当前位置:首页 - 行情中心 - 沧州明珠(002108) - 财务分析 - 现金流量表

沧州明珠

(002108)

  

流通市值:67.91亿  总市值:68.61亿
流通股本:16.48亿   总股本:16.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,045,187,418.73448,204,273.752,302,612,125.371,572,570,177.07
  收到的税费返还74,541,555.7241,280,644.57146,985,836.89117,029,252.31
  收到其他与经营活动有关的现金46,433,488.4610,524,006.3250,468,171.5220,632,833.18
  经营活动现金流入小计1,166,162,462.91500,008,924.642,500,066,133.781,710,232,262.56
  购买商品、接受劳务支付的现金959,001,982.63493,451,819.151,933,156,933.611,459,028,620.76
  支付给职工以及为职工支付的现金142,241,001.4381,005,434.62262,834,703.41195,997,289.34
  支付的各项税费72,798,222.6440,667,228.61154,586,124.68112,377,976.3
  支付其他与经营活动有关的现金43,372,074.2222,618,920.69102,100,663.9970,207,689.19
  经营活动现金流出小计1,217,413,280.92637,743,403.072,452,678,425.691,837,611,575.59
  经营活动产生的现金流量净额-51,250,818.01-137,734,478.4347,387,708.09-127,379,313.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金27,353,421.96-1,170,221.091,170,221.09
  处置固定资产、无形资产和其他长期资产收回的现金净额161,551.662,67534,783,610.552,023,702.97
  处置子公司及其他营业单位收到的现金净额5,150,644.755,150,644.756,199,355.256,199,355.25
  投资活动现金流入小计32,665,618.315,213,319.7542,153,186.899,393,279.31
  购建固定资产、无形资产和其他长期资产支付的现金371,151,656.0917,555,356.26456,518,394.5262,861,764.5
  支付其他与投资活动有关的现金800,000734,700--
  投资活动现金流出小计371,951,656.0918,290,056.26456,518,394.5262,861,764.5
  投资活动产生的现金流量净额-339,286,037.78-13,076,736.51-414,365,207.61-253,468,485.19
三、筹资活动产生的现金流量:
  取得借款收到的现金828,514,294.8333,490,0001,031,199,879.32879,699,879.32
  收到其他与筹资活动有关的现金--10,000,00010,000,000
  筹资活动现金流入小计828,514,294.8333,490,0001,041,199,879.32889,699,879.32
  偿还债务支付的现金340,022,10059,600,000574,275,779.32462,990,279.32
  分配股利、利润或偿付利息支付的现金192,365,653.5712,134,706.25208,216,766.13196,262,000.31
  支付其他与筹资活动有关的现金--16,686,869.7216,686,869.72
  筹资活动现金流出小计532,387,753.5771,734,706.25799,179,415.17675,939,149.35
  筹资活动产生的现金流量净额296,126,541.23261,755,293.75242,020,464.15213,760,729.97
四、汇率变动对现金及现金等价物的影响1,458,426.6732,127.723,388,642.182,735,354.53
五、现金及现金等价物净增加额-92,951,887.89110,976,206.53-121,568,393.19-164,351,713.72
  加:期初现金及现金等价物余额674,665,311.87674,665,311.87796,233,705.06796,233,705.06
  期末现金及现金等价物余额581,713,423.98785,641,518.4674,665,311.87631,881,991.34
补充资料:
  净利润82,806,694.74-154,744,926.16-
  资产减值准备17,863,852.82-46,357,046.33-
  固定资产和投资性房地产折旧121,286,962.62-232,073,022.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,286,962.62-232,073,022.01-
  无形资产摊销4,173,876.45-8,336,001.05-
  长期待摊费用摊销415,831.97-850,764.72-
  处置固定资产、无形资产和其他长期资产的损失-7,168,692.82--48,655,917.93-
  固定资产报废损失366,172.59-563,789.8-
  财务费用26,583,767.66-26,634,673.87-
  投资损失-42,153,055.84--87,256,204.73-
  递延所得税-2,757,105.22-7,932,509.83-
  其中:递延所得税资产减少1,857,498.14-15,018,824.1-
    递延所得税负债增加-4,614,603.36--7,086,314.27-
  存货的减少-38,992,499.8--46,210,671.33-
  经营性应收项目的减少136,168,093.64--15,484,750.12-
  经营性应付项目的增加-349,894,087.19-33,088,912.97-
  其他---265,586,394.54-
  现金的期末余额581,713,423.98-674,665,311.87-
  减:现金的期初余额674,665,311.87-796,233,705.06-
  现金及现金等价物的净增加额-92,951,887.89--121,568,393.19-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑