当前位置:首页 - 行情中心 - 华帝股份(002035) - 财务分析 - 现金流量表

华帝股份

(002035)

  

流通市值:48.60亿  总市值:52.81亿
流通股本:7.80亿   总股本:8.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,111,122,268.021,712,033,843.316,610,345,526.854,850,483,928.11
  收到的税费返还36,607,278.1420,976,706.0489,415,942.4860,197,709.88
  收到其他与经营活动有关的现金31,906,223.5616,811,645.7790,535,605.6762,862,674.32
  经营活动现金流入小计3,179,635,769.721,749,822,195.126,790,297,0754,973,544,312.31
  购买商品、接受劳务支付的现金1,876,384,567.74970,367,678.23,893,304,907.962,899,819,378.11
  支付给职工以及为职工支付的现金391,172,015.43219,875,307.87730,432,940.03548,268,987.13
  支付的各项税费154,790,424.6970,750,520.7309,659,014.31218,258,907.62
  支付其他与经营活动有关的现金582,576,894.04290,744,324.521,224,533,956.57934,918,305.75
  经营活动现金流出小计3,004,923,901.91,551,737,831.296,157,930,818.874,601,265,578.61
  经营活动产生的现金流量净额174,711,867.82198,084,363.83632,366,256.13372,278,733.7
二、投资活动产生的现金流量:
  收回投资收到的现金--10,092,954.3312,480,000
  取得投资收益收到的现金158,743.79-4,851,452.1926,516.06
  处置固定资产、无形资产和其他长期资产收回的现金净额207,98297,9821,157,194245,194
  收到的其他与投资活动有关的现金176,024,327.9421,685,021.7472,338,895.05186,849,904.3
  投资活动现金流入小计176,391,053.7321,783,003.7488,440,495.57199,601,614.36
  购建固定资产、无形资产和其他长期资产支付的现金163,882,305.8594,853,082.63237,963,718.97182,880,793.56
  支付其他与投资活动有关的现金332,625,000237,274,472.4360,000,000265,526,376.46
  投资活动现金流出小计496,507,305.85332,127,555.06297,963,718.97448,407,170.02
  投资活动产生的现金流量净额-320,116,252.12-310,344,551.32-209,523,223.4-248,805,555.66
三、筹资活动产生的现金流量:
  取得借款收到的现金9,690,200666,00077,309,773.6276,878,253.62
  收到其他与筹资活动有关的现金245,928.71245,928.7111,636,775.028,834,493.5
  筹资活动现金流入小计9,936,128.71911,928.7188,946,548.6485,712,747.12
  偿还债务支付的现金--53,000,00050,000,000
  分配股利、利润或偿付利息支付的现金250,378,532.29464,685.41251,081,159.65250,596,598.78
  支付其他与筹资活动有关的现金488,094244,047101,026,634.75101,980,587.75
  筹资活动现金流出小计250,866,626.29708,732.41405,107,794.4402,577,186.53
  筹资活动产生的现金流量净额-240,930,497.58203,196.3-316,161,245.76-316,864,439.41
四、汇率变动对现金及现金等价物的影响2,752,287.541,877,716.487,034,857.385,252,203.19
五、现金及现金等价物净增加额-383,582,594.34-110,179,274.71113,716,644.35-188,139,058.18
  加:期初现金及现金等价物余额1,341,514,199.661,341,514,199.661,227,797,555.311,227,797,555.31
  期末现金及现金等价物余额957,931,605.321,231,334,924.951,341,514,199.661,039,658,497.13
补充资料:
  净利润271,544,412.91-483,311,337.51-
  资产减值准备2,771,605.22-55,497,940.84-
  固定资产和投资性房地产折旧43,888,773.38-85,503,078.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,888,773.38-85,503,078.02-
  无形资产摊销6,863,693.98-13,088,738.18-
  长期待摊费用摊销14,794,705.25-34,563,244.96-
  处置固定资产、无形资产和其他长期资产的损失19,122.49--91,060.36-
  固定资产报废损失1,261,651.35-1,887,361.18-
  公允价值变动损失151,048--579,894.62-
  财务费用1,311,018.3-2,085,728.32-
  投资损失-14,084,599.35--32,822,763.95-
  递延所得税-1,408,831.31--32,801,383.54-
  其中:递延所得税资产减少-750,690.9--29,684,222.42-
    递延所得税负债增加-658,140.41--3,117,161.12-
  存货的减少-1,727,405.49-42,778,929.62-
  经营性应收项目的减少350,739,928.08-80,680,110.43-
  经营性应付项目的增加-498,127,241.4--87,520,977.1-
  其他-4,627,444.74--16,682,366.85-
  现金的期末余额957,931,605.32-1,341,514,199.66-
  减:现金的期初余额1,341,514,199.66-1,147,797,555.31-
  减:现金等价物的期初余额--80,000,000-
  现金及现金等价物的净增加额-383,582,594.34-113,716,644.35-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑