当前位置:首页 - 行情中心 - 国脉科技(002093) - 财务分析 - 现金流量表

国脉科技

(002093)

  

流通市值:117.07亿  总市值:117.07亿
流通股本:10.08亿   总股本:10.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,709,271.8554,659,152.91615,473,628.73496,621,947.38
  收到其他与经营活动有关的现金18,122,131.1915,102,723.3945,749,524.1336,790,232.24
  经营活动现金流入小计135,831,403.0469,761,876.3661,223,152.86533,412,179.62
  购买商品、接受劳务支付的现金68,408,989.0621,700,322.24173,783,640.157,229,936.01
  支付给职工以及为职工支付的现金77,543,616.7445,273,018.36154,618,258.17119,228,145.26
  支付的各项税费26,935,150.7611,814,288.0940,493,402.8636,057,852.22
  支付其他与经营活动有关的现金28,003,467.7510,330,204.1480,307,863.2971,795,036.4
  经营活动现金流出小计200,891,224.3189,117,832.83449,203,164.42284,310,969.89
  经营活动产生的现金流量净额-65,059,821.27-19,355,956.53212,019,988.44249,101,209.73
二、投资活动产生的现金流量:
  收回投资收到的现金207,600,801.1197,142,444.61369,654,944.64201,495,775.91
  取得投资收益收到的现金25,443,592.9810,369,163.33674,944.17368,575.62
  处置固定资产、无形资产和其他长期资产收回的现金净额--392,827.9288,150
  投资活动现金流入小计233,044,394.09107,511,607.94370,722,716.73201,952,501.53
  购建固定资产、无形资产和其他长期资产支付的现金11,106,702.178,074,101.87111,409,719.187,633,271.58
  投资支付的现金217,815,271.01152,555,222.73238,243,917.81365,997,847.72
  投资活动现金流出小计228,921,973.18160,629,324.6349,653,636.91453,631,119.3
  投资活动产生的现金流量净额4,122,420.91-53,117,716.6621,069,079.82-251,678,617.77
三、筹资活动产生的现金流量:
  取得借款收到的现金--200,000,000200,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--200,000,000200,000,000
  偿还债务支付的现金--281,000,00082,000,000
  分配股利、利润或偿付利息支付的现金--75,109,817.6374,404,796.36
  支付其他与筹资活动有关的现金--100,310,103.61100,310,103.61
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--456,419,921.24256,714,899.97
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---256,419,921.24-56,714,899.97
五、现金及现金等价物净增加额-60,937,400.36-72,473,673.19-23,330,852.98-59,292,308.01
  加:期初现金及现金等价物余额133,522,750.11133,522,750.11156,853,603.09156,853,603.09
  期末现金及现金等价物余额72,585,349.7561,049,076.92133,522,750.1197,561,295.08
补充资料:
  净利润153,433,928.95-174,480,174.76-
  资产减值准备-111,480.64-26,484,450.54-
  固定资产和投资性房地产折旧26,925,048.59-51,161,723.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,925,048.59-51,161,723.4-
  无形资产摊销3,420,073.01-5,573,752.6-
  长期待摊费用摊销9,842,803.92-17,006,665.3-
  处置固定资产、无形资产和其他长期资产的损失---9,452.71-
  固定资产报废损失--2,958.18-
  公允价值变动损失-46,084,842.97--79,009,249-
  财务费用976,475.6-7,896,911.38-
  投资损失-55,155,116.55--51,588,323.07-
  递延所得税20,017,385.86-26,506,890.66-
  其中:递延所得税资产减少8,141,120.74-9,993,934.3-
    递延所得税负债增加11,876,265.12-16,512,956.36-
  存货的减少-11,380,488.41-1,953,721.39-
  经营性应收项目的减少34,387,878.97-9,548,948.16-
  经营性应付项目的增加-200,913,692.59-19,379,465.55-
  现金的期末余额72,585,349.75-133,522,750.11-
  减:现金的期初余额133,522,750.11-156,853,603.09-
  现金及现金等价物的净增加额-60,937,400.36--23,330,852.98-
公告日期2025-08-222025-04-302025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑