当前位置:首页 - 行情中心 - 亚联机械(001395) - 财务分析 - 现金流量表

亚联机械

(001395)

  

流通市值:12.85亿  总市值:27.49亿
流通股本:5300.10万   总股本:1.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金877,638,216.68451,296,803.13248,888,280.52473,982,193.81
  收到的税费返还37,088,576.1521,497,477.2214,625,385.5220,754,421.28
  收到其他与经营活动有关的现金27,743,137.3523,448,519.25724,060.8130,657,931.22
  经营活动现金流入小计942,469,930.18496,242,799.6264,237,726.85525,394,546.31
  购买商品、接受劳务支付的现金456,253,122.7291,209,371.93126,459,727.41271,208,015.06
  支付给职工以及为职工支付的现金74,074,083.6956,259,911.3938,915,194.1996,083,342.53
  支付的各项税费53,597,297.2631,740,219.8316,467,823.5261,036,489.33
  支付其他与经营活动有关的现金35,032,986.7319,546,788.715,338,275.2676,179,155.35
  经营活动现金流出小计618,957,490.38398,756,291.86187,181,020.38504,507,002.27
  经营活动产生的现金流量净额323,512,439.897,486,507.7477,056,706.4720,887,544.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,331,090.2614,722,924.576,181,788.32,139,166.57
  处置固定资产、无形资产和其他长期资产收回的现金净额54,7973,0003,000800
  收到的其他与投资活动有关的现金51,812,767.3210,616,644.78--
  投资活动现金流入小计68,198,654.5825,342,569.356,184,788.32,139,966.57
  购建固定资产、无形资产和其他长期资产支付的现金21,399,248.5818,773,674.448,949,740.8837,398,423.33
  支付其他与投资活动有关的现金--79,326,797.18405,912,101.24
  投资活动现金流出小计21,399,248.5818,773,674.4488,276,538.06443,310,524.57
  投资活动产生的现金流量净额46,799,4066,568,894.91-82,091,749.76-441,170,558
三、筹资活动产生的现金流量:
  吸收投资收到的现金---381,381,161.8
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--0381,381,161.8
  偿还债务支付的现金183,565.26122,376.84--
  分配股利、利润或偿付利息支付的现金87,309,79283,613,206.4-50,392,249.71
  支付其他与筹资活动有关的现金--61,188.42-
  筹资活动现金流出小计87,493,357.2683,735,583.2461,188.4250,392,249.71
  筹资活动产生的现金流量净额-87,493,357.26-83,735,583.24-61,188.42330,988,912.09
四、汇率变动对现金及现金等价物的影响-8,975,644.77-5,553,237.88-3,150,999.72,536,033.84
五、现金及现金等价物净增加额273,842,843.7714,766,581.53-8,247,231.41-86,758,068.03
  加:期初现金及现金等价物余额162,182,853.19162,182,853.19172,182,853.19248,940,921.22
  期末现金及现金等价物余额436,025,696.96176,949,434.72163,935,621.78162,182,853.19
补充资料:
  净利润-157,373,219.84-187,028,414.27
  资产减值准备-3,138,368.13-2,120,661.22
  固定资产和投资性房地产折旧-10,534,868.19-18,577,605.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,534,868.19-18,577,605.58
  无形资产摊销-2,768,331.62-3,242,513.6
  长期待摊费用摊销-47,167.3-69,574.25
  处置固定资产、无形资产和其他长期资产的损失-1,538.47-2,084.7
  固定资产报废损失-4,785.45-12,053.88
  财务费用-107,958.59-153,377.61
  投资损失--14,817,143.75--16,723,503.92
  递延所得税-6,858,736.73-1,823,203.55
  其中:递延所得税资产减少-6,868,683.76-1,763,635.56
    递延所得税负债增加--9,947.03-59,567.99
  存货的减少-70,274,170.42-70,532,769.97
  经营性应收项目的减少--124,158,504.02--22,340,222.93
  经营性应付项目的增加--39,841,479--228,587,093.85
  其他-25,006,571.28-4,976,106.11
  现金的期末余额-176,949,434.72-162,182,853.19
  减:现金的期初余额-162,182,853.19-248,940,921.22
  现金及现金等价物的净增加额-14,766,581.53--86,758,068.03
公告日期2026-10-232026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑