当前位置:首页 - 行情中心 - 天邦食品(002124) - 财务分析 - 现金流量表

天邦食品

(002124)

  

流通市值:40.83亿  总市值:45.99亿
流通股本:19.72亿   总股本:22.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,814,284,357.091,939,904,222.218,987,368,783.546,944,903,920.45
  收到其他与经营活动有关的现金123,930,602.3464,689,164.53363,937,073244,695,696.36
  经营活动现金流入小计3,938,214,959.432,004,593,386.749,351,305,856.547,189,599,616.81
  购买商品、接受劳务支付的现金3,117,516,406.41,582,504,821.26,665,641,193.45,088,442,146.43
  支付给职工以及为职工支付的现金308,869,741.31180,812,943.44990,886,489.89704,023,756.65
  支付的各项税费11,131,945.984,487,900.8124,386,541.4717,024,352.72
  支付其他与经营活动有关的现金229,819,571.98123,940,339.68759,504,478.63688,508,294.29
  经营活动现金流出小计3,667,337,665.671,891,746,005.138,440,418,703.396,497,998,550.09
  经营活动产生的现金流量净额270,877,293.76112,847,381.61910,887,153.15691,601,066.72
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,090,709.722,080,828.52,197,695.171,529,455.13
  投资活动现金流入小计2,090,709.722,080,828.52,197,695.171,529,455.13
  购建固定资产、无形资产和其他长期资产支付的现金49,840,903.1837,980,239.79309,548,590.75246,846,059.47
  支付其他与投资活动有关的现金3,744,084.24---
  投资活动现金流出小计53,584,987.4237,980,239.79309,548,590.75246,846,059.47
  投资活动产生的现金流量净额-51,494,277.7-35,899,411.29-307,350,895.58-245,316,604.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,300,0003,300,000
  其中:子公司吸收少数股东投资收到的现金--3,300,0003,300,000
  取得借款收到的现金686,530,000222,880,0002,415,470,0002,353,470,000
  筹资活动现金流入小计686,530,000222,880,0002,418,770,0002,356,770,000
  偿还债务支付的现金718,963,744.91224,860,2002,460,138,337.892,394,354,377.38
  分配股利、利润或偿付利息支付的现金60,609,762.8229,494,248.85131,037,117.5398,830,471.08
  支付其他与筹资活动有关的现金194,672,116.5578,575,639.06391,489,651.45280,811,388.24
  筹资活动现金流出小计974,245,624.28332,930,087.912,982,665,106.872,773,996,236.7
  筹资活动产生的现金流量净额-287,715,624.28-110,050,087.91-563,895,106.87-417,226,236.7
四、汇率变动对现金及现金等价物的影响-21,150.7-10,884.93-20,480.34-11,256.64
五、现金及现金等价物净增加额-68,353,758.92-33,113,002.5239,620,670.3629,046,969.04
  加:期初现金及现金等价物余额162,976,032.88162,976,032.88123,355,362.52123,355,362.52
  期末现金及现金等价物余额94,622,273.96129,863,030.36162,976,032.88152,402,331.56
补充资料:
  净利润-1,542,107,902.7--1,318,063,389.41-
  资产减值准备1,186,473,903.5-963,427,362.44-
  固定资产和投资性房地产折旧423,561,846.11-948,702,813.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧423,561,846.11-948,702,813.97-
  无形资产摊销4,616,451.18-9,650,723.74-
  长期待摊费用摊销9,726,322.88-20,777,338.82-
  处置固定资产、无形资产和其他长期资产的损失375,834.17-4,171,822.21-
  固定资产报废损失3,973,065.03-86,480,488.02-
  财务费用152,399,212.25-355,964,244.26-
  投资损失-64,498,393.63--114,990,816.92-
  递延所得税-8,806.87--51,008.34-
  其中:递延所得税资产减少-127,790.92-2,387,002.19-
    递延所得税负债增加118,984.05--2,438,010.53-
  存货的减少-188,452,108.17--378,502,647.33-
  经营性应收项目的减少-100,651,132.76--55,963,350.62-
  经营性应付项目的增加280,568,992.05-157,999,431.23-
  现金的期末余额94,622,273.96-162,976,032.88-
  减:现金的期初余额162,976,032.88-123,355,362.52-
  现金及现金等价物的净增加额-68,353,758.92-39,620,670.36-
公告日期2026-08-252026-04-292026-04-292025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑