当前位置:首页 - 行情中心 - 招商港口(001872) - 财务分析 - 现金流量表

招商港口

(001872)

  

流通市值:525.55亿  总市值:566.62亿
流通股本:23.02亿   总股本:24.82亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,772,681,650.9417,599,258,943.3312,202,004,933.087,857,539,602.92
  收到的税费返还5,459,926.3928,876,015.2227,372,611.3222,625,702.07
  收到其他与经营活动有关的现金138,737,418.21979,067,512.74582,892,459.8434,331,435.71
  经营活动现金流入小计3,916,878,995.5418,607,202,471.2912,812,270,004.28,314,496,740.7
  购买商品、接受劳务支付的现金1,094,668,329.644,540,007,962.943,164,118,721.592,213,195,912.82
  支付给职工以及为职工支付的现金1,129,948,964.743,655,492,281.562,684,716,615.981,920,159,455.08
  支付的各项税费478,282,631.841,615,413,653.011,139,051,249.09779,324,979.56
  支付其他与经营活动有关的现金143,284,334.59621,856,184.73490,938,782.8393,123,076.45
  经营活动现金流出小计2,846,184,260.8110,432,770,082.247,478,825,369.465,305,803,423.91
  经营活动产生的现金流量净额1,070,694,734.738,174,432,389.055,333,444,634.743,008,693,316.79
二、投资活动产生的现金流量:
  收回投资收到的现金15,974,000,00048,319,800,00032,059,800,00022,390,000,000
  取得投资收益收到的现金780,256,034.633,124,782,018.712,697,872,122.771,400,094,606.45
  处置固定资产、无形资产和其他长期资产收回的现金净额2,477,710.89204,058,464.7497,172,565.9892,000,595.1
  收到的其他与投资活动有关的现金30,000,000243,876,733.4236,053,508.82193,281,858.34
  投资活动现金流入小计16,786,733,745.5251,892,517,216.8535,090,898,197.5724,075,377,059.89
  购建固定资产、无形资产和其他长期资产支付的现金432,485,210.632,177,197,094.251,758,375,692.671,057,042,867.97
  投资支付的现金15,880,000,00050,171,806,292.7231,206,806,292.7221,608,606,292.72
  取得子公司及其他营业单位支付的现金-12,986,529.9113,009,257.2213,185,876.35
  支付其他与投资活动有关的现金4,423.77198,813,248.05168,789,076.73125,708,873.81
  投资活动现金流出小计16,312,489,634.452,560,803,164.9333,146,980,319.3422,804,543,910.85
  投资活动产生的现金流量净额474,244,111.12-668,285,948.081,943,917,878.231,270,833,149.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金852,096.117,225,165.595,247,961.44,628,001.4
  取得借款收到的现金2,441,363,299.634,549,428,532.1420,602,253,184.789,304,432,954.5
  收到其他与筹资活动有关的现金501,160.12296,545,809.81258,621,517.54255,592,133.41
  筹资活动现金流入小计2,442,716,555.8334,853,199,507.5420,866,122,663.729,564,653,089.31
  偿还债务支付的现金3,719,666,476.3234,753,648,649.2423,708,226,435.6311,894,107,127.58
  分配股利、利润或偿付利息支付的现金428,705,842.226,676,591,884.695,393,986,448.693,230,960,884.51
  其中:子公司支付给少数股东的股利、利润81,229,9003,163,208,603.632,213,945,514.67572,192,997.59
  支付其他与筹资活动有关的现金171,265,510.62,194,782,463.37649,854,745.8381,049,285.64
  筹资活动现金流出小计4,319,637,829.1443,625,022,997.329,752,067,630.1215,506,117,297.73
  筹资活动产生的现金流量净额-1,876,921,273.31-8,771,823,489.76-8,885,944,966.4-5,941,464,208.42
四、汇率变动对现金及现金等价物的影响-77,295,006.67-5,034,844.0827,681,072.8151,426,294.43
五、现金及现金等价物净增加额-409,277,434.13-1,270,711,892.87-1,580,901,380.62-1,610,511,448.16
  加:期初现金及现金等价物余额15,244,357,662.0416,515,069,554.9116,515,069,554.9116,515,069,554.91
  期末现金及现金等价物余额14,835,080,227.9115,244,357,662.0414,934,168,174.2914,904,558,106.75
补充资料:
  净利润-8,905,991,922.49-5,080,027,383.02
  资产减值准备-10,072,860.74--1,621.2
  固定资产和投资性房地产折旧-2,175,577,095.27-1,078,070,212.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,049,538,759.19-1,015,024,918.96
    投资性房地产折旧-126,038,336.08-63,045,293.72
  无形资产摊销-711,080,186.01-363,088,740.75
  长期待摊费用摊销-100,971,541.5-50,060,940.14
  处置固定资产、无形资产和其他长期资产的损失--7,391,759.06--6,688,854.69
  固定资产报废损失-11,670,495.83-1,826,590.75
  公允价值变动损失--42,374,127.06--21,035,446.6
  财务费用-1,769,754,811.67-1,026,273,978.91
  投资损失--6,421,520,127.75--3,652,835,333.37
  递延所得税-114,363,797.29-41,694,166.54
  其中:递延所得税资产减少-9,993,685.93--6,410,580.52
    递延所得税负债增加-104,370,111.36-48,104,747.06
  存货的减少--36,629,602.91--45,929,114.96
  经营性应收项目的减少-192,696.25--1,041,823,983.84
  经营性应付项目的增加-263,180,904.97-8,158,621.21
  现金的期末余额-15,244,357,662.04-14,904,558,106.75
  减:现金的期初余额-16,515,069,554.91-16,515,069,554.91
  现金及现金等价物的净增加额--1,270,711,892.87--1,610,511,448.16
公告日期2026-04-302026-04-032025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑