当前位置:首页 - 行情中心 - 智微智能(001339) - 财务分析 - 现金流量表

智微智能

(001339)

  

流通市值:71.11亿  总市值:150.52亿
流通股本:1.19亿   总股本:2.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,325,314,700.821,399,978,536.833,722,920,025.082,901,975,244.13
收到的税费返还2,635,684.02586,663.248,349,232.663,712,020.36
收到其他与经营活动有关的现金4,225,633,294.071,236,368,240.133,258,442,779.1121,436,246.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,553,583,678.912,636,933,440.26,989,712,036.852,927,123,511.33
购买商品、接受劳务支付的现金2,596,567,872.821,077,237,669.472,976,286,817.31,587,040,505.22
支付给职工以及为职工支付的现金181,361,610.3796,629,003.48317,390,304.24231,193,715.27
支付的各项税费76,675,382.4136,313,803.4158,579,868.9829,689,805.68
支付其他与经营活动有关的现金3,435,558,693.291,216,298,067.272,489,531,050.6155,734,828.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,290,163,558.892,426,478,543.635,841,788,041.122,003,658,854.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额263,420,120.02210,454,896.571,147,923,995.73923,464,656.86
二、投资活动产生的现金流量:
收回投资收到的现金1,824,391,903.96665,000,0002,881,790,000-
取得投资收益收到的现金9,776,006.923,003,686.36,317,888.283,318,542.83
处置固定资产、无形资产和其他长期资产收回的现金净额7507501,333,552.11,187,000
收到的其他与投资活动有关的现金-8,907,220.82--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,834,168,660.88676,911,657.122,889,441,440.384,505,542.83
购建固定资产、无形资产和其他长期资产支付的现金33,181,164.5812,116,964.8486,863,987.3684,926,850.46
投资支付的现金1,561,800,000477,400,0003,880,390,000836,765,013.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,594,981,164.58489,516,964.843,967,253,987.36921,691,864
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额239,187,496.3187,394,692.28-1,077,812,546.98-917,186,321.17
三、筹资活动产生的现金流量:
吸收投资收到的现金19,333,425.06563,181.4840,626,652.7834,382,942.42
其中:子公司吸收少数股东投资收到的现金--9,800,0009,800,000
取得借款收到的现金462,214,094.38161,399,297.41,035,301,832.28188,468,059
收到其他与筹资活动有关的现金24,331,280.87-40,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计505,878,800.31161,962,478.881,115,928,485.06222,851,001.42
偿还债务支付的现金665,130,300.83298,915,943.02359,468,05970,000,000
分配股利、利润或偿付利息支付的现金37,469,234.3616,794,443.0855,032,578.9133,484,335.25
支付其他与筹资活动有关的现金2,202,714.011,867,430.34134,361,171.193,981,546.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计704,802,249.2317,577,816.44548,861,809.1107,465,881.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-198,923,448.89-155,615,337.56567,066,675.96115,385,119.96
四、汇率变动对现金及现金等价物的影响-5,155,124.34-2,051,222.09-14,292,484.43-9,109,165.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额298,529,043.09240,183,029.2622,885,640.28112,554,290
加:期初现金及现金等价物余额1,381,076,027.781,381,076,027.78758,190,387.5758,190,387.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,679,605,070.871,621,259,056.981,381,076,027.78870,744,677.5
补充资料:
净利润181,233,599.85-210,234,275.59-
资产减值准备52,235,289.92-62,721,688.01-
固定资产和投资性房地产折旧28,850,609.49-52,944,694.38-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,850,609.49-52,944,694.38-
无形资产摊销2,475,852.88-3,997,410.73-
长期待摊费用摊销1,239,814.45-3,081,089.68-
处置固定资产、无形资产和其他长期资产的损失920.04--307,475.3-
固定资产报废损失300,094.51-195,180.43-
公允价值变动损失-3,616,021.23--4,454,960.57-
财务费用22,799,134.65-40,513,559.38-
投资损失-7,213,167.55--6,317,888.28-
递延所得税-2,067,113.54--359,285.38-
其中:递延所得税资产减少1,101,450.78--7,082,184.38-
递延所得税负债增加-3,168,564.32-6,722,899-
存货的减少-557,573,548.38--183,210,101.16-
经营性应收项目的减少-182,797,156.03--60,582,058.62-
经营性应付项目的增加714,826,977.12-986,595,066.93-
其他8,944,010.04-35,178,337.23-
融资租入固定资产--13,892,140.34-
现金的期末余额1,679,605,070.87-1,381,076,027.78-
减:现金的期初余额1,381,076,027.78-758,190,387.5-
公告日期2025-07-312025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑