当前位置:首页 - 行情中心 - ST兴化(002109) - 财务分析 - 现金流量表

ST兴化

(002109)

  

流通市值:38.42亿  总市值:38.42亿
流通股本:12.76亿   总股本:12.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,165,193,151.553,704,854,621.412,581,285,632.271,777,398,415.19
  收到的税费返还-8,959,059.558,959,059.558,959,059.55
  收到其他与经营活动有关的现金3,158,431.0123,106,455.6821,392,387.59,659,341.36
  经营活动现金流入小计1,168,351,582.563,736,920,136.642,611,637,079.321,796,016,816.1
  购买商品、接受劳务支付的现金875,958,540.173,082,667,869.132,193,492,043.311,427,746,932.13
  支付给职工以及为职工支付的现金95,521,444.66387,016,251.09254,437,392.78174,209,814.12
  支付的各项税费23,475,486.79145,052,877.39107,869,536.8566,470,599.5
  支付其他与经营活动有关的现金5,152,954.8616,486,813.8710,538,794.797,751,740.58
  经营活动现金流出小计1,000,108,426.483,631,223,811.482,566,337,767.731,676,179,086.33
  经营活动产生的现金流量净额168,243,156.08105,696,325.1645,299,311.59119,837,729.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金--80,000-
  收到的其他与投资活动有关的现金-200,000--
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-200,00080,000-
  购建固定资产、无形资产和其他长期资产支付的现金14,289,443.26225,600,527.39154,668,754.5188,539,973.26
  投资活动现金流出小计14,289,443.26225,600,527.39154,668,754.5188,539,973.26
  投资活动产生的现金流量净额-14,289,443.26-225,400,527.39-154,588,754.51-88,539,973.26
三、筹资活动产生的现金流量:
  取得借款收到的现金258,026,009.16515,864,331.28302,340,253.3103,124,302.75
  筹资活动现金流入小计258,026,009.16515,864,331.28302,340,253.3103,124,302.75
  偿还债务支付的现金-514,197,499.55246,091,874.78246,091,874.78
  分配股利、利润或偿付利息支付的现金27,229,792.29114,818,769.4586,765,934.5657,948,631.44
  支付其他与筹资活动有关的现金162,944,200---
  筹资活动现金流出小计190,173,992.29629,016,269332,857,809.34304,040,506.22
  筹资活动产生的现金流量净额67,852,016.87-113,151,937.72-30,517,556.04-200,916,203.47
五、现金及现金等价物净增加额221,805,729.69-232,856,139.95-139,806,998.96-169,618,446.96
  加:期初现金及现金等价物余额1,116,524,286.371,349,380,426.321,359,931,329.741,349,380,426.32
  期末现金及现金等价物余额1,338,330,016.061,116,524,286.371,220,124,330.781,179,761,979.36
补充资料:
  净利润--703,904,295.04--311,178,345.85
  资产减值准备-144,152,324.71-15,255,008.38
  固定资产和投资性房地产折旧-529,639,028.41-264,970,453.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-529,639,028.41-264,970,453.7
  无形资产摊销-23,032,592.55-9,774,828.63
  长期待摊费用摊销-94,967,046.56-76,179,840.92
  公允价值变动损失-532,457.95--
  财务费用-123,057,662.8-61,931,232.06
  投资损失--289,446.84--
  递延所得税--372,006.74-597,802.13
  其中:递延所得税资产减少--281,035.82-597,802.13
    递延所得税负债增加--90,970.92--
  存货的减少-6,776,380.07-30,924,895.23
  经营性应收项目的减少--33,229,110.83-48,500,112.83
  经营性应付项目的增加--92,963,755.06--90,127,107.63
  其他-13,690,973.7-12,705,772.91
  现金的期末余额-1,116,524,286.37-1,179,761,979.36
  减:现金的期初余额-1,349,380,426.32-1,349,380,426.32
  现金及现金等价物的净增加额--232,856,139.95--169,618,446.96
公告日期2026-04-302026-04-302025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑