当前位置:首页 - 行情中心 - 大港股份(002077) - 财务分析 - 现金流量表

大港股份

(002077)

  

流通市值:86.30亿  总市值:86.30亿
流通股本:5.80亿   总股本:5.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,049,405.88149,127,068.8173,868,858.67428,393,697.89
  收到的税费返还1,316,184.511,240,724.61259,650.79593,415.4
  收到其他与经营活动有关的现金3,210,154.782,034,078.89634,597.3428,727,659.75
  经营活动现金流入小计243,575,745.17152,401,872.3174,763,106.8457,714,773.04
  购买商品、接受劳务支付的现金53,225,928.7431,645,352.1819,109,521.17142,586,541.55
  支付给职工以及为职工支付的现金59,980,616.4542,012,617.7224,384,667.0475,712,948.6
  支付的各项税费17,893,157.5710,862,538.874,571,602.6619,131,430.01
  支付其他与经营活动有关的现金28,351,645.7919,143,709.049,090,447.2545,401,899.34
  经营活动现金流出小计159,451,348.55103,664,217.8157,156,238.12282,832,819.5
  经营活动产生的现金流量净额84,124,396.6248,737,654.517,606,868.68174,881,953.54
二、投资活动产生的现金流量:
  收回投资收到的现金21,375,000---
  取得投资收益收到的现金77,449.2377,449.2377,449.23200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额70,196.0470,196.0456,336.0454,540
  处置子公司及其他营业单位收到的现金净额-1,821,623.51-1,821,623.51--
  投资活动现金流入小计19,701,021.76-1,673,978.24133,785.27254,540
  购建固定资产、无形资产和其他长期资产支付的现金22,455,887.7318,591,826.418,057,878.4951,433,606.87
  投资支付的现金8,380,0002,940,0002,940,0006,960,000
  投资活动现金流出小计30,835,887.7321,531,826.4110,997,878.4958,393,606.87
  投资活动产生的现金流量净额-11,134,865.97-23,205,804.65-10,864,093.22-58,139,066.87
三、筹资活动产生的现金流量:
  取得借款收到的现金132,000,00031,000,00021,000,000223,224,684.18
  筹资活动现金流入小计132,000,00031,000,00021,000,000223,224,684.18
  偿还债务支付的现金149,700,00063,700,00021,860,000319,064,684.18
  分配股利、利润或偿付利息支付的现金12,115,317.038,369,8454,240,438.9120,722,575.42
  支付其他与筹资活动有关的现金7,174,670.724,778,485.142,383,046.9710,644,656.48
  筹资活动现金流出小计168,989,987.7576,848,330.1428,483,485.88350,431,916.08
  筹资活动产生的现金流量净额-36,989,987.75-45,848,330.14-7,483,485.88-127,207,231.9
四、汇率变动对现金及现金等价物的影响-57.26-0.05-39.99
五、现金及现金等价物净增加额35,999,485.64-20,316,480.34-740,710.42-10,464,305.24
  加:期初现金及现金等价物余额260,776,886.24260,776,886.24260,776,886.24271,241,191.48
  期末现金及现金等价物余额296,776,371.88240,460,405.9260,036,175.82260,776,886.24
补充资料:
  净利润-33,951,716.81-26,288,094.25
  资产减值准备-205,561.64-48,556,920.69
  固定资产和投资性房地产折旧-59,356,138.77-117,634,101.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,356,138.77-117,634,101.07
  无形资产摊销-1,271,903.7-2,469,140.76
  长期待摊费用摊销-5,123,268.05-11,329,234.1
  处置固定资产、无形资产和其他长期资产的损失-2,769.93--1,115.31
  固定资产报废损失---1,325.74
  公允价值变动损失-4,910,535.13--8,427,274.48
  财务费用-9,699,510.01-33,120,308.26
  投资损失--43,252,248.02--77,014,778.06
  递延所得税-2,424,504.1-4,250,478.75
  其中:递延所得税资产减少-3,647,973.4-5,404,711.92
    递延所得税负债增加--1,223,469.3--1,154,233.17
  存货的减少-3,775,988.04-18,012,476.03
  经营性应收项目的减少--9,677,147.28-8,579,677.66
  经营性应付项目的增加--11,154,917.45-26,609,814.73
  其他---109,831.66
  现金的期末余额-240,460,405.9-260,776,886.24
  减:现金的期初余额-260,776,886.24-271,241,191.48
  现金及现金等价物的净增加额--20,316,480.34--10,464,305.24
公告日期2025-10-282025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑