当前位置:首页 - 行情中心 - 横店东磁(002056) - 财务分析 - 现金流量表

横店东磁

(002056)

  

流通市值:227.67亿  总市值:227.90亿
流通股本:16.25亿   总股本:16.27亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,038,832,526.617,489,952,740.5116,736,085,388.3211,219,425,073.93
收到的税费返还184,431,042.081,022,001,249.04838,759,966.58696,062,705.2
收到其他与经营活动有关的现金422,067,628.793,156,084,033.022,170,296,644.041,442,878,726.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,645,331,197.4721,668,038,022.5719,745,141,998.9413,358,366,506.12
购买商品、接受劳务支付的现金2,869,983,910.2911,071,355,390.7511,911,389,806.797,840,688,407.14
支付给职工以及为职工支付的现金616,797,766.541,879,547,582.51,421,428,862.29975,092,448.1
支付的各项税费80,621,949.1402,620,415.05249,011,940.96193,454,021.86
支付其他与经营活动有关的现金600,405,994.584,420,445,887.263,203,930,672.092,201,803,783.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,167,809,620.5117,773,969,275.5616,785,761,282.1311,211,038,660.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额477,521,576.963,894,068,747.012,959,380,716.812,147,327,845.53
二、投资活动产生的现金流量:
收回投资收到的现金50,193,0001,444,419,874.89464,327,928.46174,327,928.46
取得投资收益收到的现金3,049,607.917,523,825.7931,369,109.1521,995,337.21
处置固定资产、无形资产和其他长期资产收回的现金净额9,911,652.5827,684,753.544,473,764.111,653,905.99
处置子公司及其他营业单位收到的现金净额-579,980.34579,980.34579,980.34
收到的其他与投资活动有关的现金347,387,150.691,051,193,876.581,311,802,025.821,209,499,119.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计410,541,411.172,541,402,311.141,812,552,807.881,408,056,271.69
购建固定资产、无形资产和其他长期资产支付的现金448,067,372.491,725,296,766.25640,021,506.38453,497,464.76
投资支付的现金19,600,000907,900,0004,900,000-
支付其他与投资活动有关的现金820,000,000890,000,0001,410,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,287,667,372.493,523,196,766.252,054,921,506.38453,497,464.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-877,125,961.32-981,794,455.11-242,368,698.5954,558,806.93
三、筹资活动产生的现金流量:
吸收投资收到的现金-150,707,706.6--
其中:子公司吸收少数股东投资收到的现金-150,707,706.6--
取得借款收到的现金988,859,518.951,777,640,2691,752,640,2691,189,340,269
收到其他与筹资活动有关的现金166,065,1802,233,294,045.461,621,311,575.78604,734,811.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,154,924,698.954,161,642,021.063,373,951,844.781,794,075,080.86
偿还债务支付的现金410,000,0001,687,452,789.141,050,970,205.34725,410,205.34
分配股利、利润或偿付利息支付的现金10,293,084.5621,429,391.61618,375,378.9604,524,712.12
支付其他与筹资活动有关的现金1,731,037,111.572,330,410,521.541,458,433,985.14993,876,685.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,151,330,196.074,639,292,702.293,127,779,569.382,323,811,602.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-996,405,497.12-477,650,681.23246,172,275.4-529,736,521.8
四、汇率变动对现金及现金等价物的影响-15,353,668.82107,026,104.2439,279,889.32107,720,765.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,411,363,550.32,541,649,714.913,002,464,183.032,679,870,895.71
加:期初现金及现金等价物余额5,190,044,057.562,648,394,342.652,648,394,342.652,648,394,342.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,778,680,507.265,190,044,057.565,650,858,525.685,328,265,238.36
补充资料:
净利润-1,825,943,029.36-1,214,905,784.73
资产减值准备-264,319,398.49-81,668,201.94
固定资产和投资性房地产折旧-543,563,908.6-258,719,075.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-543,563,908.6-258,719,075.66
无形资产摊销-16,608,893.33-7,155,441.54
处置固定资产、无形资产和其他长期资产的损失--1,205,597--4,225,951.09
固定资产报废损失-12,314,887.36-8,607,023.44
公允价值变动损失-288,496,032.08-6,163,880.85
财务费用--62,014,569.61--101,035,169.8
投资损失--16,230,044.48-75,422,287.55
递延所得税-113,606,310.41-128,119,506.31
其中:递延所得税资产减少-202,584,945.14-203,334,049.69
递延所得税负债增加--88,978,634.73--75,214,543.38
存货的减少-22,688,964.07--177,742,402.75
经营性应收项目的减少--298,287,813.69--998,430,153.84
经营性应付项目的增加-1,181,606,739.01-1,646,964,393.95
现金的期末余额-5,190,044,057.56-5,328,265,238.36
减:现金的期初余额-2,648,394,342.65-2,648,394,342.65
公告日期2024-04-192024-03-092023-10-202023-08-16
审计意见(境内)标准无保留意见
TOP↑