当前位置:首页 - 行情中心 - 中钢天源(002057) - 财务分析 - 现金流量表

中钢天源

(002057)

  

流通市值:82.50亿  总市值:82.55亿
流通股本:7.53亿   总股本:7.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,391,405,570.87683,786,134.372,476,891,934.211,858,868,246.65
  收到的税费返还2,185,562.81391,5167,558,349.4211,734,686.34
  收到其他与经营活动有关的现金24,524,913.1111,158,251.62107,440,540.7566,556,470.61
  经营活动现金流入小计1,418,116,046.79695,335,901.992,591,890,824.381,937,159,403.6
  购买商品、接受劳务支付的现金980,113,345.12524,130,255.181,757,233,463.991,377,787,441.63
  支付给职工以及为职工支付的现金152,380,437.6671,310,058.62330,366,945.75214,280,520.03
  支付的各项税费63,572,743.6828,317,526113,256,433.5890,339,171.86
  支付其他与经营活动有关的现金48,640,391.428,614,587.0570,867,621.3832,584,576.49
  经营活动现金流出小计1,244,706,917.86652,372,426.852,271,724,464.71,714,991,710.01
  经营活动产生的现金流量净额173,409,128.9342,963,475.14320,166,359.68222,167,693.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金98,642.72-143,654.92143,654.92
  处置固定资产、无形资产和其他长期资产收回的现金净额124,596.55595747,150.18333,654.87
  收到的其他与投资活动有关的现金90,000,00010,000,0001,275,000-
  投资活动现金流入小计90,223,239.2710,000,5952,165,805.1477,309.79
  购建固定资产、无形资产和其他长期资产支付的现金3,429,603.592,834,839.2690,810,602.9584,219,104.55
  支付其他与投资活动有关的现金630,000,00090,000,000390,000-
  投资活动现金流出小计633,429,603.5992,834,839.2691,200,602.9584,219,104.55
  投资活动产生的现金流量净额-543,206,364.32-82,834,244.26-89,034,797.85-83,741,794.76
三、筹资活动产生的现金流量:
  取得借款收到的现金221,719,208.8819,001,182.14482,953,899.78405,500,000
  收到其他与筹资活动有关的现金599,540,362.73124,969,714.04635,743,256.86353,721,933.76
  筹资活动现金流入小计821,259,571.61143,970,896.181,118,697,156.64759,221,933.76
  偿还债务支付的现金310,000,00015,000,000546,570,840.37450,570,840.37
  分配股利、利润或偿付利息支付的现金24,228,947.82,171,738.64203,732,189.32168,224,696.1
  其中:子公司支付给少数股东的股利、利润16,792,059.7-23,305,151.1922,662,772.6
  支付其他与筹资活动有关的现金584,456,792.99121,121,823.12609,303,092.81314,655,332.01
  筹资活动现金流出小计918,685,740.79138,293,561.761,359,606,122.5933,450,868.48
  筹资活动产生的现金流量净额-97,426,169.185,677,334.42-240,908,965.86-174,228,934.72
四、汇率变动对现金及现金等价物的影响1,720,455.771,053,634.27274,781.431,006,291.74
五、现金及现金等价物净增加额-465,502,948.8-33,139,800.43-9,502,622.6-34,796,744.15
  加:期初现金及现金等价物余额1,029,861,286.081,029,861,286.081,039,363,908.681,039,363,908.68
  期末现金及现金等价物余额564,358,337.28996,721,485.651,029,861,286.081,004,567,164.53
补充资料:
  净利润170,224,999.91-202,986,974.88-
  资产减值准备3,202,551.66-28,954,518.41-
  固定资产和投资性房地产折旧53,730,544.92-97,324,509.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,730,544.92-97,324,509.91-
  无形资产摊销3,429,338.47-6,846,830.83-
  长期待摊费用摊销3,671,185.28-2,761,664.71-
  处置固定资产、无形资产和其他长期资产的损失-226,337.45--353,152.17-
  固定资产报废损失5,266.93-690,432.74-
  公允价值变动损失--87,037-
  财务费用6,617,674.65-12,643,708.41-
  投资损失6,107,391.71-23,042,132.48-
  递延所得税-7,506,880.18-3,262,030.18-
  其中:递延所得税资产减少-7,482,051.08-1,697,570.88-
    递延所得税负债增加-24,829.1-1,564,459.3-
  存货的减少-59,710,476.44-22,817,236.43-
  经营性应收项目的减少-68,599,592.36--114,746,510.68-
  经营性应付项目的增加55,317,361.26--11,164,991.44-
  其他--590,109.2-
  现金的期末余额564,358,337.28-1,029,861,286.08-
  减:现金的期初余额1,029,861,286.08-1,039,363,908.68-
  现金及现金等价物的净增加额-465,502,948.8--9,502,622.6-
公告日期2025-08-252025-04-262025-04-262024-10-28
审计意见(境内)标准无保留意见
TOP↑