当前位置:首页 - 行情中心 - 光华股份(001333) - 财务分析 - 现金流量表

光华股份

(001333)

  

流通市值:13.72亿  总市值:23.73亿
流通股本:7400.00万   总股本:1.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金861,184,789.71417,960,063.571,763,469,118.441,418,709,183.99
  收到的税费返还33,625,199.1917,975,238.5749,164,218.9639,247,978.58
  收到其他与经营活动有关的现金737,294,962.92419,528,244.34790,178,043.04511,667,710.84
  经营活动现金流入小计1,632,104,951.82855,463,546.482,602,811,380.441,969,624,873.41
  购买商品、接受劳务支付的现金864,426,913.91421,769,059.631,578,623,281.541,298,622,146.73
  支付给职工以及为职工支付的现金28,648,666.6416,718,179.6252,828,322.0537,900,210.07
  支付的各项税费26,449,034.0316,953,294.8542,075,521.6438,969,610.08
  支付其他与经营活动有关的现金690,806,376.43413,973,601.79960,839,456.17663,674,618.85
  经营活动现金流出小计1,610,330,991.01869,414,135.892,634,366,581.42,039,166,585.73
  经营活动产生的现金流量净额21,773,960.81-13,950,589.41-31,555,200.96-69,541,712.32
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00070,000,000214,000,00098,000,000
  取得投资收益收到的现金2,050,427.7996,470.27,969,252.056,169,564.19
  处置固定资产、无形资产和其他长期资产收回的现金净额65,000-124,500-
  收到的其他与投资活动有关的现金31,983,277.76-68,289,80068,218,050
  投资活动现金流入小计104,098,705.4670,996,470.2290,383,552.05172,387,614.19
  购建固定资产、无形资产和其他长期资产支付的现金57,123,429.7324,216,644.9729,985,188.2918,485,296.11
  投资支付的现金75,000,00070,000,000274,000,000139,000,000
  支付其他与投资活动有关的现金-1,249,587.9662,048,812.01-
  投资活动现金流出小计132,123,429.7395,466,232.93366,034,000.3157,485,296.11
  投资活动产生的现金流量净额-28,024,724.27-24,469,762.73-75,650,448.2514,902,318.08
三、筹资活动产生的现金流量:
  取得借款收到的现金486,322,272406,322,272954,594,706.5868,000,000
  收到其他与筹资活动有关的现金--1,000,0001,000,000
  筹资活动现金流入小计486,322,272406,322,272955,594,706.5869,000,000
  偿还债务支付的现金316,000,000228,000,000829,500,000624,700,000
  分配股利、利润或偿付利息支付的现金5,544,008.972,590,390.6955,554,551.3251,032,215.74
  支付其他与筹资活动有关的现金--1,000,0001,000,000
  筹资活动现金流出小计321,544,008.97230,590,390.69886,054,551.32676,732,215.74
  筹资活动产生的现金流量净额164,778,263.03175,731,881.3169,540,155.18192,267,784.26
四、汇率变动对现金及现金等价物的影响-2,289,289.49-2,641,569.39-4,248,286.19-1,973,961.51
五、现金及现金等价物净增加额156,238,210.08134,669,959.78-41,913,780.22135,654,428.51
  加:期初现金及现金等价物余额238,217,825.06238,217,825.06280,131,605.28280,131,605.28
  期末现金及现金等价物余额394,456,035.14372,887,784.84238,217,825.06415,786,033.79
补充资料:
  净利润42,045,196.73-115,828,685.51-
  资产减值准备2,881,254.21-2,426,968.75-
  固定资产和投资性房地产折旧17,826,382.36-35,724,647.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,826,382.36-35,724,647.12-
  无形资产摊销907,727.76-1,815,455.52-
  长期待摊费用摊销--125,468.06-
  处置固定资产、无形资产和其他长期资产的损失-24,046.85-20,861.11-
  公允价值变动损失-7,927,539.01--5,910,707.92-
  财务费用27,107,290.77-20,264,559.05-
  投资损失607,334.02--5,023,521.2-
  递延所得税-1,882,716.85--167,273.25-
  其中:递延所得税资产减少-2,991,196.04-979,469.02-
    递延所得税负债增加1,108,479.19--1,146,742.27-
  存货的减少-60,684,193.76--26,165,340.11-
  经营性应收项目的减少-27,345,787.23--183,942,998-
  经营性应付项目的增加26,268,961.31-10,678,378.09-
  现金的期末余额394,456,035.14-238,217,825.06-
  减:现金的期初余额238,217,825.06-280,131,605.28-
  现金及现金等价物的净增加额156,238,210.08--41,913,780.22-
公告日期2026-08-252026-04-222026-04-222025-10-27
审计意见(境内)标准无保留意见
TOP↑