当前位置:首页 - 行情中心 - 保利联合(002037) - 财务分析 - 现金流量表

保利联合

(002037)

  

流通市值:30.58亿  总市值:30.58亿
流通股本:4.84亿   总股本:4.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,930,438,935.052,613,697,543.91,306,920,686.265,721,041,596.79
  收到的税费返还5,607,048.184,274,181.181,225,470.9213,803,041.67
  收到其他与经营活动有关的现金371,953,176.21311,405,094.45235,028,592.59208,114,138.31
  经营活动现金流入小计4,307,999,159.442,929,376,819.531,543,174,749.775,942,958,776.77
  购买商品、接受劳务支付的现金3,025,331,435.432,093,699,977.691,061,613,766.364,016,324,529.81
  支付给职工以及为职工支付的现金689,319,078.99469,435,002.42251,513,749.851,031,144,447.99
  支付的各项税费240,047,924.86176,838,949.4577,405,748.24350,994,642.85
  支付其他与经营活动有关的现金348,829,891.94224,351,777109,528,777.28429,332,581.17
  经营活动现金流出小计4,303,528,331.222,964,325,706.561,500,062,041.735,827,796,201.82
  经营活动产生的现金流量净额4,470,828.22-34,948,887.0343,112,708.04115,162,574.95
二、投资活动产生的现金流量:
  收回投资收到的现金6,120,6193,197,4193,197,41910,341,738.99
  取得投资收益收到的现金2,311,910.382,264,910.38-657,713.08
  处置固定资产、无形资产和其他长期资产收回的现金净额2,910,944.912,741,653.262,693,00065,714,879.99
  收到的其他与投资活动有关的现金---3,675,371.87
  投资活动现金流入小计11,343,474.298,203,982.645,890,41980,389,703.93
  购建固定资产、无形资产和其他长期资产支付的现金55,986,350.8830,468,429.7514,847,364.18214,115,265.07
  投资支付的现金---155,000
  支付其他与投资活动有关的现金---9,717,845.34
  投资活动现金流出小计55,986,350.8830,468,429.7514,847,364.18223,988,110.41
  投资活动产生的现金流量净额-44,642,876.59-22,264,447.11-8,956,945.18-143,598,406.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金757,221570,000390,0005,784,000
  其中:子公司吸收少数股东投资收到的现金757,221570,000390,0005,784,000
  取得借款收到的现金2,537,531,247.941,870,420,385.18504,292,156.893,651,653,893.19
  收到其他与筹资活动有关的现金617,583,354.58425,707,340.97211,308,164.612,163,200,095
  筹资活动现金流入小计3,155,871,823.522,296,697,726.15715,990,321.55,820,637,988.19
  偿还债务支付的现金2,033,292,617.141,646,265,269.68698,096,862.223,716,865,669.03
  分配股利、利润或偿付利息支付的现金162,778,409.42108,740,901.1458,542,956.26245,576,127.95
  其中:子公司支付给少数股东的股利、利润9,800,0009,800,0009,800,0005,074,759.92
  支付其他与筹资活动有关的现金747,176,356.49394,291,946.55180,041,355.072,079,875,699.35
  筹资活动现金流出小计2,943,247,383.052,149,298,117.37936,681,173.556,042,317,496.33
  筹资活动产生的现金流量净额212,624,440.47147,399,608.78-220,690,852.05-221,679,508.14
四、汇率变动对现金及现金等价物的影响-1,235,083.93-973,995.9-781,509.12-528,132.46
五、现金及现金等价物净增加额171,217,308.1789,212,278.74-187,316,598.31-250,643,472.13
  加:期初现金及现金等价物余额945,163,301.45945,163,301.45945,163,301.451,195,806,773.58
  期末现金及现金等价物余额1,116,380,609.621,034,375,580.19757,846,703.14945,163,301.45
补充资料:
  净利润--191,981,492.6--1,014,403,440.23
  资产减值准备--4,747,635.68-33,655,050.31
  固定资产和投资性房地产折旧-89,416,972.99-172,323,008.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,416,972.99-172,323,008.25
  无形资产摊销-16,543,068.56-41,671,712.77
  长期待摊费用摊销-5,385,833.19-60,663,564.42
  处置固定资产、无形资产和其他长期资产的损失--7,918,515.13--51,917,388.03
  固定资产报废损失--23,186.28--200,673.67
  公允价值变动损失---0
  财务费用-154,161,712.53-305,626,449.12
  投资损失-3,088,412.16--5,510,365.48
  递延所得税--3,590,086.3-247,118,271.06
  其中:递延所得税资产减少--1,233,366.17-256,409,536.65
    递延所得税负债增加--2,356,720.13--9,291,265.59
  存货的减少--79,773,682.54-67,158,731.64
  经营性应收项目的减少-579,867,913.03-350,580,184.47
  经营性应付项目的增加--639,088,694.65--614,168,943.59
  其他---6,702,485.28
  融资租入固定资产-8,776,072.04-26,904,426.29
  现金的期末余额-1,034,375,580.19-945,163,301.45
  减:现金的期初余额-945,163,301.45-1,195,806,773.58
  现金及现金等价物的净增加额-89,212,278.74--250,643,472.13
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑