当前位置:首页 - 行情中心 - 七匹狼(002029) - 财务分析 - 现金流量表

七匹狼

(002029)

  

流通市值:56.83亿  总市值:60.21亿
流通股本:6.65亿   总股本:7.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,046,090,417.921,480,516,074.35915,267,969.753,144,444,495.38
  客户存款和同业存放款项净增加额-00-
  向中央银行借款净增加额-00-
  向其他金融机构拆入资金净增加额-00-
  收到原保险合同保费取得的现金-00-
  收到再保险业务现金净额-00-
  保户储金及投资款净增加额-00-
  收取利息、手续费及佣金的现金-00-
  拆入资金净增加额-00-
  回购业务资金净增加额-00-
  收到的税费返还90,608.748,445.5348,445.53678,674.62
  收到其他与经营活动有关的现金149,497,064.33106,772,594.1854,056,725.22245,966,404.26
  经营活动现金流入的其他项目-00-
  经营活动现金流入小计2,195,678,090.951,587,337,114.06969,373,140.53,391,089,574.26
  购买商品、接受劳务支付的现金1,185,547,087.7874,772,067.04398,409,207.061,709,959,047.87
  客户贷款及垫款净增加额-00-
  存放中央银行和同业款项净增加额-00-
  支付原保险合同赔付款项的现金-00-
  支付利息、手续费及佣金的现金-00-
  支付保单红利的现金-00-
  支付给职工以及为职工支付的现金416,174,121.23298,858,170.64174,893,277.23557,143,102.82
  支付的各项税费98,882,988.3175,540,841.4737,239,629.12126,480,157.64
  支付其他与经营活动有关的现金407,799,574.97265,446,273.96128,284,644.97603,490,170.94
  经营活动现金流出的其他项目-00-
  经营活动现金流出小计2,108,403,772.211,514,617,353.11738,826,758.382,997,072,479.27
  经营活动产生的现金流量净额87,274,318.7472,719,760.95230,546,382.12394,017,094.99
二、投资活动产生的现金流量:
  收回投资收到的现金5,684,264,302.274,967,821,548.192,032,222,303.364,757,660,656.97
  取得投资收益收到的现金158,079,699.93142,617,313.561,137.7948,888,390.8
  处置固定资产、无形资产和其他长期资产收回的现金净额614,311.15211,230.6250,581.69349,840.15
  处置子公司及其他营业单位收到的现金净额152,188.9600-
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计5,843,110,502.315,110,650,092.372,032,274,022.844,806,898,887.92
  购建固定资产、无形资产和其他长期资产支付的现金57,788,328.1337,061,725.2117,733,902.19115,899,323.34
  投资支付的现金4,907,450,655.084,791,361,121.172,054,692,011.874,305,752,123.71
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计4,965,238,983.214,828,422,846.382,072,425,914.064,421,651,447.05
  投资活动产生的现金流量净额877,871,519.1282,227,245.99-40,151,891.22385,247,440.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00-
  其中:子公司吸收少数股东投资收到的现金-00-
  取得借款收到的现金-00-
  收到其他与筹资活动有关的现金2,067,626,683.771,444,369,425.61449,850,480.353,211,512,478.48
  筹资活动现金流入小计2,067,626,683.771,444,369,425.61449,850,480.353,211,512,478.48
  偿还债务支付的现金-00-
  分配股利、利润或偿付利息支付的现金84,058,538.3816,568,922.2218,703.1398,037,972.94
  其中:子公司支付给少数股东的股利、利润16,400,00016,400,000030,404,823.3
  支付其他与筹资活动有关的现金2,492,737,045.121,624,422,771.8657,337,674.484,071,032,111.8
  筹资活动现金流出小计2,576,795,583.51,640,991,694.02657,356,377.614,169,070,084.74
  筹资活动产生的现金流量净额-509,168,899.73-196,622,268.41-207,505,897.26-957,557,606.26
四、汇率变动对现金及现金等价物的影响-820,892.29-856,983.42-641,409.62-439,926.92
五、现金及现金等价物净增加额455,156,045.82157,467,755.11-17,752,815.98-178,732,997.32
  加:期初现金及现金等价物余额249,554,646.79249,554,646.79249,554,646.79428,287,644.11
  期末现金及现金等价物余额704,710,692.61407,022,401.9231,801,830.81249,554,646.79
补充资料:
  净利润--21,401,598.02-340,360,214.28
  资产减值准备--52,445,620.37-4,620,297.35
  固定资产和投资性房地产折旧-38,501,438.56-79,663,875.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,501,438.56-79,663,875.64
  无形资产摊销-1,664,224.49-4,310,138.31
  长期待摊费用摊销-47,492,106.43-121,144,135.21
  处置固定资产、无形资产和其他长期资产的损失-942,134.5-4,335,418.79
  固定资产报废损失-37,662.59-123,142.22
  公允价值变动损失-174,542,062.17--304,496,084.19
  财务费用-10,377,366.84-27,708,491.83
  投资损失--82,821,643.64--85,416,030.26
  递延所得税--93,988,556.55-33,395,245.72
  其中:递延所得税资产减少--56,610,525.55-16,774,919.41
    递延所得税负债增加--37,378,031-16,620,326.31
  存货的减少-219,646,353.18-107,684,070.06
  经营性应收项目的减少-94,917,984.2-160,403,956.58
  经营性应付项目的增加--323,581,963.85--225,143,354.37
  其他---300,000
  现金的期末余额-407,022,401.9-249,554,646.79
  减:现金的期初余额-249,554,646.79-428,287,644.11
  现金及现金等价物的净增加额-157,467,755.11--178,732,997.32
公告日期2026-10-282026-08-272026-04-252026-04-03
审计意见(境内)标准无保留意见
TOP↑