当前位置:首页 - 行情中心 - 天邦食品(002124) - 财务分析 - 现金流量表

天邦食品

(002124)

  

流通市值:39.45亿  总市值:44.44亿
流通股本:19.72亿   总股本:22.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,565,669,156.123,814,284,357.091,939,904,222.218,987,368,783.54
  收到其他与经营活动有关的现金206,956,781.3123,930,602.3464,689,164.53363,937,073
  经营活动现金流入小计5,772,625,937.423,938,214,959.432,004,593,386.749,351,305,856.54
  购买商品、接受劳务支付的现金4,589,856,882.743,117,516,406.41,582,504,821.26,665,641,193.4
  支付给职工以及为职工支付的现金493,434,230.89308,869,741.31180,812,943.44990,886,489.89
  支付的各项税费18,428,532.0611,131,945.984,487,900.8124,386,541.47
  支付其他与经营活动有关的现金309,658,837.62229,819,571.98123,940,339.68759,504,478.63
  经营活动现金流出小计5,411,378,483.313,667,337,665.671,891,746,005.138,440,418,703.39
  经营活动产生的现金流量净额361,247,454.11270,877,293.76112,847,381.61910,887,153.15
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,202,150.822,090,709.722,080,828.52,197,695.17
  处置子公司及其他营业单位收到的现金净额18,000,000---
  投资活动现金流入小计20,202,150.822,090,709.722,080,828.52,197,695.17
  购建固定资产、无形资产和其他长期资产支付的现金62,268,021.2949,840,903.1837,980,239.79309,548,590.75
  支付其他与投资活动有关的现金3,756,159.263,744,084.24--
  投资活动现金流出小计66,024,180.5553,584,987.4237,980,239.79309,548,590.75
  投资活动产生的现金流量净额-45,822,029.73-51,494,277.7-35,899,411.29-307,350,895.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,300,000
  其中:子公司吸收少数股东投资收到的现金---3,300,000
  取得借款收到的现金933,320,000686,530,000222,880,0002,415,470,000
  筹资活动现金流入小计933,320,000686,530,000222,880,0002,418,770,000
  偿还债务支付的现金975,959,358.35718,963,744.91224,860,2002,460,138,337.89
  分配股利、利润或偿付利息支付的现金90,166,079.9260,609,762.8229,494,248.85131,037,117.53
  支付其他与筹资活动有关的现金295,566,150.39194,672,116.5578,575,639.06391,489,651.45
  筹资活动现金流出小计1,361,691,588.66974,245,624.28332,930,087.912,982,665,106.87
  筹资活动产生的现金流量净额-428,371,588.66-287,715,624.28-110,050,087.91-563,895,106.87
四、汇率变动对现金及现金等价物的影响-28,082.85-21,150.7-10,884.93-20,480.34
五、现金及现金等价物净增加额-112,974,247.13-68,353,758.92-33,113,002.5239,620,670.36
  加:期初现金及现金等价物余额162,976,032.88162,976,032.88162,976,032.88123,355,362.52
  期末现金及现金等价物余额50,001,785.7594,622,273.96129,863,030.36162,976,032.88
补充资料:
  净利润--1,542,107,902.7--1,318,063,389.41
  资产减值准备-1,186,473,903.5-963,427,362.44
  固定资产和投资性房地产折旧-423,561,846.11-948,702,813.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-423,561,846.11-948,702,813.97
  无形资产摊销-4,616,451.18-9,650,723.74
  长期待摊费用摊销-9,726,322.88-20,777,338.82
  处置固定资产、无形资产和其他长期资产的损失-375,834.17-4,171,822.21
  固定资产报废损失-3,973,065.03-86,480,488.02
  财务费用-152,399,212.25-355,964,244.26
  投资损失--64,498,393.63--114,990,816.92
  递延所得税--8,806.87--51,008.34
  其中:递延所得税资产减少--127,790.92-2,387,002.19
    递延所得税负债增加-118,984.05--2,438,010.53
  存货的减少--188,452,108.17--378,502,647.33
  经营性应收项目的减少--100,651,132.76--55,963,350.62
  经营性应付项目的增加-280,568,992.05-157,999,431.23
  现金的期末余额-94,622,273.96-162,976,032.88
  减:现金的期初余额-162,976,032.88-123,355,362.52
  现金及现金等价物的净增加额--68,353,758.92-39,620,670.36
公告日期2026-10-152026-08-252026-04-292026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑