当前位置:首页 - 行情中心 - 中国海诚(002116) - 财务分析 - 现金流量表

中国海诚

(002116)

  

流通市值:48.09亿  总市值:48.98亿
流通股本:4.58亿   总股本:4.66亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,564,191,824.382,879,294,748.481,477,124,837.576,013,606,227.14
  收到的税费返还27,530,370.3119,270,897.1115,949,871.4728,203,962.48
  收到其他与经营活动有关的现金182,306,079.95118,058,504.2350,166,297.09280,236,733.28
  经营活动现金流入小计4,774,028,274.643,016,624,149.821,543,241,006.136,322,046,922.9
  购买商品、接受劳务支付的现金3,648,577,754.022,422,855,046.391,299,756,660.353,872,994,480.31
  支付给职工以及为职工支付的现金796,585,493.24531,356,892.11286,635,353.091,635,014,515.3
  支付的各项税费188,163,303.5140,969,972.0164,462,019.37194,471,990.6
  支付其他与经营活动有关的现金246,361,094.1147,924,788.4673,941,994.03342,387,931.81
  经营活动现金流出小计4,879,687,644.863,243,106,698.971,724,796,026.846,044,868,918.02
  经营活动产生的现金流量净额-105,659,370.22-226,482,549.15-181,555,020.71277,178,004.88
二、投资活动产生的现金流量:
  收回投资收到的现金41,100,00040,000,000-14,625,911.09
  取得投资收益收到的现金7,338,201.127,338,201.1226,051.1225,878.6
  处置固定资产、无形资产和其他长期资产收回的现金净额372,43691,000201,490,781.5
  投资活动现金流入小计48,810,637.1247,429,201.1226,071.1216,142,571.19
  购建固定资产、无形资产和其他长期资产支付的现金52,758,516.4835,875,325.5714,021,958.6496,648,254.76
  投资支付的现金32,000,00020,000,00010,000,0000
  支付其他与投资活动有关的现金---24,186,152.85
  投资活动现金流出小计84,758,516.4855,875,325.5724,021,958.64120,834,407.61
  投资活动产生的现金流量净额-35,947,879.36-8,446,124.45-23,995,887.52-104,691,836.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---66,495,086.95
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---66,495,086.95
  分配股利、利润或偿付利息支付的现金144,144,028.53144,187,850.49-122,024,216.77
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金20,714,571.112,474,170.845,648,280.2628,522,876.44
  筹资活动现金流出小计164,858,599.63156,662,021.335,648,280.26150,547,093.21
  筹资活动产生的现金流量净额-164,858,599.63-156,662,021.33-5,648,280.26-84,052,006.26
四、汇率变动对现金及现金等价物的影响4,899,567.56,617,820.592,224,040.54981,136.26
五、现金及现金等价物净增加额-301,566,281.71-384,972,874.34-208,975,147.9589,415,298.46
  加:期初现金及现金等价物余额3,273,595,722.833,273,595,722.833,273,595,722.833,184,180,424.37
  期末现金及现金等价物余额2,972,029,441.122,888,622,848.493,064,620,574.883,273,595,722.83
补充资料:
  净利润-152,265,534.32-335,354,059.79
  资产减值准备--36,040,973.15-50,685,624.25
  固定资产和投资性房地产折旧-14,456,385.15-27,214,537.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,456,385.15-27,214,537.72
  无形资产摊销-9,145,919.59-15,365,407.99
  长期待摊费用摊销-648,083.85-1,540,797.01
  处置固定资产、无形资产和其他长期资产的损失-14,126.22--1,100,011.51
  固定资产报废损失-42,423.46-325,251.81
  公允价值变动损失--61,332.26--10,855,061.52
  财务费用--12,633,190.79--2,159,362.27
  投资损失--6,207,472.72--1,498,213.21
  递延所得税-3,732,289.75--8,479,229.48
  其中:递延所得税资产减少-3,735,546.93--7,880,974.12
    递延所得税负债增加--3,257.18--598,255.36
  存货的减少--3,246,716.86--401,922.81
  经营性应收项目的减少--469,942,084.77--502,208,495.17
  经营性应付项目的增加-97,684,622.25-378,497,992.58
  其他-11,402,509.93--30,289,570
  现金的期末余额-2,888,622,848.49-3,273,595,722.83
  减:现金的期初余额-3,273,595,722.83-3,184,180,424.37
  现金及现金等价物的净增加额--384,972,874.34-89,415,298.46
公告日期2025-10-282025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑