流通市值:44.95亿 | 总市值:44.95亿 | ||
流通股本:4.84亿 | 总股本:4.84亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 1,196,503,083.68 | 6,468,667,259.41 | 4,217,524,291.52 | 2,565,802,029.25 |
营业收入 | 1,196,503,083.68 | 6,468,667,259.41 | 4,217,524,291.52 | 2,565,802,029.25 |
利息收入 | 0 | - | - | - |
已赚保费 | 0 | - | - | - |
手续费及佣金收入 | 0 | - | - | - |
二、营业总成本 | 1,262,791,094.33 | 6,523,226,034.35 | 4,302,072,208.72 | 2,630,736,322.43 |
营业成本 | 998,142,875.75 | 5,167,423,061.74 | 3,392,811,915.97 | 2,023,755,274.95 |
利息支出 | 0 | - | - | - |
手续费及佣金支出 | 0 | - | - | - |
退保金 | 0 | - | - | - |
赔付支出净额 | 0 | - | - | - |
提取保险合同准备金净额 | 0 | - | - | - |
保单红利支出 | 0 | - | - | - |
分保费用 | 0 | - | - | - |
税金及附加 | 8,355,505.33 | 49,243,434.91 | 31,556,706.16 | 22,917,134.03 |
销售费用 | 27,176,775.67 | 126,424,388.95 | 85,340,190.61 | 59,307,235.88 |
管理费用 | 136,129,291.26 | 723,073,828.96 | 473,522,613.76 | 312,170,516.41 |
研发费用 | 27,973,094.21 | 177,701,477.6 | 106,744,301.64 | 68,789,886.87 |
财务费用 | 65,013,552.11 | 279,359,842.19 | 212,096,480.58 | 143,796,274.29 |
其中:利息费用 | 80,373,825.76 | 348,438,316.99 | 235,624,608.89 | 164,209,812.7 |
其中:利息收入 | 22,245,087.77 | 107,627,450.1 | 44,356,837.6 | 38,901,080.17 |
加:公允价值变动收益 | 0 | - | - | - |
加:投资收益 | 0 | 6,194,580.45 | 3,518,995.68 | 1,313,640.43 |
净敞口套期收益 | 0 | - | - | - |
汇兑收益 | 0 | - | - | - |
资产处置收益 | 8,084.96 | 3,516,103.15 | 2,090,265 | 1,865,107.9 |
资产减值损失(新) | -2,510,840.95 | -97,341,272.64 | -2,385,638.29 | 119,283.28 |
信用减值损失(新) | -12,283,036.35 | 146,605,947.73 | 3,076,708.77 | 2,019,357.9 |
其他收益 | 5,368,303.94 | 38,542,189.02 | 23,714,294.91 | 19,503,841.87 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -75,705,499.05 | 42,958,772.77 | -54,533,291.13 | -40,113,061.8 |
加:营业外收入 | 945,197.45 | 20,359,589.98 | 7,332,628.92 | 4,509,850.21 |
减:营业外支出 | 764,330.93 | 3,833,799.23 | 4,385,133 | 3,442,219.76 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -75,524,632.53 | 59,484,563.52 | -51,585,795.21 | -39,045,431.35 |
减:所得税费用 | 5,510,413.26 | 76,908,100.24 | 28,672,675.43 | 25,808,973.43 |
六、净利润 | -81,035,045.79 | -17,423,536.72 | -80,258,470.64 | -64,854,404.78 |
持续经营净利润 | -81,035,045.79 | -17,423,536.72 | -80,258,470.64 | -64,854,404.78 |
终止经营净利润 | 0 | - | - | - |
归属于母公司股东的净利润 | -60,359,343.12 | 39,266,784.17 | -58,047,653.96 | -52,010,109.5 |
少数股东损益 | -20,675,702.67 | -56,690,320.89 | -22,210,816.68 | -12,844,295.28 |
(一)基本每股收益 | -0.13 | 0.08 | -0.12 | -0.11 |
(二)稀释每股收益 | -0.13 | 0.08 | -0.12 | -0.11 |
八、其他综合收益 | 0 | -35,340,394.05 | 685,584.2 | 274,102.06 |
归属于母公司股东的其他综合收益 | 0 | -34,189,273.86 | 571,830.01 | 228,622.22 |
九、综合收益总额 | -81,035,045.79 | -52,763,930.77 | -79,572,886.44 | -64,580,302.72 |
归属于母公司股东的综合收益总额 | -60,359,343.12 | 5,077,510.31 | -57,475,823.95 | -51,781,487.28 |
归属于少数股东的综合收益总额 | -20,675,702.67 | -57,841,441.08 | -22,097,062.49 | -12,798,815.44 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-31 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |