当前位置:首页 - 行情中心 - 七匹狼(002029) - 财务分析 - 现金流量表

七匹狼

(002029)

  

流通市值:46.78亿  总市值:49.56亿
流通股本:6.65亿   总股本:7.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,461,250,014.21825,230,213.973,294,957,682.332,172,509,762.91
  客户存款和同业存放款项净增加额-000
  向中央银行借款净增加额-000
  向其他金融机构拆入资金净增加额-000
  收到原保险合同保费取得的现金-000
  收到再保险业务现金净额-000
  保户储金及投资款净增加额-000
  收取利息、手续费及佣金的现金-000
  拆入资金净增加额-000
  回购业务资金净增加额-000
  收到的税费返还266,598.03223,765.85351,571.09243,274.48
  收到其他与经营活动有关的现金139,973,259.4384,039,380.61278,852,267.7221,621,236.16
  经营活动现金流入的其他项目-000
  经营活动现金流入小计1,601,489,871.67909,493,360.433,574,161,521.122,394,374,273.55
  购买商品、接受劳务支付的现金979,387,153.22447,565,817.911,968,873,969.391,534,209,778.56
  客户贷款及垫款净增加额-000
  存放中央银行和同业款项净增加额-000
  支付原保险合同赔付款项的现金-000
  支付利息、手续费及佣金的现金-000
  支付保单红利的现金-000
  支付给职工以及为职工支付的现金296,383,256.51166,359,884.79476,141,678.21362,953,548.79
  支付的各项税费48,205,305.6723,174,119.25172,426,621.5589,563,609.98
  支付其他与经营活动有关的现金300,112,244.89164,354,707.03711,099,529.9506,797,643.32
  经营活动现金流出的其他项目-000
  经营活动现金流出小计1,624,087,960.29801,454,528.983,328,541,799.052,493,524,580.65
  经营活动产生的现金流量净额-22,598,088.62108,038,831.45245,619,722.07-99,150,307.1
二、投资活动产生的现金流量:
  收回投资收到的现金2,737,693,054.751,575,171,961.043,332,035,058.872,504,790,679.71
  取得投资收益收到的现金10,147,349.3333,928.4338,601,397.5953,716,337.46
  处置固定资产、无形资产和其他长期资产收回的现金净额261,692.83127,119.4695,849.5973,714.63
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计2,748,102,096.881,575,633,008.933,370,732,306.052,558,580,731.8
  购建固定资产、无形资产和其他长期资产支付的现金56,861,630.534,411,893.03142,635,658.04112,604,916.39
  投资支付的现金2,186,230,647.21,336,797,342.63,174,129,854.981,788,002,227.15
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金-000
  投资活动现金流出小计2,243,092,277.71,371,209,235.633,316,765,513.021,900,607,143.54
  投资活动产生的现金流量净额505,009,819.18204,423,773.353,966,793.03657,973,588.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金-01,386,341352,941
  其中:子公司吸收少数股东投资收到的现金-01,386,341352,941
  取得借款收到的现金-000
  收到其他与筹资活动有关的现金1,801,784,630.39575,816,734.633,768,961,795.742,441,216,862.54
  筹资活动现金流入小计1,801,784,630.39575,816,734.633,770,348,136.742,441,569,803.54
  偿还债务支付的现金-060,000,00060,000,000
  分配股利、利润或偿付利息支付的现金80,220,310.170116,992,163.69111,259,144
  其中:子公司支付给少数股东的股利、利润12,822,427.07031,582,005.9125,682,005.91
  支付其他与筹资活动有关的现金2,338,117,289.421,137,729,922.83,968,548,789.833,120,456,146.78
  筹资活动现金流出小计2,418,337,599.591,137,729,922.84,145,540,953.523,291,715,290.78
  筹资活动产生的现金流量净额-616,552,969.2-561,913,188.17-375,192,816.78-850,145,487.24
四、汇率变动对现金及现金等价物的影响61,321.08-3,289.32-325,929.37-345,937.97
五、现金及现金等价物净增加额-134,079,917.56-249,453,872.74-75,932,231.05-291,668,144.05
  加:期初现金及现金等价物余额428,287,644.11428,287,644.11504,219,875.16504,219,875.16
  期末现金及现金等价物余额294,207,726.55178,833,771.37428,287,644.11212,551,731.11
补充资料:
  净利润171,046,602.38-324,228,947.84-
  资产减值准备-13,955,345.49--9,262,109.96-
  固定资产和投资性房地产折旧40,071,863.71-83,672,980.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,071,863.71-83,672,980.12-
  无形资产摊销2,364,877.96-6,623,906.03-
  长期待摊费用摊销59,842,697.71-105,774,756.49-
  处置固定资产、无形资产和其他长期资产的损失-1,773,355.09--2,243,572.2-
  固定资产报废损失-42,509.05-295,634.93-
  公允价值变动损失-97,397,979.48--206,461,127.92-
  财务费用13,871,769.38-26,860,447.26-
  投资损失-37,949,699.03--44,666,131.55-
  递延所得税-27,983,167.35-6,118,045.18-
  其中:递延所得税资产减少-27,652,845.09-86,188,922.98-
    递延所得税负债增加-330,322.26--80,070,877.8-
  存货的减少104,064,755.3-49,299,039.54-
  经营性应收项目的减少87,248,615.16--1,603,478.25-
  经营性应付项目的增加-386,563,191.23--204,507,125.3-
  其他300,000-5,348,244.28-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额294,207,726.55-428,287,644.11-
  减:现金的期初余额428,287,644.11-504,219,875.16-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-134,079,917.56--75,932,231.05-
公告日期2025-08-222025-04-262025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑