当前位置:首页 - 行情中心 - 永新股份(002014) - 财务分析 - 现金流量表

永新股份

(002014)

  

流通市值:69.22亿  总市值:70.13亿
流通股本:6.05亿   总股本:6.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,674,512,040.521,760,949,896.19856,333,925.223,492,532,276.71
  收到的税费返还12,534,841.3310,374,995.064,701,199.193,900,009.12
  收到其他与经营活动有关的现金17,155,607.579,669,238.311,209,064.6910,963,792.27
  经营活动现金流入小计2,704,202,489.421,780,994,129.56862,244,189.13,507,396,078.1
  购买商品、接受劳务支付的现金2,083,500,330.51,585,383,593.28699,880,856.752,467,782,773.93
  支付给职工以及为职工支付的现金288,221,476.48203,264,087.26130,440,965.88370,394,935.41
  支付的各项税费80,143,157.5656,256,746.8536,572,224.36146,946,727.31
  支付其他与经营活动有关的现金63,051,960.4946,285,312.1522,443,991.8160,816,513.19
  经营活动现金流出小计2,514,916,925.031,891,189,739.54889,338,038.83,045,940,949.84
  经营活动产生的现金流量净额189,285,564.39-110,195,609.98-27,093,849.7461,455,128.26
二、投资活动产生的现金流量:
  收回投资收到的现金2,979,600,0002,011,700,000899,938,0003,501,519,464.81
  取得投资收益收到的现金18,645,931.0416,263,617.164,256,025.4321,547,539.97
  处置固定资产、无形资产和其他长期资产收回的现金净额111,300600-39,720
  收到的其他与投资活动有关的现金5,170,590.424,131,186.961,339,072.1313,683,291.44
  投资活动现金流入小计3,003,527,821.462,032,095,404.12905,533,097.563,536,790,016.22
  购建固定资产、无形资产和其他长期资产支付的现金57,949,401.0518,626,798.936,059,421.19152,018,421.13
  投资支付的现金3,268,137,0001,988,940,000967,400,0003,837,406,681
  支付其他与投资活动有关的现金---595,923.56
  投资活动现金流出小计3,326,086,401.052,007,566,798.93973,459,421.193,990,021,025.69
  投资活动产生的现金流量净额-322,558,579.5924,528,605.19-67,926,323.63-453,231,009.47
三、筹资活动产生的现金流量:
  取得借款收到的现金21,498,732.28940,913.9-900,909,973.51
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计21,498,732.28940,913.9-900,909,973.51
  偿还债务支付的现金13,029,232.813,029,232.8-603,058,719.09
  分配股利、利润或偿付利息支付的现金453,848,131.04396,037,580.463,766,389.8351,148,569.27
  其中:子公司支付给少数股东的股利、利润---3,400,000
  支付其他与筹资活动有关的现金---20,000,000
  筹资活动现金流出小计466,877,363.84409,066,813.263,766,389.8974,207,288.36
  筹资活动产生的现金流量净额-445,378,631.56-408,125,899.36-3,766,389.8-73,297,314.85
四、汇率变动对现金及现金等价物的影响-2,307,969.47-1,565,059.03-355,012.19656,534.41
五、现金及现金等价物净增加额-580,959,616.23-495,357,963.18-99,141,575.32-64,416,661.65
  加:期初现金及现金等价物余额1,064,467,249.781,064,467,249.781,064,467,249.781,128,883,911.43
  期末现金及现金等价物余额483,507,633.55569,109,286.6965,325,674.461,064,467,249.78
补充资料:
  净利润-184,224,780.91-471,263,508.86
  资产减值准备--444,955.06-21,201,759.12
  固定资产和投资性房地产折旧-75,489,713.26-149,704,255.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,489,713.26-149,704,255.86
  无形资产摊销-1,275,775.8-2,549,591.78
  处置固定资产、无形资产和其他长期资产的损失--1,751,391.32--
  固定资产报废损失-13,534.95-89,688.98
  公允价值变动损失--2,144,648.03--7,103,769.65
  财务费用--4,131,186.96--7,270,416.09
  投资损失--7,142,206.92--14,890,148.56
  递延所得税--4,550,432.69-2,532,150.01
  其中:递延所得税资产减少--4,550,432.69-2,532,150.01
  存货的减少-1,492,400.09--82,917,931.13
  经营性应收项目的减少--107,543,800.04--115,522,188.27
  经营性应付项目的增加--244,983,193.97-58,630,760.34
  其他----20,936,875.75
  现金的期末余额-569,109,286.6-1,064,467,249.78
  减:现金的期初余额-1,064,467,249.78-1,128,883,911.43
  现金及现金等价物的净增加额--495,357,963.18--64,416,661.65
公告日期2025-10-242025-08-262025-04-242025-03-21
审计意见(境内)标准无保留意见
TOP↑