当前位置:首页 - 行情中心 - 莱宝高科(002106) - 财务分析 - 现金流量表

莱宝高科

(002106)

  

流通市值:76.96亿  总市值:77.15亿
流通股本:7.04亿   总股本:7.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,455,071,649.712,853,262,623.471,401,463,313.465,597,857,144.55
  收到的税费返还67,614,489.4239,945,902.9918,168,757.9573,737,505.83
  收到其他与经营活动有关的现金56,601,877.3250,850,774.517,957,668.32124,333,674.1
  经营活动现金流入小计4,579,288,016.452,944,059,300.961,437,589,739.735,795,928,324.48
  购买商品、接受劳务支付的现金3,741,162,650.52,410,061,401.641,312,929,703.144,385,873,185.16
  支付给职工以及为职工支付的现金564,186,461.15398,678,605.17222,009,502.3684,970,763.08
  支付的各项税费63,394,943.2944,571,129.1520,817,577.07167,199,458.91
  支付其他与经营活动有关的现金59,260,859.3738,384,842.3211,099,379.5476,033,956.23
  经营活动现金流出小计4,428,004,914.312,891,695,978.281,566,856,162.055,314,077,363.38
  经营活动产生的现金流量净额151,283,102.1452,363,322.68-129,266,422.32481,850,961.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,440,000340,000-1,690,705.43
  处置固定资产、无形资产和其他长期资产收回的现金净额493,26366,100-121,312.65
  收到的其他与投资活动有关的现金990,033,300.17---
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计992,966,563.17406,100-1,812,018.08
  购建固定资产、无形资产和其他长期资产支付的现金2,580,752,482.47899,957,815.31325,574,606.72,004,746,167.16
  投资支付的现金3,000,000---
  支付其他与投资活动有关的现金999,567,248.43---
  投资活动现金流出小计3,583,319,730.9899,957,815.31325,574,606.72,004,746,167.16
  投资活动产生的现金流量净额-2,590,353,167.73-899,551,715.31-325,574,606.7-2,002,934,149.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---500,000,000
  其中:子公司吸收少数股东投资收到的现金---500,000,000
  取得借款收到的现金563,918,522.6216,950,000--
  收到其他与筹资活动有关的现金---2,000,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计563,918,522.6216,950,000-2,500,000,000
  分配股利、利润或偿付利息支付的现金73,519,305.970,581,616-176,454,040
  其中:子公司支付给少数股东的股利、利润2,740,000---
  支付其他与筹资活动有关的现金5,691,719.753,961,146.51,403,715.56,922,293
  筹资活动现金流出小计79,211,025.6574,542,762.51,403,715.5183,376,333
  筹资活动产生的现金流量净额484,707,496.97-57,592,762.5-1,403,715.52,316,623,667
四、汇率变动对现金及现金等价物的影响9,031,224.110,215,449.77,264,898.7923,995,864.91
五、现金及现金等价物净增加额-1,945,331,344.52-894,565,705.43-448,979,845.73819,536,343.93
  加:期初现金及现金等价物余额3,843,340,840.233,843,340,840.233,843,340,840.233,023,804,496.3
  期末现金及现金等价物余额1,898,009,495.712,948,775,134.83,394,360,994.53,843,340,840.23
补充资料:
  净利润-179,461,298.98-370,014,351.47
  资产减值准备-17,929,101.76-24,485,613.8
  固定资产和投资性房地产折旧-81,980,436.76-194,725,905.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,980,436.76-194,725,905.62
  无形资产摊销-2,384,173.06-4,849,452.83
  长期待摊费用摊销-7,750,592.38-13,694,229.52
  处置固定资产、无形资产和其他长期资产的损失-938.47-542,451.76
  固定资产报废损失-65,624.66-80,458.43
  财务费用-5,133,762.39-41,358,563.78
  投资损失--3,310,871.66--5,233,122.72
  递延所得税--7,232,093.39--18,332,672.81
  其中:递延所得税资产减少--7,232,093.39--18,332,672.81
  存货的减少--45,250,449.71--20,533,220.62
  经营性应收项目的减少--173,709,036.32--142,640,368.53
  经营性应付项目的增加--18,203,677.25-16,626,039.22
  现金的期末余额-2,948,775,134.8-3,843,340,840.23
  减:现金的期初余额-3,843,340,840.23-3,023,804,496.3
  现金及现金等价物的净增加额--894,565,705.43-819,536,343.93
公告日期2025-10-302025-08-282025-04-242025-03-29
审计意见(境内)标准无保留意见
TOP↑