当前位置:首页 - 行情中心 - 楚环科技(001336) - 财务分析 - 现金流量表

楚环科技

(001336)

  

流通市值:10.45亿  总市值:18.03亿
流通股本:4658.32万   总股本:8037.35万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,385,684.7781,068,165.16364,243,289.7243,954,824.91
  收到的税费返还---317,362.02
  收到其他与经营活动有关的现金20,496,016.8712,248,067.0825,778,216.0425,769,346.45
  经营活动现金流入小计165,881,701.6493,316,232.24390,021,505.74270,041,533.38
  购买商品、接受劳务支付的现金91,067,356.4339,798,430.4189,102,556.86110,907,008.01
  支付给职工以及为职工支付的现金33,077,249.120,777,948.6262,083,502.9848,816,279.99
  支付的各项税费8,415,947.784,293,149.9123,074,310.1218,015,021.01
  支付其他与经营活动有关的现金19,998,975.118,185,580.7863,519,668.4651,968,051.92
  经营活动现金流出小计152,559,528.4273,055,109.71337,780,038.42229,706,360.93
  经营活动产生的现金流量净额13,322,173.2220,261,122.5352,241,467.3240,335,172.45
二、投资活动产生的现金流量:
  收回投资收到的现金710,753,600313,753,6001,143,153,417.28792,400,000
  取得投资收益收到的现金7,438,688.87,020,178.532,860,701.612,021,523.44
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,70010,700
  投资活动现金流入小计718,192,288.8320,773,778.531,146,024,818.89794,432,223.44
  购建固定资产、无形资产和其他长期资产支付的现金42,339,931.0735,847,696.01102,778,986.4862,674,391.34
  投资支付的现金748,044,000358,000,0001,223,600,000872,000,000
  投资活动现金流出小计790,383,931.07393,847,696.011,326,378,986.48934,674,391.34
  投资活动产生的现金流量净额-72,191,642.27-73,073,917.48-180,354,167.59-140,242,167.9
三、筹资活动产生的现金流量:
  取得借款收到的现金101,877,313.5295,599,969.131,060,560.323,260,668.33
  收到其他与筹资活动有关的现金19,689,777.78---
  筹资活动现金流入小计121,567,091.395,599,969.131,060,560.323,260,668.33
  偿还债务支付的现金81,000,000500,0002,994,090.722,994,090.72
  分配股利、利润或偿付利息支付的现金1,321,780.12727,295.5712,343,793.349,384,165.89
  支付其他与筹资活动有关的现金1,505,120.611,256,834.0513,392,925.2313,068,755.23
  筹资活动现金流出小计83,826,900.732,484,129.6228,730,809.2925,447,011.84
  筹资活动产生的现金流量净额37,740,190.5793,115,839.482,329,751.01-2,186,343.51
五、现金及现金等价物净增加额-21,129,278.4840,303,044.53-125,782,949.26-102,093,338.96
  加:期初现金及现金等价物余额181,024,540.12181,024,540.12306,807,489.38306,807,489.38
  期末现金及现金等价物余额159,895,261.64221,327,584.65181,024,540.12204,714,150.42
补充资料:
  净利润13,279,851.92-28,332,057.3-
  资产减值准备-2,721,945.05-274,722.84-
  固定资产和投资性房地产折旧3,966,781.65-5,868,905.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,966,781.65-5,868,905.17-
  无形资产摊销321,232.37-613,957.62-
  长期待摊费用摊销224,963.64-653,892.99-
  处置固定资产、无形资产和其他长期资产的损失-409,992.41-10,658-
  公允价值变动损失--190,760.08-
  财务费用354,276.58-82,392.53-
  投资损失-4,080,588.53--9,914,409.47-
  递延所得税-854,039.33--5,423,316.17-
  其中:递延所得税资产减少-274,386.22--5,734,895.98-
    递延所得税负债增加-579,653.11-311,579.81-
  存货的减少-23,036,916.13--23,688,075.29-
  经营性应收项目的减少52,267,315.33--56,209,235.96-
  经营性应付项目的增加-27,466,711.32-72,353,940.39-
  现金的期末余额159,895,261.64-181,024,540.12-
  减:现金的期初余额181,024,540.12-306,807,489.38-
  现金及现金等价物的净增加额-21,129,278.48--125,782,949.26-
公告日期2025-08-302025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑