当前位置:首页 - 行情中心 - 孚日股份(002083) - 财务分析 - 现金流量表

孚日股份

(002083)

  

流通市值:45.71亿  总市值:45.72亿
流通股本:9.46亿   总股本:9.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,718,064,458.251,322,576,080.65,473,801,170.144,141,191,599.37
  收到的税费返还49,374,912.4331,099,364.52181,541,245.37151,820,402.31
  收到其他与经营活动有关的现金10,065,381.335,234,424.1326,010,540.5415,071,350.82
  经营活动现金流入小计2,777,504,752.011,358,909,869.255,681,352,956.054,308,083,352.5
  购买商品、接受劳务支付的现金1,610,039,978.12888,133,368.323,825,918,007.692,888,390,733.22
  支付给职工以及为职工支付的现金505,737,091.39274,494,985.36989,491,766.71747,680,999.61
  支付的各项税费150,076,641.6341,283,810.89237,821,799.79169,316,791.41
  支付其他与经营活动有关的现金64,627,755.1834,207,933.37118,812,146.3992,789,435.43
  经营活动现金流出小计2,330,481,466.321,238,120,097.945,172,043,720.583,898,177,959.67
  经营活动产生的现金流量净额447,023,285.69120,789,771.31509,309,235.47409,905,392.83
二、投资活动产生的现金流量:
  收回投资收到的现金2,088,879.54300,000123,397,531.45116,150,249.19
  取得投资收益收到的现金4,901,645.4425,587.9917,630,436.3514,704,084.72
  处置固定资产、无形资产和其他长期资产收回的现金净额5,605,304.06307,545.736,500,061.845,265,790.41
  处置子公司及其他营业单位收到的现金净额--14,470,375.07-
  收到的其他与投资活动有关的现金--01,209,156
  投资活动现金流入小计12,595,829.04633,133.72161,998,404.71137,329,280.32
  购建固定资产、无形资产和其他长期资产支付的现金49,566,618.4337,093,899.94376,752,478.83299,887,404.4
  投资支付的现金--2,601,136.5-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计49,566,618.4337,093,899.94379,353,615.33299,887,404.4
  投资活动产生的现金流量净额-36,970,789.39-36,460,766.22-217,355,210.62-162,558,124.08
三、筹资活动产生的现金流量:
  取得借款收到的现金1,736,200,0001,026,100,0002,534,325,824.042,800,350,000
  收到其他与筹资活动有关的现金--282,162,174.55182,450,599.06
  筹资活动现金流入小计1,736,200,0001,026,100,0002,816,487,998.592,982,800,599.06
  偿还债务支付的现金1,832,019,5501,122,000,0002,852,142,683.993,339,279,500
  分配股利、利润或偿付利息支付的现金161,922,735.2813,912,316.54255,289,895.3221,080,632.18
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金147,330,86045,283,142.32261,500,011.9772,131,155.14
  筹资活动现金流出小计2,141,273,145.281,181,195,458.863,368,932,591.263,632,491,287.32
  筹资活动产生的现金流量净额-405,073,145.28-155,095,458.86-552,444,592.67-649,690,688.26
四、汇率变动对现金及现金等价物的影响---792,046.49-
五、现金及现金等价物净增加额4,979,351.02-70,766,453.77-261,282,614.31-402,343,419.51
  加:期初现金及现金等价物余额283,185,638.45283,185,638.45544,468,252.76544,468,252.76
  期末现金及现金等价物余额288,164,989.47212,419,184.68283,185,638.45142,124,833.25
补充资料:
  净利润240,499,086.01-316,867,796.73-
  资产减值准备6,741,224.27-87,234,086.13-
  固定资产和投资性房地产折旧181,728,582.91-356,870,118.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧181,728,582.91-356,870,118.37-
  无形资产摊销16,609,219.67-33,053,904.77-
  长期待摊费用摊销69,271.88-1,355,763.29-
  处置固定资产、无形资产和其他长期资产的损失8,481,068.95--600,156.12-
  固定资产报废损失--6,229,527.73-
  公允价值变动损失383,575--2,300,582.43-
  财务费用28,981,938.22-78,588,865.6-
  投资损失-12,553,296.63--25,963,041.92-
  递延所得税-8,470,209.99-1,064,457.82-
  其中:递延所得税资产减少-1,151,310.91--194,356.94-
    递延所得税负债增加-7,318,899.08-1,258,814.76-
  存货的减少122,471,778.31--67,455,776.82-
  经营性应收项目的减少-65,576,261.89--274,460,695.11-
  经营性应付项目的增加-72,342,691.02--10,237,194.32-
  现金的期末余额288,164,989.47-283,185,638.45-
  减:现金的期初余额283,185,638.45-544,468,252.76-
  现金及现金等价物的净增加额4,979,351.02--261,282,614.31-
公告日期2025-08-202025-04-222025-04-082024-10-22
审计意见(境内)标准无保留意见
TOP↑