当前位置:首页 - 行情中心 - 博纳影业(001330) - 财务分析 - 现金流量表

博纳影业

(001330)

  

流通市值:72.77亿  总市值:93.88亿
流通股本:10.65亿   总股本:13.75亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,084,500,785.81760,949,141.71605,974,663.371,437,610,113.49
  收到的税费返还3,3203,320-240,505.34
  收到其他与经营活动有关的现金587,317,000.93269,919,880.82197,223,612.91511,480,964.42
  经营活动现金流入小计1,671,821,106.741,030,872,342.53803,198,276.281,949,331,583.25
  购买商品、接受劳务支付的现金699,016,961.73595,736,777.26471,679,465.971,463,771,839.61
  支付给职工以及为职工支付的现金159,733,619.17104,731,083.9255,709,123.31214,219,102.72
  支付的各项税费64,941,608.4347,363,794.1536,331,096.9578,277,308.47
  支付其他与经营活动有关的现金676,410,332.36319,289,173.6210,650,963.51633,804,446.79
  经营活动现金流出小计1,600,102,521.691,067,120,828.93774,370,649.742,390,072,697.59
  经营活动产生的现金流量净额71,718,585.05-36,248,486.428,827,626.54-440,741,114.34
二、投资活动产生的现金流量:
  收回投资收到的现金604,436,523.04228,990,381.3534,741,278.231,442,861,767.23
  取得投资收益收到的现金88,679,796.1844,145,951.6920,042,544134,973,404.55
  处置固定资产、无形资产和其他长期资产收回的现金净额619,105.13619,105.13-0
  投资活动现金流入小计693,735,424.35273,755,438.1754,783,822.231,577,835,171.78
  购建固定资产、无形资产和其他长期资产支付的现金56,867,178.2632,955,401.119,059,032.7990,810,592.05
  投资支付的现金688,958,677.21230,769,807.211,660,887.45728,614,230
  取得子公司及其他营业单位支付的现金19,138,351.5919,138,351.59-0
  支付其他与投资活动有关的现金16,339,400-0655.52
  投资活动现金流出小计781,303,607.06282,863,559.8930,719,920.24819,425,477.57
  投资活动产生的现金流量净额-87,568,182.71-9,108,121.7224,063,901.99758,409,694.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金143,239.2143,816.4143,9100
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金494,535,431.34428,300,000188,300,000708,124,680.9
  收到其他与筹资活动有关的现金625,169,233.36279,292,433.36131,592,010.05960,988,610.71
  筹资活动现金流入小计1,119,847,903.9707,736,249.76320,035,920.051,669,113,291.61
  偿还债务支付的现金950,774,876.28508,175,049.67228,433,419.271,545,141,319.51
  分配股利、利润或偿付利息支付的现金168,928,665.08110,219,786.2953,796,873.84348,968,634.43
  支付其他与筹资活动有关的现金34,209,931.248,454,762.626,754,762.62508,090,235.55
  筹资活动现金流出小计1,153,913,472.6626,849,598.58288,985,055.732,402,200,189.49
  筹资活动产生的现金流量净额-34,065,568.780,886,651.1831,050,864.32-733,086,897.88
四、汇率变动对现金及现金等价物的影响-2,324,497.4-1,539,075.59-2,047,244.72-7,888,844.36
五、现金及现金等价物净增加额-52,239,663.7633,990,967.4781,895,148.13-423,307,162.37
  加:期初现金及现金等价物余额246,072,999.62246,072,999.62246,072,999.62669,380,161.99
  期末现金及现金等价物余额193,833,335.86280,063,967.09327,968,147.75246,072,999.62
补充资料:
  净利润--1,057,627,565.42--874,309,296.56
  资产减值准备-316,079,001.74-523,075,350.74
  固定资产和投资性房地产折旧-47,075,986.37-95,904,930.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,075,986.37-95,904,930.95
  无形资产摊销-779,464.54-1,557,692.62
  长期待摊费用摊销-50,078,507.58-100,025,822.39
  处置固定资产、无形资产和其他长期资产的损失--9,010,571.92--15,611,417.94
  固定资产报废损失-3,708,002.17-14,529,779.06
  公允价值变动损失--244,303.42-11,588,997.66
  财务费用-126,574,549.12-306,612,349.25
  投资损失--20,595,191.63--108,310,018.16
  递延所得税--288,942,306.91--88,686,154.77
  其中:递延所得税资产减少--250,537,830.58--14,723,669.49
    递延所得税负债增加--38,404,476.33--73,962,485.28
  存货的减少-112,848,877.38-630,662,457.98
  经营性应收项目的减少-550,614,112.34--1,157,845,849.81
  经营性应付项目的增加-25,433,432.22--108,954,485.82
  现金的期末余额-280,063,967.09-246,072,999.62
  减:现金的期初余额-246,072,999.62-669,380,161.99
  现金及现金等价物的净增加额-33,990,967.47--423,307,162.37
公告日期2025-10-312025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑