当前位置:首页 - 行情中心 - 莱宝高科(002106) - 财务分析 - 现金流量表

莱宝高科

(002106)

  

流通市值:78.03亿  总市值:78.13亿
流通股本:7.05亿   总股本:7.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,396,371,535.315,844,966,235.044,455,071,649.712,853,262,623.47
  收到的税费返还19,529,437.1994,910,892.2467,614,489.4239,945,902.99
  收到其他与经营活动有关的现金17,998,043.9870,225,662.3156,601,877.3250,850,774.5
  经营活动现金流入小计1,433,899,016.486,010,102,789.594,579,288,016.452,944,059,300.96
  购买商品、接受劳务支付的现金1,107,553,795.724,810,596,543.763,741,162,650.52,410,061,401.64
  支付给职工以及为职工支付的现金192,068,050.96735,486,889.9564,186,461.15398,678,605.17
  支付的各项税费17,519,005.387,842,809.5163,394,943.2944,571,129.15
  支付其他与经营活动有关的现金32,086,172.8578,303,402.159,260,859.3738,384,842.32
  经营活动现金流出小计1,349,227,024.835,712,229,645.274,428,004,914.312,891,695,978.28
  经营活动产生的现金流量净额84,671,991.65297,873,144.32151,283,102.1452,363,322.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金435,009.72,440,0002,440,000340,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,055,466.011,081,218.6493,26366,100
  收到的其他与投资活动有关的现金108,317,740.481,393,203,525.25990,033,300.17-
  投资活动现金流入小计110,808,216.191,396,724,743.85992,966,563.17406,100
  购建固定资产、无形资产和其他长期资产支付的现金472,160,128.993,933,880,037.792,580,752,482.47899,957,815.31
  投资支付的现金-3,000,0003,000,000-
  支付其他与投资活动有关的现金-1,045,745,064.43999,567,248.43-
  投资活动现金流出小计472,160,128.994,982,625,102.223,583,319,730.9899,957,815.31
  投资活动产生的现金流量净额-361,351,912.8-3,585,900,358.37-2,590,353,167.73-899,551,715.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金471,952.98---
  取得借款收到的现金158,388,870.061,459,440,617.35563,918,522.6216,950,000
  筹资活动现金流入小计158,860,823.041,459,440,617.35563,918,522.6216,950,000
  分配股利、利润或偿付利息支付的现金1,025,872.2180,450,529.2773,519,305.970,581,616
  其中:子公司支付给少数股东的股利、利润-2,740,0002,740,000-
  支付其他与筹资活动有关的现金1,730,573.256,922,2935,691,719.753,961,146.5
  筹资活动现金流出小计2,756,445.4687,372,822.2779,211,025.6574,542,762.5
  筹资活动产生的现金流量净额156,104,377.581,372,067,795.08484,707,496.97-57,592,762.5
四、汇率变动对现金及现金等价物的影响-6,614,228.354,606,513.159,031,224.110,215,449.7
五、现金及现金等价物净增加额-127,189,771.92-1,911,352,905.82-1,945,331,344.52-894,565,705.43
  加:期初现金及现金等价物余额1,931,987,934.413,843,340,840.233,843,340,840.233,843,340,840.23
  期末现金及现金等价物余额1,804,798,162.491,931,987,934.411,898,009,495.712,948,775,134.8
补充资料:
  净利润-234,402,653.31-179,461,298.98
  资产减值准备-19,462,429.66-17,929,101.76
  固定资产和投资性房地产折旧-169,627,227.6-81,980,436.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-169,627,227.6-81,980,436.76
  无形资产摊销-4,756,445.76-2,384,173.06
  长期待摊费用摊销-15,987,959.37-7,750,592.38
  处置固定资产、无形资产和其他长期资产的损失-1,794,035.52-938.47
  固定资产报废损失-400,260.29-65,624.66
  财务费用-71,158,830.41-5,133,762.39
  投资损失--6,370,448.26--3,310,871.66
  递延所得税--36,511,173.69--7,232,093.39
  其中:递延所得税资产减少--36,511,173.69--7,232,093.39
  存货的减少-28,359,144.54--45,250,449.71
  经营性应收项目的减少-71,124,948.07--173,709,036.32
  经营性应付项目的增加--273,683,168.47--18,203,677.25
  现金的期末余额-1,931,987,934.41-2,948,775,134.8
  减:现金的期初余额-3,843,340,840.23-3,843,340,840.23
  现金及现金等价物的净增加额--1,911,352,905.82--894,565,705.43
公告日期2026-04-282026-03-312025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑