当前位置:首页 - 行情中心 - 金智科技(002090) - 财务分析 - 现金流量表

金智科技

(002090)

  

流通市值:34.77亿  总市值:35.17亿
流通股本:3.96亿   总股本:4.01亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,194,707,140.99759,385,741.93372,610,337.521,793,092,935.56
收到的税费返还16,159,220.0311,975,250.258,685,040.8733,650,684.58
收到其他与经营活动有关的现金51,639,345.0331,900,425.4524,231,080.8654,382,985.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,262,505,706.05803,261,417.63405,526,459.251,881,126,605.55
购买商品、接受劳务支付的现金891,507,942.5552,075,721.25421,670,350.671,064,479,070.13
支付给职工以及为职工支付的现金254,031,752.22190,551,916.04129,609,858.8293,584,338.8
支付的各项税费42,450,379.7835,504,860.6718,991,437.0898,949,412.05
支付其他与经营活动有关的现金88,519,425.666,134,440.8126,069,723.29120,876,584.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,276,509,500.1844,266,938.77596,341,369.841,577,889,405.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-14,003,794.05-41,005,521.14-190,814,910.59303,237,200.34
二、投资活动产生的现金流量:
收回投资收到的现金340,461,403.14319,371,037.65240,210,768.8639,595,521.6
取得投资收益收到的现金865,939.68566,086.21101,515.93210,545.41
处置固定资产、无形资产和其他长期资产收回的现金净额866,556447,467.55358,352.5193,717.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计342,193,898.82320,384,591.41240,670,637.2939,999,784.38
购建固定资产、无形资产和其他长期资产支付的现金41,569,498.118,234,543.967,911,240.7137,936,796.63
投资支付的现金857,586,876.72704,586,876.72225,686,876.72202,579,808.22
取得子公司及其他营业单位支付的现金2,714,652.292,714,652.292,714,652.291,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计901,871,027.12715,536,072.97236,312,769.72241,516,604.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-559,677,128.3-395,151,481.564,357,867.57-201,516,820.47
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000---
其中:子公司吸收少数股东投资收到的现金100,000---
取得借款收到的现金235,121,000204,121,000120,150,000187,760,000
收到其他与筹资活动有关的现金50,000,00050,000,00050,000,000162,207,667.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计285,221,000254,121,000170,150,000349,967,667.47
偿还债务支付的现金164,051,000145,000,00045,050,000219,599,354.91
分配股利、利润或偿付利息支付的现金25,427,294.1724,469,175.092,045,471.6313,742,408.41
支付其他与筹资活动有关的现金6,173,345.025,948,261.68191,041.7345,624,141.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计195,651,639.19175,417,436.7747,286,513.36278,965,904.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额89,569,360.8178,703,563.23122,863,486.6471,001,762.48
四、汇率变动对现金及现金等价物的影响-9,525.125,579.261,555.5824,616.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-484,121,086.66-357,447,860.21-63,592,000.8172,746,758.41
加:期初现金及现金等价物余额670,584,096.76670,584,096.76670,584,096.76497,837,338.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额186,463,010.1313,136,236.55606,992,095.96670,584,096.76
补充资料:
净利润-27,873,395.63-62,510,936.24
资产减值准备--1,061,045.85-4,679,338.77
固定资产和投资性房地产折旧-12,444,831.18-25,377,697.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,444,831.18-25,377,697.99
无形资产摊销-1,017,772.25-2,223,919.52
长期待摊费用摊销-409,866.3-293,436.31
处置固定资产、无形资产和其他长期资产的损失-2,861,350.52-453,693.14
公允价值变动损失--299,239.67--44,564.86
财务费用-4,471,813.67-3,732,287.54
投资损失-345.06--19,225,334.26
递延所得税--270,848.47--22,423,698.2
其中:递延所得税资产减少-169,816.82--22,905,967.21
递延所得税负债增加--440,665.29-482,269.01
存货的减少-9,246,225.63--16,519,672.35
经营性应收项目的减少-40,790,091.88-130,561,692.1
经营性应付项目的增加--138,490,079.27-131,617,468.4
融资租入固定资产---3,482,665.56
现金的期末余额-313,136,236.55-670,584,096.76
减:现金的期初余额-670,584,096.76-497,837,338.35
公告日期2024-10-312024-08-302024-04-252024-04-12
审计意见(境内)标准无保留意见
TOP↑