当前位置:首页 - 行情中心 - 亚联机械(001395) - 财务分析 - 现金流量表

亚联机械

(001395)

  

流通市值:17.91亿  总市值:33.32亿
流通股本:4689.00万   总股本:8724.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,888,280.52473,982,193.81348,237,717.19234,636,246.69
  收到的税费返还14,625,385.5220,754,421.2818,939,070.4813,999,939.06
  收到其他与经营活动有关的现金724,060.8130,657,931.2225,768,639.9123,374,364.97
  经营活动现金流入小计264,237,726.85525,394,546.31392,945,427.58272,010,550.72
  购买商品、接受劳务支付的现金126,459,727.41271,208,015.06240,276,464.63145,700,663.37
  支付给职工以及为职工支付的现金38,915,194.1996,083,342.5375,646,924.7759,448,371.94
  支付的各项税费16,467,823.5261,036,489.3354,293,895.6442,523,818.77
  支付其他与经营活动有关的现金5,338,275.2676,179,155.3549,822,970.8442,603,618.93
  经营活动现金流出小计187,181,020.38504,507,002.27420,040,255.88290,276,473.01
  经营活动产生的现金流量净额77,056,706.4720,887,544.04-27,094,828.3-18,265,922.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,181,788.32,139,166.573,523,445.142,295,700.45
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000800800800
  投资活动现金流入小计6,184,788.32,139,966.573,524,245.142,296,500.45
  购建固定资产、无形资产和其他长期资产支付的现金8,949,740.8837,398,423.3329,208,197.1121,667,111.73
  支付其他与投资活动有关的现金79,326,797.18405,912,101.24389,166,511.7429,330,449.7
  投资活动现金流出小计88,276,538.06443,310,524.57418,374,708.81450,997,561.43
  投资活动产生的现金流量净额-82,091,749.76-441,170,558-414,850,463.67-448,701,060.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金-381,381,161.8381,381,161.8381,381,161.8
  筹资活动现金流入小计0381,381,161.8381,381,161.8381,381,161.8
  分配股利、利润或偿付利息支付的现金-50,392,249.7154,088,80050,367,066.18
  支付其他与筹资活动有关的现金61,188.42---
  筹资活动现金流出小计61,188.4250,392,249.7154,088,80050,367,066.18
  筹资活动产生的现金流量净额-61,188.42330,988,912.09327,292,361.8331,014,095.62
四、汇率变动对现金及现金等价物的影响-3,150,999.72,536,033.843,012,077.213,321,330.52
五、现金及现金等价物净增加额-8,247,231.41-86,758,068.03-111,640,852.96-132,631,557.13
  加:期初现金及现金等价物余额172,182,853.19248,940,921.22248,940,921.22248,940,921.22
  期末现金及现金等价物余额163,935,621.78162,182,853.19137,300,068.26116,309,364.09
补充资料:
  净利润-187,028,414.27-98,354,390.98
  资产减值准备-2,120,661.22-608,164.32
  固定资产和投资性房地产折旧-18,577,605.58-8,291,396.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,577,605.58-8,291,396.84
  无形资产摊销-3,242,513.6-1,435,302.48
  长期待摊费用摊销-69,574.25-8,943.42
  处置固定资产、无形资产和其他长期资产的损失-2,084.7-1,192.66
  固定资产报废损失-12,053.88-1,910.49
  财务费用-153,377.61--
  投资损失--16,723,503.92--2,006,881.29
  递延所得税-1,823,203.55-1,505,723.36
  其中:递延所得税资产减少-1,763,635.56-1,594,196.62
    递延所得税负债增加-59,567.99--88,473.26
  存货的减少-70,532,769.97-6,019,067.97
  经营性应收项目的减少--22,340,222.93--82,663,282.82
  经营性应付项目的增加--228,587,093.85--58,627,299.73
  其他-4,976,106.11-8,805,449.03
  现金的期末余额-162,182,853.19-116,309,364.09
  减:现金的期初余额-248,940,921.22-248,940,921.22
  现金及现金等价物的净增加额--86,758,068.03--132,631,557.13
公告日期2026-04-242026-04-242025-10-272025-08-28
审计意见(境内)标准无保留意见
TOP↑