当前位置:首页 - 行情中心 - ST得润(002055) - 财务分析 - 现金流量表

ST得润

(002055)

  

流通市值:32.42亿  总市值:33.19亿
流通股本:5.90亿   总股本:6.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,266,276,387.661,651,755,567.24874,011,067.292,732,069,133.36
  收到的税费返还50,729,625.1233,767,331.2210,940,285.1984,665,759.96
  收到其他与经营活动有关的现金8,333,102.545,468,573.314,792,328.7939,551,112.32
  经营活动现金流入小计2,325,339,115.321,690,991,471.77889,743,681.272,856,286,005.64
  购买商品、接受劳务支付的现金1,567,579,751.931,171,490,953.1657,286,207.072,097,425,779.84
  支付给职工以及为职工支付的现金573,801,627.7411,707,502.21226,052,455.39833,977,787.41
  支付的各项税费100,782,455.0370,456,969.9633,315,634.87136,414,827.86
  支付其他与经营活动有关的现金146,366,402.59104,263,726.5359,790,868.82198,199,375.84
  经营活动现金流出小计2,388,530,237.251,757,919,151.8976,445,166.153,266,017,770.95
  经营活动产生的现金流量净额-63,191,121.93-66,927,680.03-86,701,484.88-409,731,765.31
二、投资活动产生的现金流量:
  收回投资收到的现金105,000,000--145,257,009.92
  处置固定资产、无形资产和其他长期资产收回的现金净额85,975.577,718.55-32,413.28
  收到的其他与投资活动有关的现金30,000,000--64,558,737.29
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计135,085,975.577,718.55-209,848,160.49
  购建固定资产、无形资产和其他长期资产支付的现金123,315,093.8281,346,144.1933,555,689.75120,996,625.83
  支付其他与投资活动有关的现金100,820,778.61100,820,778.61--
  投资活动现金流出小计224,135,872.43182,166,922.833,555,689.75120,996,625.83
  投资活动产生的现金流量净额-89,049,896.93-182,089,204.25-33,555,689.7588,851,534.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金125,400,000125,400,0005,400,000-
  其中:子公司吸收少数股东投资收到的现金125,400,000---
  取得借款收到的现金544,781,359.76272,985,181.2156,164,702.95737,530,172.29
  收到其他与筹资活动有关的现金74,312,150.9474,312,150.9448,673,532.69212,624,188.59
  筹资活动现金流入小计744,493,510.7472,697,332.14210,238,235.64950,154,360.88
  偿还债务支付的现金226,746,023.16123,142,408.5746,227,399.91314,612,550.92
  分配股利、利润或偿付利息支付的现金11,537,348.157,535,424.363,480,936.9117,060,920.31
  支付其他与筹资活动有关的现金255,069,202.5170,457,531.6322,196,275.07229,366,222.32
  筹资活动现金流出小计493,352,573.81301,135,364.5671,904,611.89561,039,693.55
  筹资活动产生的现金流量净额251,140,936.89171,561,967.58138,333,623.75389,114,667.33
四、汇率变动对现金及现金等价物的影响-4,717,476.28-3,646,278.52-1,615,103.86,276,194.65
五、现金及现金等价物净增加额94,182,441.75-81,101,195.2216,461,345.3274,510,631.33
  加:期初现金及现金等价物余额148,487,064.14148,487,064.14148,487,064.1473,976,432.81
  期末现金及现金等价物余额242,669,505.8967,385,868.92164,948,409.46148,487,064.14
补充资料:
  净利润-60,374,589.16--32,150,580.95
  资产减值准备-22,214,241.23-64,631,639.12
  固定资产和投资性房地产折旧-79,654,668.03-157,776,968.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-79,654,668.03-157,776,968.07
  无形资产摊销-5,319,857.56-9,025,649.4
  长期待摊费用摊销-12,024,385.02-29,119,350.75
  处置固定资产、无形资产和其他长期资产的损失-3,980.1--244,257.26
  固定资产报废损失-118,228.68-4,365,045.74
  公允价值变动损失---62,067,147.3
  财务费用-66,532,768.38-102,705,383.43
  投资损失--50,530,526.31-7,725,287.94
  递延所得税-737,681.07-20,257,671.76
  其中:递延所得税资产减少--409,808.21-12,306,673.79
    递延所得税负债增加-1,147,489.28-7,950,997.97
  存货的减少-1,744,673.81--35,911,131.01
  经营性应收项目的减少--115,677,136.66--206,176,816.61
  经营性应付项目的增加--160,130,114.94--616,929,740.67
  现金的期末余额-67,385,868.92-148,487,064.14
  减:现金的期初余额-148,487,064.14-73,976,432.81
  现金及现金等价物的净增加额--81,101,195.22-74,510,631.33
公告日期2026-10-242026-08-212026-04-292026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑