当前位置:首页 - 行情中心 - 得润电子(002055) - 财务分析 - 现金流量表

得润电子

(002055)

  

流通市值:47.78亿  总市值:48.84亿
流通股本:5.91亿   总股本:6.04亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,008,769,348.51,989,252,686.651,175,703,343.965,197,035,297.95
收到的税费返还84,646,279.6653,146,475.0336,160,059.5191,527,396.79
收到其他与经营活动有关的现金45,270,713.9521,826,934.494,635,044.46100,895,566.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,138,686,342.112,064,226,096.171,216,498,447.935,389,458,261.35
购买商品、接受劳务支付的现金2,080,172,491.651,277,631,173.99985,097,061.34,060,937,330.49
支付给职工以及为职工支付的现金677,675,720.9485,347,655.1255,842,773.081,091,549,158.14
支付的各项税费116,112,058.5379,134,542.9626,406,366.97163,431,081.93
支付其他与经营活动有关的现金219,716,748.3175,740,736.1883,503,910.07252,497,051.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,093,677,019.382,017,854,108.231,350,850,111.425,568,414,622.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额45,009,322.7346,371,987.94-134,351,663.49-178,956,361.13
二、投资活动产生的现金流量:
收回投资收到的现金130,000,000130,000,000129,910,000771,000,000
取得投资收益收到的现金564,710.08564,710.08564,710.084,443,333.19
处置固定资产、无形资产和其他长期资产收回的现金净额28,688,005.6449,322,021.6719,46055,630,461.63
处置子公司及其他营业单位收到的现金净额70,000,00070,000,00070,000,000139,348,162.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计229,252,715.72249,886,731.75200,494,170.08970,421,957.33
购建固定资产、无形资产和其他长期资产支付的现金304,655,709.9304,298,894.0792,707,846.93497,939,939.15
投资支付的现金---851,000,000
支付其他与投资活动有关的现金---24,887,920
投资活动现金流出的平衡项目0000
投资活动现金流出小计304,655,709.9304,298,894.0792,707,846.931,373,827,859.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-75,402,994.18-54,412,162.32107,786,323.15-403,405,901.82
三、筹资活动产生的现金流量:
吸收投资收到的现金6,500,0004,700,000-8,500,000
其中:子公司吸收少数股东投资收到的现金6,500,0004,700,000-8,500,000
取得借款收到的现金493,607,550.71298,996,579.44186,403,496.521,178,568,400.88
收到其他与筹资活动有关的现金405,545,598.75148,594,605.49110,209,155.74175,978,908.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计905,653,149.46452,291,184.93296,612,652.261,363,047,309.74
偿还债务支付的现金347,937,468.92250,511,409.3753,107,384.9920,076,968.74
分配股利、利润或偿付利息支付的现金41,133,976.5527,745,065.156,050,486.9353,795,268.03
支付其他与筹资活动有关的现金582,191,956.21227,026,267.84160,878,365.24613,987,993.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计971,263,401.68505,282,742.36220,036,237.071,587,860,230.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-65,610,252.22-52,991,557.4376,576,415.19-224,812,920.82
四、汇率变动对现金及现金等价物的影响5,692,826.544,083,790.5-6,476,401.1512,710,723.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-90,311,097.13-56,947,941.3143,534,673.7-794,464,460.64
加:期初现金及现金等价物余额233,462,509.92233,462,509.92233,462,509.921,027,926,970.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额143,151,412.79176,514,568.61276,997,183.62233,462,509.92
补充资料:
净利润--179,709,340.22--311,869,798.52
资产减值准备-37,510,661.36-223,733,183.39
固定资产和投资性房地产折旧-123,461,096.99-218,744,520.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,461,096.99-218,744,520.6
无形资产摊销-65,042,432.92-125,615,251.39
长期待摊费用摊销-13,349,846.73-55,430,711.02
处置固定资产、无形资产和其他长期资产的损失--28,780,303.16--2,459,006.87
固定资产报废损失-2,524,068.07-7,450,665.74
公允价值变动损失-1,413,000-20,023,733.41
财务费用-88,079,914.02-89,245,989.51
投资损失--17,118,230.63-41,016,185.66
递延所得税--10,857,984.95-5,600,013.39
其中:递延所得税资产减少--13,106,195.23--5,378,108.91
递延所得税负债增加-2,248,210.28-10,978,122.3
存货的减少-7,305,377.34-29,212,694.9
经营性应收项目的减少--271,957,994.3--473,497,977.68
经营性应付项目的增加-162,794,501.26--264,685,831.26
现金的期末余额-176,514,568.61-233,462,509.92
减:现金的期初余额-233,462,509.92-1,027,926,970.56
减:现金等价物的期初余额---0
公告日期2024-10-262024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑