当前位置:首页 - 行情中心 - 天邦食品(002124) - 财务分析 - 现金流量表

天邦食品

(002124)

  

流通市值:61.93亿  总市值:69.77亿
流通股本:19.72亿   总股本:22.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,470,955,790.429,878,794,556.277,267,441,397.064,348,821,480.11
收到的税费返还-3,000,000-0
收到其他与经营活动有关的现金100,953,757.25793,351,963.77613,727,947.37495,282,214.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,571,909,547.6710,675,146,520.047,881,169,344.434,844,103,694.73
购买商品、接受劳务支付的现金1,749,524,554.178,351,497,610.96,869,640,055.025,098,701,523.16
支付给职工以及为职工支付的现金209,981,503.911,005,277,583.55730,244,321.69471,081,353.32
支付的各项税费5,755,282.523,272,047.6915,356,199.1911,417,575.36
支付其他与经营活动有关的现金281,786,561.552,259,185,175.471,646,722,206937,098,703.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,247,047,902.1311,639,232,417.619,261,962,781.96,518,299,155.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额324,861,645.54-964,085,897.57-1,380,793,437.47-1,674,195,460.93
二、投资活动产生的现金流量:
收回投资收到的现金-1,654,969,212.551,654,969,212.551,654,969,212.55
处置固定资产、无形资产和其他长期资产收回的现金净额151,4921,347,263.741,133,412.24783,833.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计151,4921,656,316,476.291,656,102,624.791,655,753,045.89
购建固定资产、无形资产和其他长期资产支付的现金55,134,194.61315,768,858.79207,707,400.68153,445,890.72
支付其他与投资活动有关的现金-164,827.82164,827.82164,827.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计55,134,194.61315,933,686.61207,872,228.5153,610,718.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-54,982,702.611,340,382,789.681,448,230,396.291,502,142,327.35
三、筹资活动产生的现金流量:
吸收投资收到的现金3,300,0006,600,0003,300,0001,650,000
其中:子公司吸收少数股东投资收到的现金3,300,0006,600,0003,300,0001,650,000
取得借款收到的现金1,085,880,0002,248,276,126.591,948,734,339.171,741,734,339.17
收到其他与筹资活动有关的现金-146,625,633.34--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,089,180,0002,401,501,759.931,952,034,339.171,743,384,339.17
偿还债务支付的现金1,089,880,0002,711,034,319.82,427,215,245.472,131,212,234.36
分配股利、利润或偿付利息支付的现金31,963,020.02160,457,371.61126,901,365.3390,320,072.48
支付其他与筹资活动有关的现金81,170,418.96758,777,852.16351,948,921.24266,842,074.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,203,013,438.983,630,269,543.572,906,065,532.042,488,374,381.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-113,833,438.98-1,228,767,783.64-954,031,192.87-744,990,041.93
四、汇率变动对现金及现金等价物的影响-2,095.938,682.96-7,060.718,688.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额156,043,408.05-852,432,208.57-886,601,294.76-917,034,486.6
加:期初现金及现金等价物余额123,355,362.52975,787,571.09975,787,571.09975,787,571.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额279,398,770.57123,355,362.5289,186,276.3358,753,084.49
补充资料:
净利润-1,458,850,502.24-840,055,974.82
资产减值准备--11,719,555.72--51,689,965.16
固定资产和投资性房地产折旧-938,361,030.68-443,417,436.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-938,361,030.68-443,417,436.17
无形资产摊销-10,508,666.17-5,227,170.4
长期待摊费用摊销-25,065,157.47-12,554,291.51
处置固定资产、无形资产和其他长期资产的损失-8,469,617.92-6,969,157.41
固定资产报废损失-123,298,295.65-16,251,659.95
财务费用-396,132,359.93-201,780,078.39
投资损失--1,272,150,045.41--1,112,950,218.14
递延所得税-102,727.86--4,000,820.71
其中:递延所得税资产减少-1,922,285.47--2,063,979.35
递延所得税负债增加--1,819,557.61--1,936,841.36
存货的减少-294,648,520.15-332,347,317
经营性应收项目的减少-420,253,414.94-100,353,101.27
经营性应付项目的增加--3,683,793,789.11--2,632,865,602.63
现金的期末余额-123,355,362.52-58,753,084.49
减:现金的期初余额-975,787,571.09-975,787,571.09
公告日期2025-04-252025-03-312024-10-312024-08-30
审计意见(境内)带强调事项段的无保留意见
TOP↑