当前位置:首页 - 行情中心 - 精工科技(002006) - 财务分析 - 现金流量表

精工科技

(002006)

  

流通市值:69.07亿  总市值:69.07亿
流通股本:5.20亿   总股本:5.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金817,927,125.72198,335,702.361,096,962,557.8699,024,597.16
  客户存款和同业存放款项净增加额0-00
  向中央银行借款净增加额0-00
  向其他金融机构拆入资金净增加额0-00
  收到原保险合同保费取得的现金0-00
  收到再保险业务现金净额0-00
  保户储金及投资款净增加额0-00
  收取利息、手续费及佣金的现金0-00
  拆入资金净增加额0-00
  回购业务资金净增加额0-00
  收到的税费返还8,108,597.362,534,263.4429,160,448.8715,478,275.23
  收到其他与经营活动有关的现金48,614,568.3618,882,174.46304,204,664.9240,124,960.32
  经营活动现金流入的其他项目0-00
  经营活动现金流入小计874,650,291.44219,752,140.261,430,327,671.57954,627,832.71
  购买商品、接受劳务支付的现金263,004,566.96141,008,477.32826,221,413.02579,207,825.81
  客户贷款及垫款净增加额0-00
  存放中央银行和同业款项净增加额0-00
  支付原保险合同赔付款项的现金0-00
  支付利息、手续费及佣金的现金0-00
  支付保单红利的现金0-00
  支付给职工以及为职工支付的现金176,343,405.67103,612,096.69291,622,906.55217,212,227.85
  支付的各项税费91,158,799.0952,362,409.2892,238,368.3680,262,927.18
  支付其他与经营活动有关的现金86,881,628.751,385,099.6780,270,746.9147,398,847.85
  经营活动现金流出的其他项目0-00
  经营活动现金流出小计617,388,400.42348,368,082.961,290,353,434.831,024,081,828.69
  经营活动产生的现金流量净额257,261,891.02-128,615,942.7139,974,236.74-69,453,995.98
二、投资活动产生的现金流量:
  收回投资收到的现金2,250,000,0001,000,000,0003,362,457,086.22,502,457,086.2
  取得投资收益收到的现金3,588,111.731,776,392.927,673,822.965,092,959.14
  处置固定资产、无形资产和其他长期资产收回的现金净额0-404,850.34248,037.2
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金0-74,473,986.343,870,000
  投资活动现金流入小计2,253,588,111.731,001,776,392.923,445,009,745.82,551,668,082.54
  购建固定资产、无形资产和其他长期资产支付的现金62,833,232.2934,312,410.62414,469,437.13248,660,697.93
  投资支付的现金2,417,000,0001,130,000,0003,673,000,0002,773,000,000
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计2,479,833,232.291,164,312,410.624,087,469,437.133,021,660,697.93
  投资活动产生的现金流量净额-226,245,120.56-162,536,017.7-642,459,691.33-469,992,615.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,500,000000
  其中:子公司吸收少数股东投资收到的现金5,500,000000
  取得借款收到的现金220,500,00030,500,000814,160,000664,160,000
  收到其他与筹资活动有关的现金320,000,000119,805,000424,074,888.88219,082,816.66
  筹资活动现金流入小计546,000,000150,305,0001,238,234,888.88883,242,816.66
  偿还债务支付的现金241,256,55028,988,650610,477,300589,988,650
  分配股利、利润或偿付利息支付的现金7,078,689.272,832,252.5286,734,085.3583,686,588.79
  支付其他与筹资活动有关的现金383,767,648.93241,522,580313,349,707.28151,211,650.12
  筹资活动现金流出小计632,102,888.2273,343,482.521,010,561,092.63824,886,888.91
  筹资活动产生的现金流量净额-86,102,888.2-123,038,482.52227,673,796.2558,355,927.75
四、汇率变动对现金及现金等价物的影响391,272.741,226,542.67139,430.37128,030.76
五、现金及现金等价物净增加额-54,694,845-412,963,900.25-274,672,227.97-480,962,652.86
  加:期初现金及现金等价物余额926,447,806.47926,447,806.471,201,120,034.441,201,120,034.44
  期末现金及现金等价物余额871,752,961.47513,483,906.22926,447,806.47720,157,381.58
补充资料:
  净利润125,347,402.74-185,446,506.42-
  资产减值准备1,102,665.16-10,057,658.35-
  固定资产和投资性房地产折旧29,508,677.45-46,180,699.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,508,677.45-46,180,699.13-
  无形资产摊销2,929,407.69-3,240,778.91-
  长期待摊费用摊销7,314,663.25-4,487,831.14-
  处置固定资产、无形资产和其他长期资产的损失-1,162.46--150,200.26-
  固定资产报废损失11,753.95-203,047.29-
  公允价值变动损失-38,667,955.24--19,751,297.74-
  财务费用7,995,776.43-11,852,012.74-
  投资损失-2,926,745.41--5,786,086.52-
  递延所得税-47,099.23--729,719.81-
  其中:递延所得税资产减少-47,099.23--729,719.81-
  存货的减少192,095,078.1--97,385,272.08-
  经营性应收项目的减少-47,215,688.65--303,320,414.99-
  经营性应付项目的增加-41,890,007.95-287,738,269.98-
  其他21,705,125.19-17,890,424.18-
  现金的期末余额871,752,961.47-926,447,806.47-
  减:现金的期初余额926,447,806.47-1,201,120,034.44-
  现金及现金等价物的净增加额-54,694,845--274,672,227.97-
公告日期2026-08-202026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑