当前位置:首页 - 行情中心 - 沧州明珠(002108) - 财务分析 - 现金流量表

沧州明珠

(002108)

  

流通市值:73.17亿  总市值:73.20亿
流通股本:16.48亿   总股本:16.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,260,366,625.62552,679,529.272,420,140,058.421,635,901,677.51
  收到的税费返还34,735,349.1417,493,087.65117,896,916.5195,608,368.13
  收到其他与经营活动有关的现金30,552,25712,150,526.6390,167,751.0255,346,932.72
  经营活动现金流入小计1,325,654,231.76582,323,143.552,628,204,725.951,786,856,978.36
  购买商品、接受劳务支付的现金1,086,629,538.14561,021,912.991,963,670,126.71,489,316,383.98
  支付给职工以及为职工支付的现金147,584,522.3384,644,820.57266,921,797.95200,912,290.28
  支付的各项税费81,460,801.743,341,826.91131,070,397.09103,630,571.88
  支付其他与经营活动有关的现金65,128,238.0529,534,900.24103,786,500.982,300,642.97
  经营活动现金流出小计1,380,803,100.22718,543,460.712,465,448,822.641,876,159,889.11
  经营活动产生的现金流量净额-55,148,868.46-136,220,317.16162,755,903.31-89,302,910.75
二、投资活动产生的现金流量:
  取得投资收益收到的现金24,068,492.74-27,353,421.9627,353,421.96
  处置固定资产、无形资产和其他长期资产收回的现金净额235,319.914,6351,938,496.42219,501.6
  处置子公司及其他营业单位收到的现金净额--5,150,644.755,150,644.75
  投资活动现金流入小计24,303,812.6414,63534,442,563.1332,723,568.31
  购建固定资产、无形资产和其他长期资产支付的现金317,997,932.6277,313,106.5981,298,606.49716,665,772.63
  支付其他与投资活动有关的现金--800,000800,000
  投资活动现金流出小计317,997,932.6277,313,106.5982,098,606.49717,465,772.63
  投资活动产生的现金流量净额-293,694,119.98-77,298,471.5-947,656,043.36-684,742,204.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金211,800,000---
  其中:子公司吸收少数股东投资收到的现金211,800,000---
  取得借款收到的现金1,310,144,867.11569,590,0001,554,690,137.581,299,454,294.8
  收到其他与筹资活动有关的现金--1,000,0001,000,000
  筹资活动现金流入小计1,521,944,867.11569,590,0001,555,690,137.581,300,454,294.8
  偿还债务支付的现金631,226,434.26318,000,000689,595,894.8449,022,100
  分配股利、利润或偿付利息支付的现金116,014,624.3617,282,215.24221,288,780.75204,163,441.31
  支付其他与筹资活动有关的现金1,192,868.03907,013.8936,695,099.6336,537,013.86
  筹资活动现金流出小计748,433,926.65336,189,229.13947,579,775.18689,722,555.17
  筹资活动产生的现金流量净额773,510,940.46233,400,770.87608,110,362.4610,731,739.63
四、汇率变动对现金及现金等价物的影响-567,503.78-552,298.291,346,532.621,442,212.25
五、现金及现金等价物净增加额424,100,448.2419,329,683.92-175,443,245.03-161,871,163.19
  加:期初现金及现金等价物余额499,222,066.84499,222,066.84674,665,311.87674,665,311.87
  期末现金及现金等价物余额923,322,515.08518,551,750.76499,222,066.84512,794,148.68
补充资料:
  净利润131,513,308.08-153,579,766.46-
  资产减值准备23,064,200.02-24,767,595.76-
  固定资产和投资性房地产折旧138,258,838.17-251,332,318.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧138,258,838.17-251,332,318.96-
  无形资产摊销4,373,007.84-8,348,530.27-
  长期待摊费用摊销157,232.72-755,665.28-
  处置固定资产、无形资产和其他长期资产的损失59.32--3,799,168.71-
  固定资产报废损失561,661.1-4,528,302.81-
  公允价值变动损失2,530,471.97---
  财务费用22,679,148.99-39,007,224.11-
  投资损失-46,507,663.11--79,527,954.01-
  递延所得税-6,307,422.21-1,487,070.73-
  其中:递延所得税资产减少-43,634.92-10,161,137.18-
    递延所得税负债增加-6,263,787.29--8,674,066.45-
  存货的减少-108,397,294.03--10,055,921.6-
  经营性应收项目的减少-63,133,719.71--5,455,405.38-
  经营性应付项目的增加-35,462,537.52-26,317,932.08-
  其他-118,567,703.43--248,530,053.45-
  现金的期末余额923,322,515.08-499,222,066.84-
  减:现金的期初余额499,222,066.84-674,665,311.87-
  现金及现金等价物的净增加额424,100,448.24--175,443,245.03-
公告日期2026-08-262026-04-222026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑