当前位置:首页 - 行情中心 - 七匹狼(002029) - 财务分析 - 现金流量表

七匹狼

(002029)

  

流通市值:59.02亿  总市值:62.54亿
流通股本:6.65亿   总股本:7.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,480,516,074.35915,267,969.753,144,444,495.382,044,259,956.03
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还48,445.5348,445.53678,674.62291,793.75
  收到其他与经营活动有关的现金106,772,594.1854,056,725.22245,966,404.26189,613,452.91
  经营活动现金流入的其他项目00--
  经营活动现金流入小计1,587,337,114.06969,373,140.53,391,089,574.262,234,165,202.69
  购买商品、接受劳务支付的现金874,772,067.04398,409,207.061,709,959,047.871,337,132,702.01
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金298,858,170.64174,893,277.23557,143,102.82420,655,719.68
  支付的各项税费75,540,841.4737,239,629.12126,480,157.6469,910,467.1
  支付其他与经营活动有关的现金265,446,273.96128,284,644.97603,490,170.94437,602,891.8
  经营活动现金流出的其他项目00--
  经营活动现金流出小计1,514,617,353.11738,826,758.382,997,072,479.272,265,301,780.59
  经营活动产生的现金流量净额72,719,760.95230,546,382.12394,017,094.99-31,136,577.9
二、投资活动产生的现金流量:
  收回投资收到的现金4,967,821,548.192,032,222,303.364,757,660,656.973,897,510,625.17
  取得投资收益收到的现金142,617,313.561,137.7948,888,390.832,781,279.31
  处置固定资产、无形资产和其他长期资产收回的现金净额211,230.6250,581.69349,840.15322,727.16
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计5,110,650,092.372,032,274,022.844,806,898,887.923,930,614,631.64
  购建固定资产、无形资产和其他长期资产支付的现金37,061,725.2117,733,902.19115,899,323.3476,734,570.76
  投资支付的现金4,791,361,121.172,054,692,011.874,305,752,123.713,216,007,689.01
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计4,828,422,846.382,072,425,914.064,421,651,447.053,292,742,259.77
  投资活动产生的现金流量净额282,227,245.99-40,151,891.22385,247,440.87637,872,371.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金00--
  收到其他与筹资活动有关的现金1,444,369,425.61449,850,480.353,211,512,478.482,331,036,876.45
  筹资活动现金流入小计1,444,369,425.61449,850,480.353,211,512,478.482,331,036,876.45
  偿还债务支付的现金00--
  分配股利、利润或偿付利息支付的现金16,568,922.2218,703.1398,037,972.9496,640,330.17
  其中:子公司支付给少数股东的股利、利润16,400,000030,404,823.329,222,427.07
  支付其他与筹资活动有关的现金1,624,422,771.8657,337,674.484,071,032,111.82,999,109,660.85
  筹资活动现金流出小计1,640,991,694.02657,356,377.614,169,070,084.743,095,749,991.02
  筹资活动产生的现金流量净额-196,622,268.41-207,505,897.26-957,557,606.26-764,713,114.57
四、汇率变动对现金及现金等价物的影响-856,983.42-641,409.62-439,926.92-74,807.98
五、现金及现金等价物净增加额157,467,755.11-17,752,815.98-178,732,997.32-158,052,128.58
  加:期初现金及现金等价物余额249,554,646.79249,554,646.79428,287,644.11428,287,644.11
  期末现金及现金等价物余额407,022,401.9231,801,830.81249,554,646.79270,235,515.53
补充资料:
  净利润-21,401,598.02-340,360,214.28-
  资产减值准备-52,445,620.37-4,620,297.35-
  固定资产和投资性房地产折旧38,501,438.56-79,663,875.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,501,438.56-79,663,875.64-
  无形资产摊销1,664,224.49-4,310,138.31-
  长期待摊费用摊销47,492,106.43-121,144,135.21-
  处置固定资产、无形资产和其他长期资产的损失942,134.5-4,335,418.79-
  固定资产报废损失37,662.59-123,142.22-
  公允价值变动损失174,542,062.17--304,496,084.19-
  财务费用10,377,366.84-27,708,491.83-
  投资损失-82,821,643.64--85,416,030.26-
  递延所得税-93,988,556.55-33,395,245.72-
  其中:递延所得税资产减少-56,610,525.55-16,774,919.41-
    递延所得税负债增加-37,378,031-16,620,326.31-
  存货的减少219,646,353.18-107,684,070.06-
  经营性应收项目的减少94,917,984.2-160,403,956.58-
  经营性应付项目的增加-323,581,963.85--225,143,354.37-
  其他--300,000-
  现金的期末余额407,022,401.9-249,554,646.79-
  减:现金的期初余额249,554,646.79-428,287,644.11-
  现金及现金等价物的净增加额157,467,755.11--178,732,997.32-
公告日期2026-08-272026-04-252026-04-032025-10-30
审计意见(境内)标准无保留意见
TOP↑