当前位置:首页 - 行情中心 - 易普力(002096) - 财务分析 - 现金流量表

易普力

(002096)

  

流通市值:136.57亿  总市值:136.57亿
流通股本:12.40亿   总股本:12.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,410,685,645.788,044,372,047.495,823,772,845.963,213,591,576.81
  收到的税费返还1,801,558.37866,289.74861,888.69593,990.78
  收到其他与经营活动有关的现金132,850,128.77264,492,064.2163,135,822.97156,246,702.08
  经营活动现金流入小计1,545,337,332.928,309,730,401.435,987,770,557.623,370,432,269.67
  购买商品、接受劳务支付的现金939,494,492.464,746,754,109.643,395,761,556.691,766,977,198.56
  支付给职工以及为职工支付的现金300,063,994.571,679,180,610.42979,608,664.56622,218,452.3
  支付的各项税费119,257,709.94585,345,931.18429,183,338.44272,318,488.67
  支付其他与经营活动有关的现金208,329,129.12498,864,246.73300,389,560.25178,311,519.09
  经营活动现金流出小计1,567,145,326.097,510,144,897.975,104,943,119.942,839,825,658.62
  经营活动产生的现金流量净额-21,807,993.17799,585,503.46882,827,437.68530,606,611.05
二、投资活动产生的现金流量:
  收回投资收到的现金1,112,319.951,851,470.0166,00066,000
  取得投资收益收到的现金-29,293,152.0817,964,927.1416,845,197.38
  处置固定资产、无形资产和其他长期资产收回的现金净额34,05013,368,653.981,678,943.9346,239.6
  处置子公司及其他营业单位收到的现金净额--0-
  投资活动现金流入小计1,146,369.9544,513,276.0719,709,871.0417,257,436.98
  购建固定资产、无形资产和其他长期资产支付的现金55,485,238.94233,309,776.6797,398,061.2271,263,152.24
  投资支付的现金---0
  取得子公司及其他营业单位支付的现金-266,868,265.14244,619,168.34244,619,168.34
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计55,485,238.94500,178,041.81342,017,229.56315,882,320.58
  投资活动产生的现金流量净额-54,338,868.99-455,664,765.74-322,307,358.52-298,624,883.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金10,000,000198,197,50089,827,787.296,562,500
  收到其他与筹资活动有关的现金-208,962,042.740-
  筹资活动现金流入小计10,000,000407,159,542.7489,827,787.296,562,500
  偿还债务支付的现金6,050,00071,609,87551,500,00029,000,000
  分配股利、利润或偿付利息支付的现金33,798,166.79318,236,598.38331,020,675.7129,547,800.78
  其中:子公司支付给少数股东的股利、利润31,806,27439,011,500.3337,812,038.1922,613,735.55
  支付其他与筹资活动有关的现金5,620,764.6627,256,745.2920,947,36317,547,643.7
  筹资活动现金流出小计45,468,931.45417,103,218.67403,468,038.7176,095,444.48
  筹资活动产生的现金流量净额-35,468,931.45-9,943,675.93-313,640,251.42-69,532,944.48
四、汇率变动对现金及现金等价物的影响655,011.35-4,025,088.84-3,718,972.13-2,538,926.33
五、现金及现金等价物净增加额-110,960,782.26329,951,972.95243,160,855.61159,909,856.64
  加:期初现金及现金等价物余额3,075,566,275.162,745,614,302.212,745,614,302.212,745,614,302.21
  期末现金及现金等价物余额2,964,605,492.93,075,566,275.162,988,775,157.822,905,524,158.85
补充资料:
  净利润-852,356,049.51-440,391,500.57
  资产减值准备-22,531,850.02-156,305.7
  固定资产和投资性房地产折旧-247,639,223.6-124,932,407.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-247,639,223.6-124,932,407.39
  无形资产摊销-37,607,724.12-17,742,624.16
  长期待摊费用摊销-2,010,679.61-1,027,616.78
  处置固定资产、无形资产和其他长期资产的损失--10,743,702.97-1,643,164.6
  固定资产报废损失-1,181,618.63-690,534.4
  公允价值变动损失--2,753,900-0
  财务费用-14,512,794.4-8,688,344.17
  投资损失--31,731,995.2--16,564,738.59
  递延所得税-26,380,802.18--5,524,831.77
  其中:递延所得税资产减少-4,680,037.67--258,344.88
    递延所得税负债增加-21,700,764.51--5,266,486.89
  存货的减少--21,727,254.71--77,062,583.54
  经营性应收项目的减少--691,020,181.82--1,089,792,459.75
  经营性应付项目的增加-330,209,727.98-1,099,272,972.51
  其他---13,796,610.32
  现金的期末余额-3,075,566,275.16-2,905,524,158.85
  减:现金的期初余额-2,745,614,302.21-2,745,614,302.21
  现金及现金等价物的净增加额-329,951,972.95-159,909,856.64
公告日期2026-04-302026-03-282025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑