当前位置:首页 - 行情中心 - 金螳螂(002081) - 财务分析 - 现金流量表

金螳螂

(002081)

  

流通市值:89.08亿  总市值:89.48亿
流通股本:26.43亿   总股本:26.55亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,569,262,468.5810,000,229,266.476,217,150,004.0920,992,072,176.7
收到的税费返还1,216,649.871,216,649.87-15,298,506.77
收到其他与经营活动有关的现金148,981,892.8492,429,325.8355,942,299.2543,695,545.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,719,461,011.2910,093,875,242.176,273,092,303.3421,051,066,229.38
购买商品、接受劳务支付的现金12,244,553,837.248,743,958,569.066,159,892,317.8417,015,695,078.18
支付给职工以及为职工支付的现金2,365,900,926.111,952,604,689.291,298,770,008.882,942,156,940.35
支付的各项税费413,663,480.32334,830,237.75207,508,556.77534,356,611.19
支付其他与经营活动有关的现金416,390,417.83252,744,065.19192,134,502.7215,046,020.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,440,508,661.511,284,137,561.297,858,305,386.1920,707,254,649.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-721,047,650.21-1,190,262,319.12-1,585,213,082.85343,811,579.49
二、投资活动产生的现金流量:
收回投资收到的现金5,344,075,496.553,425,656,135.961,895,062,239.9410,225,702,512.55
取得投资收益收到的现金25,603,794.5719,427,797.266,039,951.749,012,071.85
处置固定资产、无形资产和其他长期资产收回的现金净额9,377,751.322,436,452.64194,379.5541,333,850.67
收到的其他与投资活动有关的现金30,682,129.6121,310,433.6110,562,532.7540,709,388.46
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,409,739,172.053,468,830,819.471,911,859,103.9410,356,757,823.53
购建固定资产、无形资产和其他长期资产支付的现金60,927,739.4619,104,436.5114,470,211.7375,420,981.49
投资支付的现金5,345,122,494.322,687,605,678.81,531,754,958.810,176,840,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,406,050,233.782,706,710,115.311,546,225,170.5310,252,260,981.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额3,688,938.27762,120,704.16365,633,933.41104,496,842.04
三、筹资活动产生的现金流量:
吸收投资收到的现金58,940,67558,801,576.92-1,090,000
其中:子公司吸收少数股东投资收到的现金10,992,010.4410,852,912.36-1,090,000
取得借款收到的现金272,217,821.67228,425,502.3178,201,221.75384,340,274.62
收到其他与筹资活动有关的现金66,690,91343,967,087.1942,547,859.88103,831,897
筹资活动现金流入平衡项目0000
筹资活动现金流入小计397,849,409.67331,194,166.41220,749,081.63489,262,171.62
偿还债务支付的现金618,587,710.11350,901,542.53281,601,542.53446,717,410.41
分配股利、利润或偿付利息支付的现金333,183,366.17317,542,762.316,847,998.21357,115,949.79
支付其他与筹资活动有关的现金91,232,599.9971,955,624.4938,761,86379,668,500.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,043,003,676.27740,399,929.32337,211,403.74883,501,860.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-645,154,266.6-409,205,762.91-116,462,322.11-394,239,688.74
四、汇率变动对现金及现金等价物的影响-37,908,315.72-10,399,463.991,564,735.7740,788,450.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,400,421,294.26-847,746,841.86-1,334,476,735.7894,857,183.2
加:期初现金及现金等价物余额5,900,578,910.135,900,578,910.135,900,578,910.135,805,721,726.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,500,157,615.875,052,832,068.274,566,102,174.355,900,578,910.13
补充资料:
净利润-347,329,998.61-1,039,779,886.43
资产减值准备-132,288,823.07-122,899,457.56
固定资产和投资性房地产折旧-34,626,160.24-63,043,623.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,626,160.24-63,043,623.38
无形资产摊销-5,402,050.48-11,136,586.86
长期待摊费用摊销-15,980,683.5-31,605,665.44
处置固定资产、无形资产和其他长期资产的损失-182,647.05-6,382,413.39
固定资产报废损失-153,683.62--11,991.07
公允价值变动损失-2,231,691.06-28,056,490.32
财务费用-20,004,113.76-48,660,652.62
投资损失--17,229,702.2--43,841,603.08
递延所得税--19,671,017.2--1,640,854.74
其中:递延所得税资产减少--19,088,379.94--1,456,088.94
递延所得税负债增加--582,637.26--184,765.8
存货的减少-410,936,412.43--181,254,942.77
经营性应收项目的减少-250,495,138.29--124,940,172.44
经营性应付项目的增加--2,392,146,081.26--717,586,210.01
其他-2,643,200-0
债务转为资本---0
一年内到期的可转换公司债券---0
融资租入固定资产---0
现金的期末余额-5,052,832,068.27-5,900,578,910.13
减:现金的期初余额-5,900,578,910.13-5,805,721,726.93
加:现金等价物的期末余额---0
减:现金等价物的期初余额---0
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑