当前位置:首页 - 行情中心 - 中材科技(002080) - 财务分析 - 现金流量表

中材科技

(002080)

  

流通市值:1087.09亿  总市值:1087.09亿
流通股本:16.78亿   总股本:16.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,951,614,785.4628,589,365,670.0219,721,986,765.8611,918,358,758.03
  收到的税费返还11,891,940.11159,480,351.63130,867,42278,934,250.97
  收到其他与经营活动有关的现金200,571,430.931,190,162,798.14799,324,386.88449,077,819.61
  经营活动现金流入小计6,164,078,156.529,939,008,819.7920,652,178,574.7412,446,370,828.61
  购买商品、接受劳务支付的现金6,231,641,674.7618,657,672,505.1312,551,579,047.677,457,044,496.46
  支付给职工以及为职工支付的现金1,006,426,631.13,347,018,637.732,540,566,309.711,751,866,266.69
  支付的各项税费302,983,881.821,391,802,395.081,019,723,831.86615,461,931.29
  支付其他与经营活动有关的现金637,455,866.51,140,688,541.61918,819,715.04636,805,551.13
  经营活动现金流出小计8,178,508,054.1824,537,182,079.5517,030,688,904.2810,461,178,245.57
  经营活动产生的现金流量净额-2,014,429,897.685,401,826,740.243,621,489,670.461,985,192,583.04
二、投资活动产生的现金流量:
  收回投资收到的现金-2,517,491.55277,156.80
  取得投资收益收到的现金-11,706,983.991,658,486.9793,944.81
  处置固定资产、无形资产和其他长期资产收回的现金净额808,400190,912,149.896,694,673.41,366,011
  处置子公司及其他营业单位收到的现金净额43,197,3009,755,05012,272,541.550
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计44,005,700214,891,675.4320,902,858.721,459,955.81
  购建固定资产、无形资产和其他长期资产支付的现金534,687,729.783,554,999,929.912,344,316,404.271,531,829,356.22
  投资支付的现金-356,875,860156,875,8600
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金5,801,624.11000
  投资活动现金流出小计540,489,353.893,911,875,789.912,501,192,264.271,531,829,356.22
  投资活动产生的现金流量净额-496,483,653.89-3,696,984,114.48-2,480,289,405.55-1,530,369,400.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金0845,961.83840,806.13828,900.91
  其中:子公司吸收少数股东投资收到的现金0845,961.83840,806.13828,900.91
  取得借款收到的现金3,870,167,295.336,838,083,369.934,806,736,998.794,324,007,743.6
  收到其他与筹资活动有关的现金5,978,000116,830,136.9700
  筹资活动现金流入小计3,876,145,295.336,955,759,468.734,807,577,804.924,324,836,644.51
  偿还债务支付的现金2,537,918,873.877,193,699,680.665,129,525,371.053,936,021,165.24
  分配股利、利润或偿付利息支付的现金135,981,472.01972,260,782.08656,077,045.14564,529,862.38
  其中:子公司支付给少数股东的股利、利润68,596,077.22175,350,197.21--
  支付其他与筹资活动有关的现金17,933,149.45123,401,800.021,371,176.622,186,979
  筹资活动现金流出小计2,691,833,495.338,289,362,262.765,786,973,592.814,502,738,006.62
  筹资活动产生的现金流量净额1,184,311,800-1,333,602,794.03-979,395,787.89-177,901,362.11
四、汇率变动对现金及现金等价物的影响-12,247,255.972,232,263.988,098,772.4712,629,993.39
五、现金及现金等价物净增加额-1,338,849,007.54373,472,095.71169,903,249.49289,551,813.91
  加:期初现金及现金等价物余额3,076,368,165.072,702,896,069.362,702,896,069.362,702,896,069.36
  期末现金及现金等价物余额1,737,519,157.533,076,368,165.072,872,799,318.852,992,447,883.27
补充资料:
  净利润-2,088,953,367.34-1,144,105,693.02
  资产减值准备-247,923,349.23-12,801,112.37
  固定资产和投资性房地产折旧-2,078,894,803.68-987,049,504.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,078,894,803.68-987,049,504.51
  无形资产摊销-184,887,211.99-90,976,323.28
  长期待摊费用摊销-115,944,653.6-45,945,895.68
  处置固定资产、无形资产和其他长期资产的损失--149,847,787.38--418,602.49
  固定资产报废损失-18,203,874.82--629,701.78
  财务费用-386,771,096.55-205,054,462.79
  投资损失-2,083,745.39-5,168,967.55
  递延所得税--187,911,043.71--37,511,243.63
  其中:递延所得税资产减少--193,935,191.75--35,663,417.44
    递延所得税负债增加-6,024,148.04--1,847,826.19
  存货的减少--1,179,311,723.27--1,302,172,481.18
  经营性应收项目的减少--2,695,924,836.72--610,376,651.79
  经营性应付项目的增加-4,428,099,752.94-1,418,948,850.01
  现金的期末余额-3,076,368,165.07-2,992,447,883.27
  减:现金的期初余额-2,702,896,069.36-2,702,896,069.36
  现金及现金等价物的净增加额-373,472,095.71-289,551,813.91
公告日期2026-04-252026-03-202025-10-222025-08-22
审计意见(境内)标准无保留意见
TOP↑