当前位置:首页 - 行情中心 - 多利科技(001311) - 财务分析 - 现金流量表

多利科技

(001311)

  

流通市值:39.62亿  总市值:90.30亿
流通股本:1.36亿   总股本:3.11亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金870,255,723.62,546,391,927.411,730,740,581.641,247,328,151.36
  收到的税费返还3,798,339.5423,354,462.2712,265,399.577,091,498.13
  收到其他与经营活动有关的现金14,634,537.2140,502,908.5839,994,088.9518,994,240.61
  经营活动现金流入小计888,688,600.352,610,249,298.261,783,000,070.161,273,413,890.1
  购买商品、接受劳务支付的现金694,085,483.661,604,231,585.851,146,990,400.51744,394,669.93
  支付给职工以及为职工支付的现金69,638,149.44238,590,405.11169,069,885.28111,744,637.61
  支付的各项税费36,400,013.96137,337,427.79114,459,808.6799,503,841.59
  支付其他与经营活动有关的现金6,438,750.55123,841,490.3983,639,648.9972,388,760.89
  经营活动现金流出小计806,562,397.612,104,000,909.141,514,159,743.451,028,031,910.02
  经营活动产生的现金流量净额82,126,202.74506,248,389.12268,840,326.71245,381,980.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金221,791.543,296,438.362,678,684.931,936,986.3
  处置固定资产、无形资产和其他长期资产收回的现金净额-699,561.06442,099.66373,455.27
  收到的其他与投资活动有关的现金119,999,999.99900,000,0001,015,000,000400,000,000
  投资活动现金流入小计120,221,791.53903,995,999.421,018,120,784.59402,310,441.57
  购建固定资产、无形资产和其他长期资产支付的现金427,641,661.71535,446,420.48406,904,748.88276,495,188.3
  投资支付的现金-91,465,263.16--
  取得子公司及其他营业单位支付的现金21,763,150.54---
  支付其他与投资活动有关的现金89,999,999.99770,001,000915,000,000360,000,000
  投资活动现金流出小计539,404,812.241,396,912,683.641,321,904,748.88636,495,188.3
  投资活动产生的现金流量净额-419,183,020.71-492,916,684.22-303,783,964.29-234,184,746.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金76,666,832.0814,873,444--
  其中:子公司吸收少数股东投资收到的现金-14,873,444--
  取得借款收到的现金100,000,00090,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计176,666,832.08104,873,444--
  偿还债务支付的现金30,000,00090,000,000--
  分配股利、利润或偿付利息支付的现金243,322.22160,098,178.22160,031,733.78148,179,998.15
  支付其他与筹资活动有关的现金2,217,227.5411,944,080.259,600,869.76,247,365.04
  筹资活动现金流出小计32,460,549.76262,042,258.47169,632,603.48154,427,363.19
  筹资活动产生的现金流量净额144,206,282.32-157,168,814.47-169,632,603.48-154,427,363.19
四、汇率变动对现金及现金等价物的影响-1,980,501.89-4,264,473.91-56,781.02-15,071.93
五、现金及现金等价物净增加额-194,831,037.54-148,101,583.48-204,633,022.08-143,245,201.77
  加:期初现金及现金等价物余额397,561,617.33545,663,200.81545,663,200.81545,663,200.81
  期末现金及现金等价物余额202,730,579.79397,561,617.33341,030,178.73402,417,999.04
补充资料:
  净利润-234,334,439.15-157,401,611.39
  资产减值准备-45,782,854.13-3,411,909.04
  固定资产和投资性房地产折旧-235,157,499.7-113,141,293.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-235,157,499.7-113,141,293.7
  无形资产摊销-10,052,531.66-4,881,309.46
  长期待摊费用摊销-26,497,071.83-14,053,707.93
  处置固定资产、无形资产和其他长期资产的损失--688,364.86--338,245.93
  固定资产报废损失-755,628.99--
  公允价值变动损失--98,693.66--
  财务费用-5,799,370.34-1,019,201.16
  投资损失--2,915,917.11--996,986.3
  递延所得税--26,622,332.05--9,004,023.61
  其中:递延所得税资产减少--26,622,332.05--9,004,023.61
  存货的减少--352,296,272.24--181,304,487.07
  经营性应收项目的减少--801,520,505.56-78,882,084.31
  经营性应付项目的增加-1,108,025,536.39-67,151,757.87
  其他-16,676,040.96--6,355,192.49
  现金的期末余额-397,561,617.33-402,417,999.04
  减:现金的期初余额-545,663,200.81-545,663,200.81
  现金及现金等价物的净增加额--148,101,583.48--143,245,201.77
公告日期2026-04-302026-04-232025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑