当前位置:首页 - 行情中心 - 中材科技(002080) - 财务分析 - 现金流量表

中材科技

(002080)

  

流通市值:555.46亿  总市值:584.32亿
流通股本:16.78亿   总股本:17.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,460,323,692.4616,438,066,498.85,951,614,785.4628,589,365,670.02
  收到的税费返还123,225,639.2930,999,337.2311,891,940.11159,480,351.63
  收到其他与经营活动有关的现金724,000,003.26416,581,076.63200,571,430.931,190,162,798.14
  经营活动现金流入小计26,307,549,335.0116,885,646,912.666,164,078,156.529,939,008,819.79
  购买商品、接受劳务支付的现金19,192,222,184.1913,580,940,579.316,231,641,674.7618,657,672,505.13
  支付给职工以及为职工支付的现金2,607,482,392.381,793,053,075.791,006,426,631.13,347,018,637.73
  支付的各项税费1,235,652,939.79862,060,999.02302,983,881.821,391,802,395.08
  支付其他与经营活动有关的现金1,288,040,727.56849,597,424.19637,455,866.51,140,688,541.61
  经营活动现金流出小计24,323,398,243.9217,085,652,078.318,178,508,054.1824,537,182,079.55
  经营活动产生的现金流量净额1,984,151,091.09-200,005,165.65-2,014,429,897.685,401,826,740.24
二、投资活动产生的现金流量:
  收回投资收到的现金00-2,517,491.55
  取得投资收益收到的现金125,259.750-11,706,983.99
  处置固定资产、无形资产和其他长期资产收回的现金净额37,659,219.895,600,782.2808,400190,912,149.89
  处置子公司及其他营业单位收到的现金净额43,197,30043,197,30043,197,3009,755,050
  收到的其他与投资活动有关的现金00-0
  投资活动现金流入小计80,981,779.6448,798,082.244,005,700214,891,675.43
  购建固定资产、无形资产和其他长期资产支付的现金2,670,059,819.972,061,894,946.08534,687,729.783,554,999,929.91
  投资支付的现金00-356,875,860
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金5,801,624.115,801,624.115,801,624.110
  投资活动现金流出小计2,675,861,444.082,067,696,570.19540,489,353.893,911,875,789.91
  投资活动产生的现金流量净额-2,594,879,664.44-2,018,898,487.99-496,483,653.89-3,696,984,114.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,462,166,155.6900845,961.83
  其中:子公司吸收少数股东投资收到的现金000845,961.83
  取得借款收到的现金7,404,364,443.75,805,812,174.743,870,167,295.336,838,083,369.93
  收到其他与筹资活动有关的现金519,467,869.105,978,000116,830,136.97
  筹资活动现金流入小计12,385,998,468.495,805,812,174.743,876,145,295.336,955,759,468.73
  偿还债务支付的现金5,653,265,199.123,478,732,082.462,537,918,873.877,193,699,680.66
  分配股利、利润或偿付利息支付的现金1,236,564,051.15983,196,258.94135,981,472.01972,260,782.08
  其中:子公司支付给少数股东的股利、利润194,198,297.496,432,841.0168,596,077.22175,350,197.21
  支付其他与筹资活动有关的现金881,175,745.0338,928,212.9617,933,149.45123,401,800.02
  筹资活动现金流出小计7,771,004,995.34,500,856,554.362,691,833,495.338,289,362,262.76
  筹资活动产生的现金流量净额4,614,993,473.191,304,955,620.381,184,311,800-1,333,602,794.03
四、汇率变动对现金及现金等价物的影响-47,652,477-26,538,266.54-12,247,255.972,232,263.98
五、现金及现金等价物净增加额3,956,612,422.84-940,486,299.8-1,338,849,007.54373,472,095.71
  加:期初现金及现金等价物余额3,076,368,165.073,076,368,165.073,076,368,165.072,702,896,069.36
  期末现金及现金等价物余额7,032,980,587.912,135,881,865.271,737,519,157.533,076,368,165.07
补充资料:
  净利润-1,451,378,566.06-2,088,953,367.34
  资产减值准备-110,191,989.81-247,923,349.23
  固定资产和投资性房地产折旧-1,320,895,142.42-2,078,894,803.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,320,895,142.42-2,078,894,803.68
  无形资产摊销-94,529,264.78-184,887,211.99
  长期待摊费用摊销-66,807,731.14-115,944,653.6
  处置固定资产、无形资产和其他长期资产的损失--2,559,209.83--149,847,787.38
  固定资产报废损失--1,648,485.41-18,203,874.82
  财务费用-205,479,326.96-386,771,096.55
  投资损失-14,837,424.48-2,083,745.39
  递延所得税-11,410,849.96--187,911,043.71
  其中:递延所得税资产减少-6,481,108.46--193,935,191.75
    递延所得税负债增加-4,929,741.5-6,024,148.04
  存货的减少--800,021,715.34--1,179,311,723.27
  经营性应收项目的减少--3,499,023,235.12--2,695,924,836.72
  经营性应付项目的增加-784,738,447.36-4,428,099,752.94
  现金的期末余额-2,135,881,865.27-3,076,368,165.07
  减:现金的期初余额-3,076,368,165.07-2,702,896,069.36
  现金及现金等价物的净增加额--940,486,299.8-373,472,095.71
公告日期2026-10-242026-08-182026-04-252026-03-20
审计意见(境内)标准无保留意见
TOP↑