当前位置:首页 - 行情中心 - 精工科技(002006) - 财务分析 - 现金流量表

精工科技

(002006)

  

流通市值:92.58亿  总市值:92.58亿
流通股本:5.20亿   总股本:5.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金198,335,702.361,096,962,557.8699,024,597.16396,925,681.1
  客户存款和同业存放款项净增加额-00-
  向中央银行借款净增加额-00-
  向其他金融机构拆入资金净增加额-00-
  收到原保险合同保费取得的现金-00-
  收到再保险业务现金净额-00-
  保户储金及投资款净增加额-00-
  收取利息、手续费及佣金的现金-00-
  拆入资金净增加额-00-
  回购业务资金净增加额-00-
  收到的税费返还2,534,263.4429,160,448.8715,478,275.2311,788,518.29
  收到其他与经营活动有关的现金18,882,174.46304,204,664.9240,124,960.32162,835,730.75
  经营活动现金流入的其他项目-00-
  经营活动现金流入小计219,752,140.261,430,327,671.57954,627,832.71571,549,930.14
  购买商品、接受劳务支付的现金141,008,477.32826,221,413.02579,207,825.81308,870,895
  客户贷款及垫款净增加额-00-
  存放中央银行和同业款项净增加额-00-
  支付原保险合同赔付款项的现金-00-
  支付利息、手续费及佣金的现金-00-
  支付保单红利的现金-00-
  支付给职工以及为职工支付的现金103,612,096.69291,622,906.55217,212,227.85150,122,383.59
  支付的各项税费52,362,409.2892,238,368.3680,262,927.1848,772,580.91
  支付其他与经营活动有关的现金51,385,099.6780,270,746.9147,398,847.85100,651,782.35
  经营活动现金流出的其他项目-00-
  经营活动现金流出小计348,368,082.961,290,353,434.831,024,081,828.69608,417,641.85
  经营活动产生的现金流量净额-128,615,942.7139,974,236.74-69,453,995.98-36,867,711.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000,0003,362,457,086.22,502,457,086.21,840,000,000
  取得投资收益收到的现金1,776,392.927,673,822.965,092,959.142,605,336.43
  处置固定资产、无形资产和其他长期资产收回的现金净额-404,850.34248,037.256,437.2
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金-74,473,986.343,870,00022,070,000
  投资活动现金流入小计1,001,776,392.923,445,009,745.82,551,668,082.541,864,731,773.63
  购建固定资产、无形资产和其他长期资产支付的现金34,312,410.62414,469,437.13248,660,697.93131,029,668.21
  投资支付的现金1,130,000,0003,673,000,0002,773,000,0002,283,000,000
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计1,164,312,410.624,087,469,437.133,021,660,697.932,414,029,668.21
  投资活动产生的现金流量净额-162,536,017.7-642,459,691.33-469,992,615.39-549,297,894.58
三、筹资活动产生的现金流量:
  取得借款收到的现金30,500,000814,160,000664,160,000558,000,000
  收到其他与筹资活动有关的现金119,805,000424,074,888.88219,082,816.660
  筹资活动现金流入小计150,305,0001,238,234,888.88883,242,816.66558,000,000
  偿还债务支付的现金28,988,650610,477,300589,988,650489,500,000
  分配股利、利润或偿付利息支付的现金2,832,252.5286,734,085.3583,686,588.793,948,562.27
  支付其他与筹资活动有关的现金241,522,580313,349,707.28151,211,650.12131,949,318.61
  筹资活动现金流出小计273,343,482.521,010,561,092.63824,886,888.91625,397,880.88
  筹资活动产生的现金流量净额-123,038,482.52227,673,796.2558,355,927.75-67,397,880.88
四、汇率变动对现金及现金等价物的影响1,226,542.67139,430.37128,030.76314,566.08
五、现金及现金等价物净增加额-412,963,900.25-274,672,227.97-480,962,652.86-653,248,921.09
  加:期初现金及现金等价物余额926,447,806.471,201,120,034.441,201,120,034.441,201,120,034.44
  期末现金及现金等价物余额513,483,906.22926,447,806.47720,157,381.58547,871,113.35
补充资料:
  净利润-185,446,506.42-113,448,616.5
  资产减值准备-10,057,658.35--472,181.68
  固定资产和投资性房地产折旧-46,180,699.13-21,188,422.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,180,699.13-21,188,422.78
  无形资产摊销-3,240,778.91-1,414,905.15
  长期待摊费用摊销-4,487,831.14-1,682,466.25
  处置固定资产、无形资产和其他长期资产的损失--150,200.26--130,082.33
  固定资产报废损失-203,047.29-63,395.49
  公允价值变动损失--19,751,297.74--1,773,308
  财务费用-11,852,012.74-5,202,188.19
  投资损失--5,786,086.52--1,854,977.78
  递延所得税--729,719.81--7,407,574.92
  其中:递延所得税资产减少--729,719.81--7,407,574.92
  存货的减少--97,385,272.08-123,440,707.96
  经营性应收项目的减少--303,320,414.99--246,871,680.35
  经营性应付项目的增加-287,738,269.98--64,559,637.23
  其他-17,890,424.18-19,761,028.26
  现金的期末余额-926,447,806.47-547,871,113.35
  减:现金的期初余额-1,201,120,034.44-1,201,120,034.44
  现金及现金等价物的净增加额--274,672,227.97--653,248,921.09
公告日期2026-04-302026-04-182025-10-312025-08-16
审计意见(境内)标准无保留意见
TOP↑