当前位置:首页 - 行情中心 - 伟星股份(002003) - 财务分析 - 现金流量表

伟星股份

(002003)

  

流通市值:91.48亿  总市值:106.41亿
流通股本:10.22亿   总股本:11.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,122,065,530.165,050,974,162.413,763,530,441.812,410,990,371.28
  收到的税费返还42,816,709.7137,255,592.4114,698,708.9981,934,596.13
  收到其他与经营活动有关的现金14,719,201.1113,503,434.887,510,987.9245,319,320.04
  经营活动现金流入小计1,179,601,440.965,301,733,189.613,965,740,138.722,538,244,287.45
  购买商品、接受劳务支付的现金532,526,187.292,129,028,282.591,669,401,718.521,037,408,829.04
  支付给职工以及为职工支付的现金440,554,915.061,264,066,597.521,017,527,466.07733,306,614.16
  支付的各项税费85,963,310.66454,134,968.06348,930,750.24208,924,826.61
  支付其他与经营活动有关的现金76,311,514.45319,990,437.75204,994,673.72128,481,826.07
  经营活动现金流出小计1,135,355,927.464,167,220,285.923,240,854,608.552,108,122,095.88
  经营活动产生的现金流量净额44,245,513.51,134,512,903.69724,885,530.17430,122,191.57
二、投资活动产生的现金流量:
  收回投资收到的现金141,997,408.8481,893,058.271,989,0001,989,000
  取得投资收益收到的现金39,611.8143,257.53--
  处置固定资产、无形资产和其他长期资产收回的现金净额721,171.682,361,715.67345,094.91246,509.88
  收到的其他与投资活动有关的现金6,269,222.498,662,085.128,661,955.6-
  投资活动现金流入小计149,027,414.8292,960,116.5910,996,050.512,235,509.88
  购建固定资产、无形资产和其他长期资产支付的现金155,512,188.29871,313,695.13658,260,640.5393,997,092
  投资支付的现金80,000,00030,603,678.5--
  支付其他与投资活动有关的现金-11,127,170.5111,126,00011,083,000
  投资活动现金流出小计235,512,188.29913,044,544.14669,386,640.5405,080,092
  投资活动产生的现金流量净额-86,484,773.47-820,084,427.55-658,390,589.99-402,844,582.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金-102,400,000--
  取得借款收到的现金169,000,0001,493,865,740.51,459,000,000899,000,000
  筹资活动现金流入小计169,000,0001,596,265,740.51,459,000,000899,000,000
  偿还债务支付的现金50,162,720.231,277,592,890.3918,205,306.59308,205,306.59
  分配股利、利润或偿付利息支付的现金9,397,248.65498,273,983.32373,783,576.51362,508,140.39
  其中:子公司支付给少数股东的股利、利润2,541,000---
  支付其他与筹资活动有关的现金3,165,565.5621,699,185.5418,074,95314,365,486.64
  筹资活动现金流出小计62,725,534.441,797,566,059.161,310,063,836.1685,078,933.62
  筹资活动产生的现金流量净额106,274,465.56-201,300,318.66148,936,163.9213,921,066.38
四、汇率变动对现金及现金等价物的影响-5,657,315.82-7,876,247.433,770,687.044,625,998.28
五、现金及现金等价物净增加额58,377,889.77105,251,910.05219,201,791.12245,824,674.11
  加:期初现金及现金等价物余额1,196,600,531.981,091,348,621.931,091,348,621.931,091,348,621.93
  期末现金及现金等价物余额1,254,978,421.751,196,600,531.981,310,550,413.051,337,173,296.04
补充资料:
  净利润-648,268,670.15-372,860,103.82
  资产减值准备-1,942,827.04-2,039,023.61
  固定资产和投资性房地产折旧-304,459,663.52-143,043,582.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-304,459,663.52-143,043,582.04
  无形资产摊销-24,019,746.55-11,122,182.8
  长期待摊费用摊销-11,849,472.77-6,386,957.73
  处置固定资产、无形资产和其他长期资产的损失--157,611.72--452,408.43
  固定资产报废损失-2,810,599.54-773,333.73
  公允价值变动损失----188,356.5
  财务费用-65,879,662.91-25,140,682.26
  投资损失--16,745,856.05--8,208,751.59
  递延所得税-17,394,052.13-8,862,453.58
  其中:递延所得税资产减少--7,062,931.87--13,158,238.27
    递延所得税负债增加-24,456,984-22,020,691.85
  存货的减少--37,642,428.76--12,297,605.6
  经营性应收项目的减少-6,724,115.39--72,607,253.62
  经营性应付项目的增加-81,090,569.73--67,770,472.89
  其他-24,116,982.83-9,296,876.24
  现金的期末余额-1,196,600,531.98-1,337,173,296.04
  减:现金的期初余额-1,091,348,621.93-1,091,348,621.93
  现金及现金等价物的净增加额-105,251,910.05-245,824,674.11
公告日期2026-04-282026-04-172025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑