当前位置:首页 - 行情中心 - 德冠新材(001378) - 财务分析 - 现金流量表

德冠新材

(001378)

  

流通市值:15.28亿  总市值:30.99亿
流通股本:6575.92万   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金615,517,510.15272,767,956.891,478,848,720.521,036,149,646.22
  收到的税费返还5,181,700.194,087,915.2223,315,616.927,654,234.74
  收到其他与经营活动有关的现金8,863,312.842,595,717.623,169,375.2319,829,740.61
  经营活动现金流入小计629,562,523.18279,451,589.711,525,333,712.651,083,633,621.57
  购买商品、接受劳务支付的现金445,384,397.35236,040,489.751,229,796,401.49804,067,322.92
  支付给职工以及为职工支付的现金62,955,642.6936,654,954.05111,353,065.9285,628,022.72
  支付的各项税费9,938,363.15,042,554.9325,472,084.8610,258,705.8
  支付其他与经营活动有关的现金-19,811,101.715,621,091.7747,830,702.0936,337,043.89
  经营活动现金流出小计498,467,301.43283,359,090.51,414,452,254.36936,291,095.33
  经营活动产生的现金流量净额131,095,221.75-3,907,500.79110,881,458.29147,342,526.24
二、投资活动产生的现金流量:
  收回投资收到的现金361,000,000-190,000,00040,000,000
  取得投资收益收到的现金3,007,509.721,724,9762,458,639.111,869,468.19
  处置固定资产、无形资产和其他长期资产收回的现金净额--87,016.76-
  收到的其他与投资活动有关的现金--940,000-
  投资活动现金流入小计364,007,509.721,724,976193,485,655.8741,869,468.19
  购建固定资产、无形资产和其他长期资产支付的现金135,937,891.2417,598,280.84169,836,192.55134,237,201.74
  投资支付的现金550,665,333.35246,000,000585,829,708.31484,879,041.64
  支付其他与投资活动有关的现金--960,000-
  投资活动现金流出小计686,603,224.59263,598,280.84756,625,900.86619,116,243.38
  投资活动产生的现金流量净额-322,595,714.87-261,873,304.84-563,140,244.99-577,246,775.19
三、筹资活动产生的现金流量:
  取得借款收到的现金53,028,00041,920,000102,016,00094,383,870.09
  收到其他与筹资活动有关的现金--15,503,980.2731,233.65
  筹资活动现金流入小计53,028,00041,920,000117,519,980.2794,415,103.74
  偿还债务支付的现金47,700,000-390,094,852.91389,094,852.91
  分配股利、利润或偿付利息支付的现金61,801,212.28615,805.5691,479,504.9165,790,824.62
  支付其他与筹资活动有关的现金4,178,441.652,428,070.392,136,238.525,549,681.96
  筹资活动现金流出小计113,679,653.933,043,875.95483,710,596.32480,435,359.49
  筹资活动产生的现金流量净额-60,651,653.9338,876,124.05-366,190,616.05-386,020,255.75
四、汇率变动对现金及现金等价物的影响-76,686.8246,468.19-1,452,307.5-247,065.04
五、现金及现金等价物净增加额-252,228,833.85-226,658,213.39-819,901,710.25-816,171,569.74
  加:期初现金及现金等价物余额359,036,082.97359,036,082.971,178,937,793.221,178,937,793.22
  期末现金及现金等价物余额106,807,249.12132,377,869.58359,036,082.97362,766,223.48
补充资料:
  净利润37,203,033.29-93,050,593.22-
  资产减值准备678,350.4-1,788,500.53-
  固定资产和投资性房地产折旧26,528,571.81-48,779,672.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,528,571.81-48,779,672.82-
  无形资产摊销1,807,999.16-4,505,865.53-
  长期待摊费用摊销748,863.78-1,329,539.97-
  处置固定资产、无形资产和其他长期资产的损失--69,878.45-
  固定资产报废损失19,320.63-93,366.47-
  财务费用2,421,462.02-6,529,820.51-
  投资损失-8,315,721.35--7,336,158.56-
  递延所得税-2,020,375.89-1,297,716.41-
  其中:递延所得税资产减少-1,143,678.33-115,723.91-
    递延所得税负债增加-876,697.56-1,181,992.5-
  存货的减少29,228,759.61--4,549,013.49-
  经营性应收项目的减少5,497,500.26--97,676,875.54-
  经营性应付项目的增加37,297,458.03-62,998,551.97-
  现金的期末余额106,807,249.12-359,036,082.97-
  减:现金的期初余额359,036,082.97-1,178,937,793.22-
  现金及现金等价物的净增加额-252,228,833.85--819,901,710.25-
公告日期2025-08-162025-04-302025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑