当前位置:首页 - 行情中心 - 华纬科技(001380) - 财务分析 - 现金流量表

华纬科技

(001380)

  

流通市值:16.65亿  总市值:51.25亿
流通股本:8800.33万   总股本:2.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,773,271.611,748,795,287.591,466,121,396.16899,004,536.12
  收到的税费返还4,294,057.2412,626,501.7710,970,375.156,728,413.37
  收到其他与经营活动有关的现金9,498,499.1424,384,037.188,694,307.076,362,414.04
  经营活动现金流入小计558,565,827.991,785,805,826.541,485,786,078.38912,095,363.53
  购买商品、接受劳务支付的现金279,583,163.67931,428,896.04923,806,027.38523,251,481.7
  支付给职工以及为职工支付的现金98,686,529.91299,128,946.5217,347,894.94136,464,381.59
  支付的各项税费30,425,040.73103,725,265.6795,979,796.0556,821,478.77
  支付其他与经营活动有关的现金20,532,720.68101,896,248.669,823,902.5921,147,566.66
  经营活动现金流出小计429,227,454.991,436,179,356.811,306,957,620.96737,684,908.72
  经营活动产生的现金流量净额129,338,373349,626,469.73178,828,457.42174,410,454.81
二、投资活动产生的现金流量:
  收回投资收到的现金547,534,494.642,014,246,874.771,536,248,835.7968,009,480.53
  取得投资收益收到的现金---5,185.43-
  处置固定资产、无形资产和其他长期资产收回的现金净额12,000195,407.32199,241.2127,697
  投资活动现金流入小计547,546,494.642,014,442,282.091,536,442,891.47968,137,177.53
  购建固定资产、无形资产和其他长期资产支付的现金131,661,323.47181,568,384.53124,067,658.3556,001,724.26
  投资支付的现金533,981,0161,920,789,793.611,427,806,757.01912,208,396.57
  取得子公司及其他营业单位支付的现金-21,143,976.2721,143,976.2721,143,976.27
  投资活动现金流出小计665,642,339.472,123,502,154.411,573,018,391.63989,354,097.1
  投资活动产生的现金流量净额-118,095,844.83-109,059,872.32-36,575,500.16-21,216,919.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金313,247.14-19,707.65-
  其中:子公司吸收少数股东投资收到的现金--19,707.65-
  取得借款收到的现金12,764,266.67140,638,488.76140,452,347.0988,850,000
  收到其他与筹资活动有关的现金-8,648,1298,648,1298,648,129
  筹资活动现金流入小计13,077,513.81149,286,617.76149,120,183.7497,498,129
  偿还债务支付的现金30,000,000148,000,000128,000,000118,000,160
  分配股利、利润或偿付利息支付的现金353,12555,540,436.3855,221,034.1755,568,262.84
  支付其他与筹资活动有关的现金-2,097,827.662,029,457.621,132,904.77
  筹资活动现金流出小计30,353,125205,638,264.04185,250,491.79174,701,327.61
  筹资活动产生的现金流量净额-17,275,611.19-56,351,646.28-36,130,308.05-77,203,198.61
四、汇率变动对现金及现金等价物的影响-3,051,250.26-1,800,483.04308,587.14-75,188.22
五、现金及现金等价物净增加额-9,084,333.28182,414,468.09106,431,236.3575,915,148.41
  加:期初现金及现金等价物余额303,315,038.4120,900,570.31120,900,570.31120,900,570.31
  期末现金及现金等价物余额294,230,705.12303,315,038.4227,331,806.66196,815,718.72
补充资料:
  净利润-278,921,066.14-130,300,725.21
  资产减值准备-12,361,107.74-5,209,811.43
  固定资产和投资性房地产折旧-60,988,365.76-57,534,067.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,988,365.76-57,534,067.62
  无形资产摊销-5,014,847.58-3,287,458.74
  长期待摊费用摊销-206,662.51-76,941.24
  处置固定资产、无形资产和其他长期资产的损失-15,715.48-52,140.47
  固定资产报废损失-58,286.72--
  公允价值变动损失--137,680.53--89,488.64
  财务费用-2,896,823.18--919,295.27
  投资损失--3,455,957.7--1,688,570.48
  递延所得税--278,385.29-4,091,136.23
  其中:递延所得税资产减少-2,147,369.36--1,581,796.29
    递延所得税负债增加--2,425,754.65-5,672,932.52
  存货的减少-2,921,163.94--17,918,825.09
  经营性应收项目的减少-995,704.21-159,745,438.93
  经营性应付项目的增加--10,976,961.38--145,068,970.52
  其他-7,088,824.69--13,156,036.08
  不涉及现金收支的投资和筹资活动金额其他项目-2,837,955.22--
  现金的期末余额-303,315,038.4-196,815,718.72
  减:现金的期初余额-120,900,570.31-120,900,570.31
  现金及现金等价物的净增加额-182,414,468.09-75,915,148.41
公告日期2026-04-302026-04-032025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑