当前位置:首页 - 行情中心 - 大港股份(002077) - 财务分析 - 现金流量表

大港股份

(002077)

  

流通市值:85.14亿  总市值:85.14亿
流通股本:5.80亿   总股本:5.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金207,015,396.31100,391,136.55350,057,116.98239,049,405.88
  收到的税费返还345,979.12126,693.371,741,246.691,316,184.51
  收到其他与经营活动有关的现金5,905,817.641,214,905.713,902,047.123,210,154.78
  经营活动现金流入小计213,267,193.07101,732,735.63355,700,410.79243,575,745.17
  购买商品、接受劳务支付的现金42,998,020.2722,068,834.5780,225,860.0253,225,928.74
  支付给职工以及为职工支付的现金60,143,555.1929,102,556.3581,091,422.8159,980,616.45
  支付的各项税费26,072,129.6520,659,430.9524,380,939.6217,893,157.57
  支付其他与经营活动有关的现金26,500,867.2312,609,371.5243,914,234.9128,351,645.79
  经营活动现金流出小计155,714,572.3484,440,193.39229,612,457.36159,451,348.55
  经营活动产生的现金流量净额57,552,620.7317,292,542.24126,087,953.4384,124,396.62
二、投资活动产生的现金流量:
  收回投资收到的现金--21,375,00021,375,000
  取得投资收益收到的现金21,735.4521,735.45277,449.2377,449.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--70,916.0470,196.04
  处置子公司及其他营业单位收到的现金净额----1,821,623.51
  收到的其他与投资活动有关的现金--2,654,514.56-
  投资活动现金流入小计21,735.4521,735.4524,377,879.8319,701,021.76
  购建固定资产、无形资产和其他长期资产支付的现金21,997,486.954,857,590.5831,646,943.6322,455,887.73
  投资支付的现金10,000,00010,000,0008,380,0008,380,000
  支付其他与投资活动有关的现金--1,821,623.51-
  投资活动现金流出小计31,997,486.9514,857,590.5841,848,567.1430,835,887.73
  投资活动产生的现金流量净额-31,975,751.5-14,835,855.13-17,470,687.31-11,134,865.97
三、筹资活动产生的现金流量:
  取得借款收到的现金53,000,00013,000,000222,000,000132,000,000
  筹资活动现金流入小计53,000,00013,000,000222,000,000132,000,000
  偿还债务支付的现金45,860,00010,500,000286,040,000149,700,000
  分配股利、利润或偿付利息支付的现金6,369,983.193,143,795.0115,538,310.3712,115,317.03
  支付其他与筹资活动有关的现金11,367,555.95,652,067.9612,583,552.277,174,670.72
  筹资活动现金流出小计63,597,539.0919,295,862.97314,161,862.64168,989,987.75
  筹资活动产生的现金流量净额-10,597,539.09-6,295,862.97-92,161,862.64-36,989,987.75
四、汇率变动对现金及现金等价物的影响-287,098.01148,399.8-57.4-57.26
五、现金及现金等价物净增加额14,692,232.13-3,690,776.0616,455,346.0835,999,485.64
  加:期初现金及现金等价物余额277,232,232.32277,232,232.32260,776,886.24260,776,886.24
  期末现金及现金等价物余额291,924,464.45273,541,456.26277,232,232.32296,776,371.88
补充资料:
  净利润57,385,284.93-56,986,784.14-
  资产减值准备37,439.7-40,660,153.23-
  固定资产和投资性房地产折旧56,569,556.03-120,176,269.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,569,556.03-120,176,269.31-
  无形资产摊销1,290,408.42-2,546,891.44-
  长期待摊费用摊销4,654,883.48-9,784,611.56-
  处置固定资产、无形资产和其他长期资产的损失--3,335.63-
  固定资产报废损失--13,129.6-
  公允价值变动损失-20,008,658.11--14,708,501.04-
  财务费用7,799,122.75-22,342,074.01-
  投资损失-44,007,155.82--146,402,823.15-
  递延所得税6,086,537.48--1,117,874.87-
  其中:递延所得税资产减少-1,389,378.3-33,152.78-
    递延所得税负债增加7,475,915.78--1,151,027.65-
  存货的减少2,858,970.5-522,084.87-
  经营性应收项目的减少-9,262,521.56-140,357,415.96-
  经营性应付项目的增加-12,056,314.77--100,594,962.04-
  其他---1,441,649.6-
  现金的期末余额291,924,464.45-277,232,232.32-
  减:现金的期初余额277,232,232.32-260,776,886.24-
  现金及现金等价物的净增加额14,692,232.13-16,455,346.08-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑