当前位置:首页 - 行情中心 - 德冠新材(001378) - 财务分析 - 现金流量表

德冠新材

(001378)

  

流通市值:18.15亿  总市值:37.30亿
流通股本:8434.18万   总股本:1.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,646,977.71,507,597,092.27934,998,174.42615,517,510.15
  收到的税费返还2,204,114.419,423,178.88,382,211.425,181,700.19
  收到其他与经营活动有关的现金2,650,943.9526,647,313.6511,034,912.338,863,312.84
  经营活动现金流入小计300,502,036.061,543,667,584.72954,415,298.17629,562,523.18
  购买商品、接受劳务支付的现金293,247,532.41,146,570,869.67707,112,284.47445,384,397.35
  支付给职工以及为职工支付的现金38,957,145.1114,697,712.9289,332,690.3762,955,642.69
  支付的各项税费4,711,651.4123,882,430.0511,630,900.979,938,363.1
  支付其他与经营活动有关的现金-871,99449,387,602.69-5,016,333.64-19,811,101.71
  经营活动现金流出小计336,044,334.911,334,538,615.33803,059,542.17498,467,301.43
  经营活动产生的现金流量净额-35,542,298.85209,128,969.39151,355,756131,095,221.75
二、投资活动产生的现金流量:
  收回投资收到的现金136,000,000968,974,255.57643,643,333.34361,000,000
  取得投资收益收到的现金1,643,306.068,059,347.526,573,617.963,007,509.72
  处置固定资产、无形资产和其他长期资产收回的现金净额-321,626.16126,000-
  投资活动现金流入小计137,643,306.06977,355,229.25650,342,951.3364,007,509.72
  购建固定资产、无形资产和其他长期资产支付的现金26,017,330.91283,763,277.07202,480,856.35135,937,891.24
  投资支付的现金191,000,000953,743,017.84823,665,333.35550,665,333.35
  投资活动现金流出小计217,017,330.911,237,506,294.911,026,146,189.7686,603,224.59
  投资活动产生的现金流量净额-79,374,024.85-260,151,065.66-375,803,238.4-322,595,714.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,112,732---
  取得借款收到的现金24,000,00073,401,00064,401,00053,028,000
  收到其他与筹资活动有关的现金-15,936,436.13--
  筹资活动现金流入小计34,112,73289,337,436.1364,401,00053,028,000
  偿还债务支付的现金302,84067,209,84057,700,00047,700,000
  分配股利、利润或偿付利息支付的现金516,191.5485,245,806.5562,224,503.5761,801,212.28
  支付其他与筹资活动有关的现金-20,084,150.926,693,549.474,178,441.65
  筹资活动现金流出小计819,031.54172,539,797.47126,618,053.04113,679,653.93
  筹资活动产生的现金流量净额33,293,700.46-83,202,361.34-62,217,053.04-60,651,653.93
四、汇率变动对现金及现金等价物的影响-416,158.83-787,266.93-296,475.14-76,686.8
五、现金及现金等价物净增加额-82,038,782.07-135,011,724.54-286,961,010.58-252,228,833.85
  加:期初现金及现金等价物余额224,024,358.43359,036,082.97359,036,082.97359,036,082.97
  期末现金及现金等价物余额141,985,576.36224,024,358.4372,075,072.39106,807,249.12
补充资料:
  净利润-82,580,450.65-37,203,033.29
  资产减值准备-695,623.66-678,350.4
  固定资产和投资性房地产折旧-53,603,938.9-26,528,571.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,603,938.9-26,528,571.81
  无形资产摊销-4,130,465.91-1,807,999.16
  长期待摊费用摊销-1,579,381.45-748,863.78
  处置固定资产、无形资产和其他长期资产的损失--10,510.18--
  固定资产报废损失-37,592.04-19,320.63
  公允价值变动损失--25,642.29--
  财务费用--646,889.65-2,421,462.02
  投资损失--16,036,847.56--8,315,721.35
  递延所得税--4,402,417.78--2,020,375.89
  其中:递延所得税资产减少-2,939,212.12--1,143,678.33
    递延所得税负债增加--7,341,629.9--876,697.56
  存货的减少-30,742,667.14-29,228,759.61
  经营性应收项目的减少--8,201,989.24-5,497,500.26
  经营性应付项目的增加-65,083,146.34-37,297,458.03
  现金的期末余额-224,024,358.43-106,807,249.12
  减:现金的期初余额-359,036,082.97-359,036,082.97
  现金及现金等价物的净增加额--135,011,724.54--252,228,833.85
公告日期2026-04-282026-04-152025-10-292025-08-16
审计意见(境内)标准无保留意见
TOP↑