当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:223.77亿  总市值:224.00亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,634,995,487.888,493,648,781.234,038,832,526.617,489,952,740.51
收到的税费返还611,217,119.31487,209,404.96184,431,042.081,022,001,249.04
收到其他与经营活动有关的现金1,894,411,988.11,088,656,177.64422,067,628.793,156,084,033.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,140,624,595.2910,069,514,363.834,645,331,197.4721,668,038,022.57
购买商品、接受劳务支付的现金10,470,162,360.326,295,083,687.692,869,983,910.2911,071,355,390.75
支付给职工以及为职工支付的现金1,671,826,223.31,165,472,180.15616,797,766.541,879,547,582.5
支付的各项税费234,488,536.78161,636,442.0280,621,949.1402,620,415.05
支付其他与经营活动有关的现金1,554,779,049.781,099,861,394.29600,405,994.584,420,445,887.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,931,256,170.188,722,053,704.154,167,809,620.5117,773,969,275.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,209,368,425.111,347,460,659.68477,521,576.963,894,068,747.01
二、投资活动产生的现金流量:
收回投资收到的现金50,193,00050,193,00050,193,0001,444,419,874.89
取得投资收益收到的现金6,120,485.636,120,485.633,049,607.917,523,825.79
处置固定资产、无形资产和其他长期资产收回的现金净额11,678,022.6610,970,002.719,911,652.5827,684,753.54
处置子公司及其他营业单位收到的现金净额---579,980.34
收到的其他与投资活动有关的现金1,309,851,036.58534,050,346.45347,387,150.691,051,193,876.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,377,842,544.87601,333,834.79410,541,411.172,541,402,311.14
购建固定资产、无形资产和其他长期资产支付的现金906,071,471.53664,562,269.7448,067,372.491,725,296,766.25
投资支付的现金87,621,00069,600,00019,600,000907,900,000
支付其他与投资活动有关的现金2,432,759,918.581,470,000,000820,000,000890,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,426,452,390.112,204,162,269.71,287,667,372.493,523,196,766.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,048,609,845.24-1,602,828,434.91-877,125,961.32-981,794,455.11
三、筹资活动产生的现金流量:
吸收投资收到的现金---150,707,706.6
其中:子公司吸收少数股东投资收到的现金---150,707,706.6
取得借款收到的现金1,024,859,518.951,007,859,518.95988,859,518.951,777,640,269
收到其他与筹资活动有关的现金1,523,116,598.38914,002,427.23166,065,1802,233,294,045.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,547,976,117.331,921,861,946.181,154,924,698.954,161,642,021.06
偿还债务支付的现金1,814,159,518.95912,957,218410,000,0001,687,452,789.14
分配股利、利润或偿付利息支付的现金650,763,432.34641,752,111.2510,293,084.5621,429,391.61
支付其他与筹资活动有关的现金2,636,933,938.22,360,782,890.361,731,037,111.572,330,410,521.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,101,856,889.493,915,492,219.612,151,330,196.074,639,292,702.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,553,880,772.16-1,993,630,273.43-996,405,497.12-477,650,681.23
四、汇率变动对现金及现金等价物的影响48,893,225.13-20,771,819.18-15,353,668.82107,026,104.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,344,228,967.16-2,269,769,867.84-1,411,363,550.32,541,649,714.91
加:期初现金及现金等价物余额5,190,395,121.75,190,044,057.565,190,044,057.562,648,394,342.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,846,166,154.542,920,274,189.723,778,680,507.265,190,044,057.56
补充资料:
净利润-635,723,567.87-1,825,943,029.36
资产减值准备--32,657,508.18-264,319,398.49
固定资产和投资性房地产折旧-309,592,234.64-543,563,908.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-309,592,234.64-543,563,908.6
无形资产摊销-9,908,030.66-16,608,893.33
处置固定资产、无形资产和其他长期资产的损失--32,144.39--1,205,597
固定资产报废损失--257,100.56-12,314,887.36
公允价值变动损失-4,565,838.16-288,496,032.08
财务费用-16,262,026.25--62,014,569.61
投资损失--10,505,445.28--16,230,044.48
递延所得税-1,741,881.34-113,606,310.41
其中:递延所得税资产减少-749,254.13-202,584,945.14
递延所得税负债增加-992,627.21--88,978,634.73
存货的减少--874,598,945.96-22,688,964.07
经营性应收项目的减少--450,516,027.94--298,287,813.69
经营性应付项目的增加-1,722,375,994.43-1,181,606,739.01
其他-15,279,600--
现金的期末余额-2,920,274,189.72-5,190,044,057.56
减:现金的期初余额-5,190,044,057.56-2,648,394,342.65
公告日期2024-10-252024-08-242024-04-192024-03-09
审计意见(境内)标准无保留意见
TOP↑