当前位置:首页 - 行情中心 - 孚日股份(002083) - 财务分析 - 现金流量表

孚日股份

(002083)

  

流通市值:85.17亿  总市值:85.20亿
流通股本:9.46亿   总股本:9.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,447,809,580.842,859,243,264.021,388,037,316.75,389,750,726.75
  收到的税费返还119,015,023.6694,748,562.3680,179,049.1496,469,206.71
  收到其他与经营活动有关的现金33,243,822.530,072,142.8324,787,839.4622,262,630.93
  经营活动现金流入小计4,600,068,4272,984,063,969.211,493,004,205.35,508,482,564.39
  购买商品、接受劳务支付的现金2,767,458,664.051,730,107,074.03802,561,594.323,257,282,576.38
  支付给职工以及为职工支付的现金801,876,201.54544,142,539.37280,362,910.71973,210,185.46
  支付的各项税费288,263,714.34225,950,329.8890,381,082.7265,767,306.11
  支付其他与经营活动有关的现金136,158,069.7376,257,136.8241,094,009.16178,958,051.85
  经营活动现金流出小计3,993,756,649.662,576,457,080.11,214,399,596.894,675,218,119.8
  经营活动产生的现金流量净额606,311,777.34407,606,889.11278,604,608.41833,264,444.59
二、投资活动产生的现金流量:
  收回投资收到的现金781,304,976.59596,565,893.04160,750,0016,317,946.42
  取得投资收益收到的现金17,372,921.345,265,518.383,290,644.6610,654,167.18
  处置固定资产、无形资产和其他长期资产收回的现金净额14,339,468.0611,261,947.3610,013,428.3225,445,312.8
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计813,017,365.99613,093,358.78174,054,073.9842,417,426.4
  购建固定资产、无形资产和其他长期资产支付的现金367,627,922.6110,776,957.8939,418,243.04228,474,872.54
  投资支付的现金893,732,128.95582,300,000232,300,000192,887,500
  取得子公司及其他营业单位支付的现金399,510,045.68---
  投资活动现金流出小计1,660,870,097.23693,076,957.89271,718,243.04421,362,372.54
  投资活动产生的现金流量净额-847,852,731.24-79,983,599.11-97,664,169.06-378,944,946.14
三、筹资活动产生的现金流量:
  取得借款收到的现金2,981,398,9321,674,990,000557,000,0001,530,279,163.19
  收到其他与筹资活动有关的现金137,600,520.25--250,826,222.72
  筹资活动现金流入小计3,118,999,452.251,674,990,000557,000,0001,781,105,385.91
  偿还债务支付的现金2,272,550,0001,401,000,000250,000,0002,205,018,565.71
  分配股利、利润或偿付利息支付的现金248,999,284.24240,733,708.728,928,719184,463,793.03
  其中:子公司支付给少数股东的股利、利润---500,000
  支付其他与筹资活动有关的现金233,578,359.73259,881,699.86157,691,676.6510,685,738.05
  筹资活动现金流出小计2,755,127,643.971,901,615,408.58416,620,395.652,400,168,096.79
  筹资活动产生的现金流量净额363,871,808.28-226,625,408.58140,379,604.35-619,062,710.88
四、汇率变动对现金及现金等价物的影响----261,388.41
五、现金及现金等价物净增加额122,330,854.38100,997,881.42321,320,043.7-165,004,600.84
  加:期初现金及现金等价物余额118,181,037.61118,181,037.61118,181,037.61283,185,638.45
  期末现金及现金等价物余额240,511,891.99219,178,919.03439,501,081.31118,181,037.61
补充资料:
  净利润-398,280,899.28-411,206,141.76
  资产减值准备-3,552,847.21-7,674,715.73
  固定资产和投资性房地产折旧-178,619,983.81-352,575,910.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-178,619,983.81-352,575,910.62
  无形资产摊销-16,630,761.63-33,412,577.06
  长期待摊费用摊销-87,494.82-643,087.16
  处置固定资产、无形资产和其他长期资产的损失--6,242,637.04--6,332,425.16
  固定资产报废损失---403,053.78
  公允价值变动损失--3,017,444.92-1,495,283.27
  财务费用-19,451,420.13-52,504,019.67
  投资损失--26,908,940.38--34,498,733.15
  递延所得税--11,324,408.52--18,916,714.97
  其中:递延所得税资产减少--1,868,199.62--2,999,400.4
    递延所得税负债增加--9,456,208.9--15,917,314.57
  存货的减少--67,891,874.39--31,540,945.24
  经营性应收项目的减少--82,564,261.22--39,068,962.46
  经营性应付项目的增加--11,066,951.3-78,662,227.63
  现金的期末余额-219,178,919.03-118,181,037.61
  减:现金的期初余额-118,181,037.61-283,185,638.45
  现金及现金等价物的净增加额-100,997,881.42--165,004,600.84
公告日期2026-10-212026-08-182026-04-152026-04-08
审计意见(境内)标准无保留意见
TOP↑