当前位置:首页 - 行情中心 - 天邦食品(002124) - 财务分析 - 现金流量表

天邦食品

(002124)

  

流通市值:57.20亿  总市值:64.44亿
流通股本:19.72亿   总股本:22.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,846,595,615.72,470,955,790.429,878,794,556.277,267,441,397.06
  收到的税费返还--3,000,000-
  收到其他与经营活动有关的现金158,861,548.19100,953,757.25793,351,963.77613,727,947.37
  经营活动现金流入小计5,005,457,163.892,571,909,547.6710,675,146,520.047,881,169,344.43
  购买商品、接受劳务支付的现金3,496,410,251.381,749,524,554.178,351,497,610.96,869,640,055.02
  支付给职工以及为职工支付的现金508,778,340.41209,981,503.911,005,277,583.55730,244,321.69
  支付的各项税费10,819,426.255,755,282.523,272,047.6915,356,199.19
  支付其他与经营活动有关的现金500,587,735.21281,786,561.552,259,185,175.471,646,722,206
  经营活动现金流出小计4,516,595,753.252,247,047,902.1311,639,232,417.619,261,962,781.9
  经营活动产生的现金流量净额488,861,410.64324,861,645.54-964,085,897.57-1,380,793,437.47
二、投资活动产生的现金流量:
  收回投资收到的现金0-1,654,969,212.551,654,969,212.55
  处置固定资产、无形资产和其他长期资产收回的现金净额205,026.2151,4921,347,263.741,133,412.24
  投资活动现金流入小计205,026.2151,4921,656,316,476.291,656,102,624.79
  购建固定资产、无形资产和其他长期资产支付的现金140,201,076.4755,134,194.61315,768,858.79207,707,400.68
  支付其他与投资活动有关的现金0-164,827.82164,827.82
  投资活动现金流出小计140,201,076.4755,134,194.61315,933,686.61207,872,228.5
  投资活动产生的现金流量净额-139,996,050.27-54,982,702.611,340,382,789.681,448,230,396.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,300,0003,300,0006,600,0003,300,000
  其中:子公司吸收少数股东投资收到的现金3,300,0003,300,0006,600,0003,300,000
  取得借款收到的现金1,659,680,0001,085,880,0002,248,276,126.591,948,734,339.17
  收到其他与筹资活动有关的现金--146,625,633.34-
  筹资活动现金流入小计1,662,980,0001,089,180,0002,401,501,759.931,952,034,339.17
  偿还债务支付的现金1,698,807,287.571,089,880,0002,711,034,319.82,427,215,245.47
  分配股利、利润或偿付利息支付的现金66,641,585.531,963,020.02160,457,371.61126,901,365.33
  支付其他与筹资活动有关的现金184,339,011.7281,170,418.96758,777,852.16351,948,921.24
  筹资活动现金流出小计1,949,787,884.791,203,013,438.983,630,269,543.572,906,065,532.04
  筹资活动产生的现金流量净额-286,807,884.79-113,833,438.98-1,228,767,783.64-954,031,192.87
四、汇率变动对现金及现金等价物的影响-8,323.14-2,095.938,682.96-7,060.71
五、现金及现金等价物净增加额62,049,152.44156,043,408.05-852,432,208.57-886,601,294.76
  加:期初现金及现金等价物余额123,355,362.52123,355,362.52975,787,571.09975,787,571.09
  期末现金及现金等价物余额185,404,514.96279,398,770.57123,355,362.5289,186,276.33
补充资料:
  净利润352,126,021.26-1,458,850,502.24-
  资产减值准备801,006.31--11,719,555.72-
  固定资产和投资性房地产折旧461,248,567.33-938,361,030.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧461,248,567.33-938,361,030.68-
  无形资产摊销5,015,462.91-10,508,666.17-
  长期待摊费用摊销11,371,600.45-25,065,157.47-
  处置固定资产、无形资产和其他长期资产的损失3,497,132.73-8,469,617.92-
  固定资产报废损失6,332,892.77-123,298,295.65-
  公允价值变动损失0---
  财务费用178,609,415.64-396,132,359.93-
  投资损失-152,140,398.45--1,272,150,045.41-
  递延所得税80,141.67-102,727.86-
  其中:递延所得税资产减少917,036.09-1,922,285.47-
    递延所得税负债增加-836,894.42--1,819,557.61-
  存货的减少-341,842,461.37-294,648,520.15-
  经营性应收项目的减少-6,937,102.56-420,253,414.94-
  经营性应付项目的增加-149,100,712.17--3,683,793,789.11-
  现金的期末余额185,404,514.96-123,355,362.52-
  减:现金的期初余额123,355,362.52-975,787,571.09-
  现金及现金等价物的净增加额62,049,152.44--852,432,208.57-
公告日期2025-08-292025-04-252025-03-312024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑