大港股份
(002077)
| 流通市值：106.67亿 | | | 总市值：106.67亿 |
| 流通股本：5.80亿 | | | 总股本：5.80亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 104,843,492.93 | 355,127,029.75 | 269,844,221.48 | 160,195,276.36 |
| 营业收入 | 104,843,492.93 | 355,127,029.75 | 269,844,221.48 | 160,195,276.36 |
| 二、营业总成本 | 108,556,021.65 | 393,839,266.22 | 291,411,782.95 | 179,658,254.92 |
| 营业成本 | 85,019,492.93 | 289,079,196.92 | 219,481,920.93 | 132,880,454.99 |
| 税金及附加 | 1,774,777.36 | 8,674,404.39 | 6,874,830.11 | 4,068,461.88 |
| 销售费用 | 3,142,155.18 | 10,338,974.06 | 7,279,400.12 | 4,541,703.78 |
| 管理费用 | 9,226,706.74 | 48,669,280.76 | 28,890,194.1 | 19,130,133.78 |
| 研发费用 | 5,333,161.22 | 16,506,067.78 | 12,588,713.6 | 7,846,806.01 |
| 财务费用 | 4,059,728.22 | 20,571,342.31 | 16,296,724.09 | 11,190,694.48 |
| 其中:利息费用 | 3,702,989.53 | 18,022,659.95 | 14,095,274.99 | 9,699,509.96 |
| 其中:利息收入 | 462,868.12 | 1,832,162.3 | 1,527,112.24 | 998,379.59 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 21,697,090.73 | 14,708,501.04 | 567,830.91 | -4,910,535.13 |
| 加:投资收益 | 21,124,434.88 | 96,568,618.76 | 66,655,296.93 | 43,252,248.02 |
| 资产处置收益 | - | -3,335.63 | -3,082.11 | -2,769.93 |
| 资产减值损失(新) | - | -40,660,153.23 | -205,561.64 | -205,561.64 |
| 信用减值损失(新) | 6,135,780.09 | 14,839,307.79 | 13,093,793.77 | 13,648,992.37 |
| 其他收益 | 2,088,653.46 | 9,912,936.91 | 7,276,845.53 | 4,884,916.4 |
| 四、营业利润 | 47,333,430.44 | 56,653,639.17 | 65,817,561.92 | 37,204,311.53 |
| 加:营业外收入 | 12,620.32 | 5,612,097.01 | 5,422,386.66 | 2,106,613.69 |
| 减:营业外支出 | - | 744,253.94 | 683,255.05 | 546,613.79 |
| 五、利润总额 | 47,346,050.76 | 61,521,482.24 | 70,556,693.53 | 38,764,311.43 |
| 减:所得税费用 | 7,946,350.01 | 4,534,698.1 | 7,030,447.63 | 4,812,594.62 |
| 六、净利润 | 39,399,700.75 | 56,986,784.14 | 63,526,245.9 | 33,951,716.81 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 39,399,700.75 | 56,986,784.14 | 63,526,245.9 | 33,951,716.81 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 38,402,975.87 | 53,139,479.52 | 60,479,624.06 | 31,758,889.48 |
| 少数股东损益 | 996,724.88 | 3,847,304.62 | 3,046,621.84 | 2,192,827.33 |
| 扣除非经常损益后的净利润 | 20,541,862.92 | 26,336,086.88 | 43,865,151.86 | 31,887,286.37 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.07 | 0.09 | 0.1 | 0.05 |
| (二)稀释每股收益 | 0.07 | 0.09 | 0.1 | 0.05 |
| 八、其他综合收益 | - | -20,830.48 | - | - |
| 归属于母公司股东的其他综合收益 | - | -20,830.48 | - | - |
| 九、综合收益总额 | 39,399,700.75 | 56,965,953.66 | 63,526,245.9 | 33,951,716.81 |
| 归属于母公司股东的综合收益总额 | 38,402,975.87 | 53,118,649.04 | 60,479,624.06 | 31,758,889.48 |
| 归属于少数股东的综合收益总额 | 996,724.88 | 3,847,304.62 | 3,046,621.84 | 2,192,827.33 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-28 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |