当前位置:首页 - 行情中心 - 双鹭药业(002038) - 财务分析 - 现金流量表

双鹭药业

(002038)

  

流通市值:42.87亿  总市值:51.68亿
流通股本:8.52亿   总股本:10.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金428,328,159.53285,551,632.71234,161,730.03706,218,709.5
  收到的税费返还112,623.834,742.114,714.836,677,353.5
  收到其他与经营活动有关的现金251,499,781.28247,444,421.962,667,964.47624,924,602.03
  经营活动现金流入小计679,940,564.64533,000,796.78236,834,409.331,337,820,665.03
  购买商品、接受劳务支付的现金107,544,698.4178,479,352.85102,236,964.14106,189,885.85
  支付给职工以及为职工支付的现金105,931,416.2274,131,554.5140,053,010.36132,206,662.43
  支付的各项税费36,877,360.6723,838,048.5212,336,587.9833,278,961.86
  支付其他与经营活动有关的现金138,362,855.76128,207,00023,552,165.2808,481,885.76
  经营活动现金流出小计388,716,331.06304,655,955.88178,178,727.681,080,157,395.9
  经营活动产生的现金流量净额291,224,233.58228,344,840.958,655,681.65257,663,269.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,071,197,341.09470,000,000120,000,000319,824,722.2
  取得投资收益收到的现金31,267,655.7129,003,983.9312,359,242.746,237,584.89
  处置固定资产、无形资产和其他长期资产收回的现金净额---600
  收到的其他与投资活动有关的现金---37,812.32
  投资活动现金流入小计1,102,464,996.8499,003,983.93132,359,242.7366,100,719.41
  购建固定资产、无形资产和其他长期资产支付的现金18,981,817.9115,271,764.486,378,662.71192,971,730.61
  投资支付的现金1,400,467,084450,000,000100,000,000293,427,030
  支付其他与投资活动有关的现金---18,982,609.39
  投资活动现金流出小计1,419,448,901.91465,271,764.48106,378,662.71505,381,370
  投资活动产生的现金流量净额-316,983,905.1133,732,219.4525,980,579.99-139,280,650.59
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--50,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--50,000,000-
  分配股利、利润或偿付利息支付的现金10,245,879.09--17,895,318.86
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计10,245,879.09--17,895,318.86
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-10,245,879.09-50,000,000-17,895,318.86
四、汇率变动对现金及现金等价物的影响-22.23-16.73-9.676.73
五、现金及现金等价物净增加额-36,005,572.85262,077,043.62134,636,251.97100,487,306.41
  加:期初现金及现金等价物余额500,365,555.38500,365,555.38500,365,555.38399,878,248.97
  期末现金及现金等价物余额464,359,982.53762,442,599635,001,807.35500,365,555.38
补充资料:
  净利润--255,807,233.58--348,208,492.02
  资产减值准备-3,267,227.88-27,461,410.02
  固定资产和投资性房地产折旧-21,017,079.76-42,302,530.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,017,079.76-42,302,530.75
  无形资产摊销-62,338,870.12-124,481,490.29
  长期待摊费用摊销-139,470.08-278,940.16
  处置固定资产、无形资产和其他长期资产的损失-5,846.42-46,020.43
  固定资产报废损失----754.65
  公允价值变动损失-312,539,601.67--353,806,373.8
  投资损失--7,564,799.32--13,380,373.66
  递延所得税--43,390,677.79-63,687,549.96
  其中:递延所得税资产减少-3,461,555.68-15,822,496.93
    递延所得税负债增加--46,852,233.47-47,865,053.03
  存货的减少-540,259,850.2--436,264,537.82
  经营性应收项目的减少-90,170,023.14--14,764,199.16
  经营性应付项目的增加--494,630,417.68-544,683,193.85
  其他---621,146,864.78
  现金的期末余额-762,442,599-500,365,555.38
  减:现金的期初余额-500,365,555.38-399,878,248.97
  现金及现金等价物的净增加额-262,077,043.62-100,487,306.41
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑