当前位置:首页 - 行情中心 - 伟星股份(002003) - 财务分析 - 现金流量表

伟星股份

(002003)

  

流通市值:115.67亿  总市值:132.79亿
流通股本:10.18亿   总股本:11.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,107,737,391.74,905,854,597.823,625,028,305.462,220,346,405.07
收到的税费返还27,141,247.5136,652,135.75104,880,546.8477,701,840.34
收到其他与经营活动有关的现金16,837,677.57100,600,405.4383,587,877.5358,897,633.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,151,716,316.775,143,107,1393,813,496,729.832,356,945,878.76
购买商品、接受劳务支付的现金562,101,813.162,123,021,890.881,618,394,309.81,026,455,140.45
支付给职工以及为职工支付的现金421,662,196.261,164,687,023.49932,125,268.96641,192,640.64
支付的各项税费76,210,840.41463,609,647.68335,675,387.64181,718,109.65
支付其他与经营活动有关的现金59,278,301.45301,879,476.98186,591,574.72118,126,535.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,119,253,151.284,053,198,039.033,072,786,541.121,967,492,425.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额32,463,165.491,089,909,099.97740,710,188.71389,453,452.82
二、投资活动产生的现金流量:
收回投资收到的现金1,989,00039,866,472.2239,866,472.223,600,000
取得投资收益收到的现金-53,044.4453,044.44-
处置固定资产、无形资产和其他长期资产收回的现金净额173,492.557,482,082.242,777,841.3924,540.05
收到的其他与投资活动有关的现金-4,567,750.693,265,339.713,265,339.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,162,492.5551,969,349.5945,962,697.677,789,879.76
购建固定资产、无形资产和其他长期资产支付的现金131,082,428.31765,787,801.62512,661,915.71311,123,182.49
投资支付的现金-40,792,342.0638,187,472.2236,266,472.22
支付其他与投资活动有关的现金-270,339.6--
投资活动现金流出的平衡项目0000
投资活动现金流出小计131,082,428.31806,850,483.28550,849,387.93347,389,654.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-128,919,935.76-754,881,133.69-504,886,690.26-339,599,774.95
三、筹资活动产生的现金流量:
取得借款收到的现金149,000,0001,859,205,306.591,258,700,000899,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计149,000,0001,859,205,306.591,258,700,000899,000,000
偿还债务支付的现金9,700,0001,691,000,000626,000,000201,000,000
分配股利、利润或偿付利息支付的现金5,001,427.81789,722,274.94783,052,317.55539,565,790
支付其他与筹资活动有关的现金5,618,864.7626,298,031.7722,184,968.5812,713,383.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,320,292.572,507,020,306.711,431,237,286.13753,279,173.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额128,679,707.43-647,815,000.12-172,537,286.13145,720,826.57
四、汇率变动对现金及现金等价物的影响4,331,057.929,827,145.776,509,589.987,597,424.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额36,553,995.08-302,959,888.0769,795,802.3203,171,928.91
加:期初现金及现金等价物余额1,091,348,621.931,394,308,5101,394,308,5101,394,308,510
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,127,902,617.011,091,348,621.931,464,104,312.31,597,480,438.91
补充资料:
净利润-706,980,904.04-419,453,351.35
资产减值准备-2,213,880.93-10,770,367.15
固定资产和投资性房地产折旧-269,349,091.22-119,673,760.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-269,349,091.22-119,673,760.07
无形资产摊销-19,270,916.92-8,459,856.07
长期待摊费用摊销-9,364,782.19-4,869,637.63
处置固定资产、无形资产和其他长期资产的损失-648,633.86--225,660.38
固定资产报废损失-2,593,713.99-1,181,664.35
公允价值变动损失-68,115--
财务费用-22,417,213.14-1,262,101.85
投资损失--15,357,367.91--6,254,724.47
递延所得税--10,686,164.24--3,655,341.4
其中:递延所得税资产减少--8,165,420.97--3,564,550.5
递延所得税负债增加--2,520,743.27--90,790.9
存货的减少--119,242,655.23--183,101,443.24
经营性应收项目的减少--57,080,340.41--183,736,551.66
经营性应付项目的增加-228,383,914.56-175,086,291.63
其他-26,464,246.22-14,114,404.63
现金的期末余额-1,091,348,621.93-1,597,480,438.91
减:现金的期初余额-1,394,308,510-1,394,308,510
公告日期2025-04-292025-03-292024-10-292024-08-14
审计意见(境内)标准无保留意见
TOP↑