当前位置:首页 - 行情中心 - 播恩集团(001366) - 财务分析 - 现金流量表

播恩集团

(001366)

  

流通市值:24.76亿  总市值:24.76亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金283,239,701.011,311,033,634.34871,224,404.36536,258,953.98
  收到其他与经营活动有关的现金5,029,089.0535,289,555.7813,721,662.279,229,790.36
  经营活动现金流入小计288,268,790.061,346,323,190.12884,946,066.63545,488,744.34
  购买商品、接受劳务支付的现金312,762,658.341,181,852,232.64830,637,142.45536,664,139.34
  支付给职工以及为职工支付的现金26,944,056.27109,859,716.8785,917,416.2861,077,815.58
  支付的各项税费2,976,627.39,321,731.346,151,216.15,423,682.17
  支付其他与经营活动有关的现金16,835,214.9373,497,330.3456,368,414.0637,465,519.26
  经营活动现金流出小计359,518,556.841,374,531,011.19979,074,188.89640,631,156.35
  经营活动产生的现金流量净额-71,249,766.78-28,207,821.07-94,128,122.26-95,142,412.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额15,906,790.253,005,0921,6001,600
  投资活动现金流入小计15,906,790.253,005,0921,6001,600
  购建固定资产、无形资产和其他长期资产支付的现金22,251,915.573,457,112.8464,247,562.1143,198,217.49
  投资支付的现金19,550,000---
  投资活动现金流出小计41,801,915.573,457,112.8464,247,562.1143,198,217.49
  投资活动产生的现金流量净额-25,895,125.25-70,452,020.84-64,245,962.11-43,196,617.49
三、筹资活动产生的现金流量:
  取得借款收到的现金52,900,000239,937,999.56114,937,999.5694,937,999.56
  收到其他与筹资活动有关的现金33,330,000---
  筹资活动现金流入小计86,230,000239,937,999.56114,937,999.5694,937,999.56
  偿还债务支付的现金23,097,246.89135,143,743.6442,279,039.5625,569,039.56
  分配股利、利润或偿付利息支付的现金2,452,810.277,094,124.85,272,256.613,452,801.11
  支付其他与筹资活动有关的现金2,438,311.0100-
  筹资活动现金流出小计27,988,368.17142,237,868.4447,551,296.1729,021,840.67
  筹资活动产生的现金流量净额58,241,631.8397,700,131.1267,386,703.3965,916,158.89
五、现金及现金等价物净增加额-38,903,260.2-959,710.79-90,987,380.98-72,422,870.61
  加:期初现金及现金等价物余额284,418,257.98285,377,968.77285,377,968.77285,377,968.77
  期末现金及现金等价物余额245,514,997.78284,418,257.98194,390,587.79212,955,098.16
补充资料:
  净利润--19,773,382.91--14,640,311.29
  资产减值准备-24,557,281.29-4,605,421.16
  固定资产和投资性房地产折旧-35,207,345.12-15,739,877.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,207,345.12-15,739,877.71
  无形资产摊销-4,535,169.09-2,268,171.22
  长期待摊费用摊销-788,764.71-483,992.75
  处置固定资产、无形资产和其他长期资产的损失--3,298.18--3,480.78
  固定资产报废损失-9,610.97--
  财务费用-7,183,075.37-3,525,966.59
  递延所得税--8,001,500.94--4,377,147.06
  其中:递延所得税资产减少--8,001,500.94--4,377,147.06
  存货的减少--7,088,972.98-1,910,177.86
  经营性应收项目的减少--65,762,811.27--93,933,878.73
  经营性应付项目的增加--2,729,412.73--10,842,273.36
  其他-2,749,239.47--
  现金的期末余额-284,418,257.98-212,955,098.16
  减:现金的期初余额-285,377,968.77-285,377,968.77
  现金及现金等价物的净增加额--959,710.79--72,422,870.61
公告日期2026-04-282026-04-282025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑