当前位置:首页 - 行情中心 - 大港股份(002077) - 财务分析 - 现金流量表

大港股份

(002077)

  

流通市值:99.41亿  总市值:99.41亿
流通股本:5.80亿   总股本:5.80亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,391,136.55350,057,116.98239,049,405.88149,127,068.81
  收到的税费返还126,693.371,741,246.691,316,184.511,240,724.61
  收到其他与经营活动有关的现金1,214,905.713,902,047.123,210,154.782,034,078.89
  经营活动现金流入小计101,732,735.63355,700,410.79243,575,745.17152,401,872.31
  购买商品、接受劳务支付的现金22,068,834.5780,225,860.0253,225,928.7431,645,352.18
  支付给职工以及为职工支付的现金29,102,556.3581,091,422.8159,980,616.4542,012,617.72
  支付的各项税费20,659,430.9524,380,939.6217,893,157.5710,862,538.87
  支付其他与经营活动有关的现金12,609,371.5243,914,234.9128,351,645.7919,143,709.04
  经营活动现金流出小计84,440,193.39229,612,457.36159,451,348.55103,664,217.81
  经营活动产生的现金流量净额17,292,542.24126,087,953.4384,124,396.6248,737,654.5
二、投资活动产生的现金流量:
  收回投资收到的现金-21,375,00021,375,000-
  取得投资收益收到的现金21,735.45277,449.2377,449.2377,449.23
  处置固定资产、无形资产和其他长期资产收回的现金净额-70,916.0470,196.0470,196.04
  处置子公司及其他营业单位收到的现金净额---1,821,623.51-1,821,623.51
  收到的其他与投资活动有关的现金-2,654,514.56--
  投资活动现金流入小计21,735.4524,377,879.8319,701,021.76-1,673,978.24
  购建固定资产、无形资产和其他长期资产支付的现金4,857,590.5831,646,943.6322,455,887.7318,591,826.41
  投资支付的现金10,000,0008,380,0008,380,0002,940,000
  支付其他与投资活动有关的现金-1,821,623.51--
  投资活动现金流出小计14,857,590.5841,848,567.1430,835,887.7321,531,826.41
  投资活动产生的现金流量净额-14,835,855.13-17,470,687.31-11,134,865.97-23,205,804.65
三、筹资活动产生的现金流量:
  取得借款收到的现金13,000,000222,000,000132,000,00031,000,000
  筹资活动现金流入小计13,000,000222,000,000132,000,00031,000,000
  偿还债务支付的现金10,500,000286,040,000149,700,00063,700,000
  分配股利、利润或偿付利息支付的现金3,143,795.0115,538,310.3712,115,317.038,369,845
  支付其他与筹资活动有关的现金5,652,067.9612,583,552.277,174,670.724,778,485.14
  筹资活动现金流出小计19,295,862.97314,161,862.64168,989,987.7576,848,330.14
  筹资活动产生的现金流量净额-6,295,862.97-92,161,862.64-36,989,987.75-45,848,330.14
四、汇率变动对现金及现金等价物的影响148,399.8-57.4-57.26-0.05
五、现金及现金等价物净增加额-3,690,776.0616,455,346.0835,999,485.64-20,316,480.34
  加:期初现金及现金等价物余额277,232,232.32260,776,886.24260,776,886.24260,776,886.24
  期末现金及现金等价物余额273,541,456.26277,232,232.32296,776,371.88240,460,405.9
补充资料:
  净利润-56,986,784.14-33,951,716.81
  资产减值准备-40,660,153.23-205,561.64
  固定资产和投资性房地产折旧-120,176,269.31-59,356,138.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-120,176,269.31-59,356,138.77
  无形资产摊销-2,546,891.44-1,271,903.7
  长期待摊费用摊销-9,784,611.56-5,123,268.05
  处置固定资产、无形资产和其他长期资产的损失-3,335.63-2,769.93
  固定资产报废损失-13,129.6--
  公允价值变动损失--14,708,501.04-4,910,535.13
  财务费用-22,342,074.01-9,699,510.01
  投资损失--146,402,823.15--43,252,248.02
  递延所得税--1,117,874.87-2,424,504.1
  其中:递延所得税资产减少-33,152.78-3,647,973.4
    递延所得税负债增加--1,151,027.65--1,223,469.3
  存货的减少-522,084.87-3,775,988.04
  经营性应收项目的减少-140,357,415.96--9,677,147.28
  经营性应付项目的增加--100,594,962.04--11,154,917.45
  其他--1,441,649.6--
  现金的期末余额-277,232,232.32-240,460,405.9
  减:现金的期初余额-260,776,886.24-260,776,886.24
  现金及现金等价物的净增加额-16,455,346.08--20,316,480.34
公告日期2026-04-292026-04-292025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑