他与经营活动有关的现金72,388,760.8925,348,189.5121,320,151.8326,335,899.09
  经营活动现金流出小计1,028,031,910.02617,153,572.212,329,624,817.581,561,549,222.86
  经营活动产生的现金流量净额245,381,980.08134,216,550.61609,129,540.05432,661,509.84
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,936,986.31,210,410.965,678,553.435,678,553.43
  处置固定资产、无形资产和其他长期资产收回的现金净额373,455.27338,245.93337,719.08385,890.26
  收到的其他与投资活动有关的现金400,000,000200,000,0001,140,000,000760,000,000
  投资活动现金流入小计402,310,441.57201,548,656.891,146,016,272.51766,064,443.69
  购建固定资产、无形资产和其他长期资产支付的现金276,495,188.3222,722,225.28714,362,430.34571,899,779.6
  支付其他与投资活动有关的现金360,000,000200,000,000960,000,000380,000,000
  投资活动现金流出小计636,495,188.3422,722,225.281,674,362,430.34951,899,779.6
  投资活动产生的现金流量净额-234,184,746.73-221,173,568.39-528,346,157.83-185,835,335.91
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--16,299,793.04-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--16,299,793.04-
  偿还债务支付的现金--45,000,00045,045,375
  分配股利、利润或偿付利息支付的现金148,179,998.15-150,928,708.88150,895,966.63
  支付其他与筹资活动有关的现金6,247,365.041,580,950.427,062,632.426,020,496.12
  筹资活动现金流出小计154,427,363.191,580,950.42202,991,341.3201,961,837.75
  筹资活动产生的现金流量净额-154,427,363.19-1,580,950.42-186,691,548.26-201,961,837.75
四、汇率变动对现金及现金等价物的影响-15,071.93-8,689.442,418,054.61223,408.22
五、现金及现金等价物净增加额-143,245,201.77-88,546,657.64-103,490,111.4345,087,744.4
  加:期初现金及现金等价物余额545,663,200.81545,663,200.81649,153,312.24649,153,312.24
  期末现金及现金等价物余额402,417,999.04457,116,543.17545,663,200.81694,241,056.64
补充资料:
  净利润157,401,611.39-422,861,010.48-
  资产减值准备3,411,909.04-54,787,785.21-
  固定资产和投资性房地产折旧113,141,293.7-181,621,060.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧113,141,293.7-181,621,060.69-
  无形资产摊销4,881,309.46-8,878,270.02-
  长期待摊费用摊销14,053,707.93-25,312,475.53-
  处置固定资产、无形资产和其他长期资产的损失-338,245.93--21,034.09-
  公允价值变动损失---940,000-
  财务费用1,019,201.16-30,929.65-
  投资损失-996,986.3--5,234,616.92-
  递延所得税-9,004,023.61--32,488,609.52-
  其中:递延所得税资产减少-9,004,023.61--31,821,583.72-
    递延所得税负债增加---667,025.8-
  存货的减少-181,304,487.07--295,968,829.08-
  经营性应收项目的减少78,882,084.31-64,326,469.56-
  经营性应付项目的增加67,151,757.87-177,006,156.4-
  其他-6,355,192.49-2,082,390.88-
  现金的期末余额402,417,999.04-545,663,200.81-
  减:现金的期初余额545,663,200.81-649,153,312.24-
  现金及现金等价物的净增加额-143,245,201.77--103,490,111.43-
公告日期2025-08-222025-04-302025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑