当前位置:首页 - 行情中心 - 华帝股份(002035) - 财务分析 - 现金流量表

华帝股份

(002035)

  

流通市值:32.61亿  总市值:35.35亿
流通股本:7.82亿   总股本:8.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,706,155,095.732,410,425,385.681,170,859,308.426,106,410,378.06
  收到的税费返还53,044,483.736,665,761.2225,376,542.0969,244,514.78
  收到其他与经营活动有关的现金48,815,238.6241,942,597.9130,851,696.5758,763,646.36
  经营活动现金流入小计3,808,014,818.052,489,033,744.811,227,087,547.086,234,418,539.2
  购买商品、接受劳务支付的现金2,415,590,236.771,715,107,001.18881,467,276.283,425,956,423.84
  支付给职工以及为职工支付的现金549,980,835.84385,002,895219,077,172.15744,303,937.78
  支付的各项税费191,781,898.84135,286,852.2362,133,935.03370,036,777.39
  支付其他与经营活动有关的现金846,092,363.09556,380,191.02320,247,621.421,158,226,083.65
  经营活动现金流出小计4,003,445,334.542,791,776,939.431,482,926,004.885,698,523,222.66
  经营活动产生的现金流量净额-195,430,516.49-302,743,194.62-255,838,457.8535,895,316.54
二、投资活动产生的现金流量:
  收回投资收到的现金---2,874,405.04
  取得投资收益收到的现金---158,743.79
  处置固定资产、无形资产和其他长期资产收回的现金净额3,494,720.562,735,249.5956,74011,615,802
  收到的其他与投资活动有关的现金40,396,473.36110,849,606.33217,401,963.69139,386,327.75
  投资活动现金流入小计43,891,193.92113,584,855.83218,358,703.69154,035,278.58
  购建固定资产、无形资产和其他长期资产支付的现金136,622,031.94113,238,383.7439,130,594.74241,521,546.57
  支付其他与投资活动有关的现金333,000,000215,000,000403,300,00030,300,000
  投资活动现金流出小计469,622,031.94328,238,383.74442,430,594.74271,821,546.57
  投资活动产生的现金流量净额-425,730,838.02-214,653,527.91-224,071,891.05-117,786,267.99
三、筹资活动产生的现金流量:
  取得借款收到的现金123,669,207.9173,669,207.9118,356,940.272,482,539.41
  收到其他与筹资活动有关的现金1,574,071.521,574,071.521,427,112.972,218,414.84
  筹资活动现金流入小计125,243,279.4375,243,279.4319,784,053.1774,700,954.25
  偿还债务支付的现金57,700,0007,700,000-50,000,000
  分配股利、利润或偿付利息支付的现金168,585,363.61167,621,736.5383,736,094.02250,981,896.93
  支付其他与筹资活动有关的现金229,147.4135,749.52-657,519.02
  筹资活动现金流出小计226,514,511.01175,457,486.0583,736,094.02301,639,415.95
  筹资活动产生的现金流量净额-101,271,231.58-100,214,206.62-63,952,040.85-226,938,461.7
四、汇率变动对现金及现金等价物的影响-4,078,785.77-2,249,535.52-1,030,308.662,433,427.28
五、现金及现金等价物净增加额-726,511,371.86-619,860,464.67-544,892,698.36193,604,014.13
  加:期初现金及现金等价物余额1,535,118,213.791,535,118,213.791,535,118,213.791,341,514,199.66
  期末现金及现金等价物余额808,606,841.93915,257,749.12990,225,515.431,535,118,213.79
补充资料:
  净利润-180,583,194.26-299,791,001.21
  资产减值准备--8,153,392.95-38,214,216.97
  固定资产和投资性房地产折旧-46,836,029.39-89,133,947.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,836,029.39-89,133,947.9
  无形资产摊销-6,977,942.27-12,638,722.31
  长期待摊费用摊销-13,561,163.41-29,898,127.52
  处置固定资产、无形资产和其他长期资产的损失--49,034.11--828,640.04
  固定资产报废损失-3,720,135.82-2,606,486.07
  公允价值变动损失-0--2,591,882.83
  财务费用-1,396,571.89-2,046,449.53
  投资损失--10,239,183.54--27,361,295.75
  递延所得税-2,136,572.87-3,680,852.03
  其中:递延所得税资产减少-2,359,574.87-4,491,939.66
    递延所得税负债增加--223,002--811,087.63
  存货的减少-34,737,916.28-5,308,243.94
  经营性应收项目的减少-105,451,451.46-145,529,192.63
  经营性应付项目的增加--677,789,826.9--60,062,498.63
  其他--2,479,710.22--4,037,776.33
  现金的期末余额-915,257,749.12-1,535,118,213.79
  减:现金的期初余额-1,535,118,213.79-1,341,514,199.66
  现金及现金等价物的净增加额--619,860,464.67-193,604,014.13
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑