当前位置:首页 - 行情中心 - 孚日股份(002083) - 财务分析 - 现金流量表

孚日股份

(002083)

  

流通市值:89.71亿  总市值:89.74亿
流通股本:9.46亿   总股本:9.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,859,243,264.021,388,037,316.75,389,750,726.754,063,494,482.79
  收到的税费返还94,748,562.3680,179,049.1496,469,206.7173,896,606.92
  收到其他与经营活动有关的现金30,072,142.8324,787,839.4622,262,630.9315,375,673.86
  经营活动现金流入小计2,984,063,969.211,493,004,205.35,508,482,564.394,152,766,763.57
  购买商品、接受劳务支付的现金1,730,107,074.03802,561,594.323,257,282,576.382,521,221,701.37
  支付给职工以及为职工支付的现金544,142,539.37280,362,910.71973,210,185.46736,485,403.86
  支付的各项税费225,950,329.8890,381,082.7265,767,306.11217,533,501.56
  支付其他与经营活动有关的现金76,257,136.8241,094,009.16178,958,051.85131,315,910.63
  经营活动现金流出小计2,576,457,080.11,214,399,596.894,675,218,119.83,606,556,517.42
  经营活动产生的现金流量净额407,606,889.11278,604,608.41833,264,444.59546,210,246.15
二、投资活动产生的现金流量:
  收回投资收到的现金596,565,893.04160,750,0016,317,946.423,518,879.54
  取得投资收益收到的现金5,265,518.383,290,644.6610,654,167.189,110,347
  处置固定资产、无形资产和其他长期资产收回的现金净额11,261,947.3610,013,428.3225,445,312.824,316,506.29
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计613,093,358.78174,054,073.9842,417,426.436,945,732.83
  购建固定资产、无形资产和其他长期资产支付的现金110,776,957.8939,418,243.04228,474,872.5497,299,628.52
  投资支付的现金582,300,000232,300,000192,887,50040,000,000
  投资活动现金流出小计693,076,957.89271,718,243.04421,362,372.54137,299,628.52
  投资活动产生的现金流量净额-79,983,599.11-97,664,169.06-378,944,946.14-100,353,895.69
三、筹资活动产生的现金流量:
  取得借款收到的现金1,674,990,000557,000,0001,530,279,163.191,941,200,000
  收到其他与筹资活动有关的现金--250,826,222.72195,830,649.42
  筹资活动现金流入小计1,674,990,000557,000,0001,781,105,385.912,137,030,649.42
  偿还债务支付的现金1,401,000,000250,000,0002,205,018,565.712,516,769,550
  分配股利、利润或偿付利息支付的现金240,733,708.728,928,719184,463,793.03172,294,809.95
  其中:子公司支付给少数股东的股利、利润--500,000-
  支付其他与筹资活动有关的现金259,881,699.86157,691,676.6510,685,738.0510,215,440.95
  筹资活动现金流出小计1,901,615,408.58416,620,395.652,400,168,096.792,699,279,800.9
  筹资活动产生的现金流量净额-226,625,408.58140,379,604.35-619,062,710.88-562,249,151.48
四、汇率变动对现金及现金等价物的影响---261,388.41-
五、现金及现金等价物净增加额100,997,881.42321,320,043.7-165,004,600.84-116,392,801.02
  加:期初现金及现金等价物余额118,181,037.61118,181,037.61283,185,638.45283,185,638.45
  期末现金及现金等价物余额219,178,919.03439,501,081.31118,181,037.61166,792,837.43
补充资料:
  净利润398,280,899.28-411,206,141.76-
  资产减值准备3,552,847.21-7,674,715.73-
  固定资产和投资性房地产折旧178,619,983.81-352,575,910.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧178,619,983.81-352,575,910.62-
  无形资产摊销16,630,761.63-33,412,577.06-
  长期待摊费用摊销87,494.82-643,087.16-
  处置固定资产、无形资产和其他长期资产的损失-6,242,637.04--6,332,425.16-
  固定资产报废损失--403,053.78-
  公允价值变动损失-3,017,444.92-1,495,283.27-
  财务费用19,451,420.13-52,504,019.67-
  投资损失-26,908,940.38--34,498,733.15-
  递延所得税-11,324,408.52--18,916,714.97-
  其中:递延所得税资产减少-1,868,199.62--2,999,400.4-
    递延所得税负债增加-9,456,208.9--15,917,314.57-
  存货的减少-67,891,874.39--31,540,945.24-
  经营性应收项目的减少-82,564,261.22--39,068,962.46-
  经营性应付项目的增加-11,066,951.3-78,662,227.63-
  现金的期末余额219,178,919.03-118,181,037.61-
  减:现金的期初余额118,181,037.61-283,185,638.45-
  现金及现金等价物的净增加额100,997,881.42--165,004,600.84-
公告日期2026-08-182026-04-152026-04-082025-10-24
审计意见(境内)标准无保留意见
TOP↑