当前位置:首页 - 行情中心 - 多利科技(001311) - 财务分析 - 现金流量表

多利科技

(001311)

  

流通市值:16.33亿  总市值:64.33亿
流通股本:4663.50万   总股本:1.84亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,964,525,415.812,163,210,916.711,493,598,346.53701,835,252.84
收到的税费返还34,570,445.6442,773,118.2136,429,281.636,006,100.02
收到其他与经营活动有关的现金52,072,565.0735,481,137.4326,118,561.8117,999,604.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,051,168,426.522,241,465,172.351,556,146,189.97725,840,957.04
购买商品、接受劳务支付的现金2,030,705,914.991,613,785,935.181,112,111,149.77606,317,966.59
支付给职工以及为职工支付的现金187,785,185.13129,519,457.4598,152,444.464,250,086.82
支付的各项税费213,914,147.45172,540,301.79114,292,156.849,549,686.14
支付其他与经营活动有关的现金108,038,569.75128,048,193.4477,731,213.1134,417,129.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,540,443,817.322,043,893,887.861,402,286,964.08754,534,869.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额510,724,609.2197,571,284.49153,859,225.89-28,693,911.97
二、投资活动产生的现金流量:
取得投资收益收到的现金5,718,191.792,761,643.841,828,369.92-
处置固定资产、无形资产和其他长期资产收回的现金净额1,286,823.5820,00020,000-
收到的其他与投资活动有关的现金1,400,882,500400,882,500882,500882,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,407,887,515.37403,664,143.842,730,869.92882,500
购建固定资产、无形资产和其他长期资产支付的现金942,359,062.71488,337,744.76255,057,769.5461,875,692.04
取得子公司及其他营业单位支付的现金14,343,310.0114,343,290.31--
支付其他与投资活动有关的现金1,780,000,000400,000,000400,000,0002,552,704.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,736,702,372.72902,681,035.07655,057,769.5464,428,396.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,328,814,857.35-499,016,891.23-652,326,899.62-63,545,896.55
三、筹资活动产生的现金流量:
吸收投资收到的现金2,056,151,649.292,056,151,649.292,056,151,649.292,056,151,649.29
取得借款收到的现金21,337,00023,837,00021,337,00021,337,000
收到其他与筹资活动有关的现金35,500,00035,500,00020,000,00020,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,112,988,649.292,115,488,649.292,097,488,649.292,097,488,649.29
偿还债务支付的现金600,268,365.5540,268,365.5537,804,272.23385,768,365.5
分配股利、利润或偿付利息支付的现金109,054,730.0699,607,971.0899,071,304.424,683,987.95
支付其他与筹资活动有关的现金67,337,730.4656,983,461.9246,954,862.4944,939,201.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计776,660,826.02696,859,798.5683,830,439.14435,391,554.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,336,327,823.271,418,628,850.791,413,658,210.151,662,097,094.75
四、汇率变动对现金及现金等价物的影响1,097,207.953,687,070.946,489,168.94-1,241,192.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额519,334,783.071,120,870,314.99921,679,705.361,568,616,094.12
加:期初现金及现金等价物余额129,818,529.17129,818,529.17129,818,529.17129,818,529.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额649,153,312.241,250,688,844.161,051,498,234.531,698,434,623.29
补充资料:
净利润495,729,887.36-247,815,403.93-
资产减值准备90,383,003.43-16,791,409.88-
固定资产和投资性房地产折旧126,606,888.96-59,709,500.8-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧126,606,888.96-59,709,500.8-
无形资产摊销6,047,159.15-3,009,998.49-
长期待摊费用摊销38,075,764.92-23,312,214.1-
处置固定资产、无形资产和其他长期资产的损失-316,684.99--3,594.23-
公允价值变动损失-443,936.51--1,828,369.92-
财务费用8,410,236.7--294.35-
投资损失-5,730,106.79--11,915-
递延所得税-19,139,404.1--2,136,896.48-
其中:递延所得税资产减少-19,056,467.15--2,404,269.72-
递延所得税负债增加-82,936.95-267,373.24-
存货的减少51,521,760.12--57,566,299.26-
经营性应收项目的减少-396,092,558.59--195,115,239.2-
经营性应付项目的增加102,615,429.87-50,750,012.36-
其他6,561,101.07-5,980,263.64-
现金的期末余额649,153,312.24-1,051,498,234.53-
减:现金的期初余额129,818,529.17-129,818,529.17-
公告日期2024-04-192023-10-312023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑