当前位置:首页 - 行情中心 - 亚联机械(001395) - 财务分析 - 现金流量表

亚联机械

(001395)

  

流通市值:9.34亿  总市值:41.40亿
流通股本:1968.74万   总股本:8724.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,636,246.69122,355,154.9987,260,625.49690,612,924.44
  收到的税费返还13,999,939.065,037,933.9710,806,895.659,187,764.42
  收到其他与经营活动有关的现金23,374,364.9727,253,640.0518,821,183.0417,427,797.33
  经营活动现金流入小计272,010,550.72154,646,728.921,016,888,704.18717,228,486.19
  购买商品、接受劳务支付的现金145,700,663.3779,436,949.17532,847,208.05387,584,385.7
  支付给职工以及为职工支付的现金59,448,371.9442,038,596.5288,110,125.372,286,051.65
  支付的各项税费42,523,818.7722,478,901.593,035,444.1470,695,457.96
  支付其他与经营活动有关的现金42,603,618.9342,996,168.3363,425,247.833,807,043.79
  经营活动现金流出小计290,276,473.01186,950,615.52777,418,025.29564,372,939.1
  经营活动产生的现金流量净额-18,265,922.29-32,303,886.6239,470,678.89152,855,547.09
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,295,700.45640,576.383,950,971.823,950,971.82
  处置固定资产、无形资产和其他长期资产收回的现金净额800-123,893.81123,893.81
  投资活动现金流入小计2,296,500.45640,576.384,074,865.634,074,865.63
  购建固定资产、无形资产和其他长期资产支付的现金21,667,111.7312,555,963.854,528,256.2745,448,930.6
  支付其他与投资活动有关的现金429,330,449.7445,273,997.23209,045,357.78175,280,400
  投资活动现金流出小计450,997,561.43457,829,961.03263,573,614.05220,729,330.6
  投资活动产生的现金流量净额-448,701,060.98-457,189,384.65-259,498,748.42-216,654,464.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金381,381,161.8381,381,161.8--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计381,381,161.8381,381,161.8--
  偿还债务支付的现金--24,000,00024,000,000
  分配股利、利润或偿付利息支付的现金50,367,066.18-299,000299,000
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计50,367,066.18-24,299,00024,299,000
  筹资活动产生的现金流量净额331,014,095.62381,381,161.8-24,299,000-24,299,000
四、汇率变动对现金及现金等价物的影响3,321,330.521,071,363.35-1,691,797.58-286,670.63
五、现金及现金等价物净增加额-132,631,557.13-107,040,746.1-46,018,867.11-88,384,588.51
  加:期初现金及现金等价物余额248,940,921.22248,940,921.22294,959,788.33294,959,788.33
  期末现金及现金等价物余额116,309,364.09141,900,175.12248,940,921.22206,575,199.82
补充资料:
  净利润98,354,390.98-154,652,488.37-
  资产减值准备608,164.32-12,884,750.26-
  固定资产和投资性房地产折旧8,291,396.84-14,728,424.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,291,396.84-14,728,424.27-
  无形资产摊销1,435,302.48-2,234,842.44-
  长期待摊费用摊销8,943.42-16,147.81-
  处置固定资产、无形资产和其他长期资产的损失1,192.66-26,250.39-
  固定资产报废损失1,910.49-10,694.28-
  财务费用--299,000-
  投资损失-2,006,881.29--9,666,303.06-
  递延所得税1,505,723.36--13,714,159.84-
  其中:递延所得税资产减少1,594,196.62--13,558,454.19-
    递延所得税负债增加-88,473.26--155,705.65-
  存货的减少6,019,067.97-22,534,443.58-
  经营性应收项目的减少-82,663,282.82-1,671,889.1-
  经营性应付项目的增加-58,627,299.73-62,130,640.71-
  其他8,805,449.03--8,338,429.42-
  现金的期末余额116,309,364.09-248,940,921.22-
  减:现金的期初余额248,940,921.22-294,959,788.33-
  现金及现金等价物的净增加额-132,631,557.13--46,018,867.11-
公告日期2025-08-282025-04-222025-04-222025-01-08
审计意见(境内)标准无保留意见
TOP↑