当前位置:首页 - 行情中心 - 沃尔核材(002130) - 财务分析 - 现金流量表

沃尔核材

(002130)

  

流通市值:268.04亿  总市值:295.07亿
流通股本:11.45亿   总股本:12.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,107,692,125.441,379,731,749.165,512,051,661.413,842,068,219.94
  收到的税费返还25,854,481.67,441,925.1730,866,145.6924,558,929.91
  收到其他与经营活动有关的现金66,473,567.0334,172,046.56163,266,701.17104,988,486.34
  经营活动现金流入小计3,200,020,174.071,421,345,720.895,706,184,508.273,971,615,636.19
  购买商品、接受劳务支付的现金1,605,566,602.07756,361,410.152,598,422,241.741,856,216,470.91
  支付给职工以及为职工支付的现金631,840,745.44281,593,941.711,117,892,749.7805,566,682.2
  支付的各项税费210,777,291.1776,720,695.85397,890,118.43267,476,158.27
  支付其他与经营活动有关的现金405,589,125.37182,492,112.98694,436,106.53493,537,449.79
  经营活动现金流出小计2,853,773,764.051,297,168,160.694,808,641,216.43,422,796,761.17
  经营活动产生的现金流量净额346,246,410.02124,177,560.2897,543,291.87548,818,875.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,020,000,000455,000,0002,041,684,997.691,248,073,997.69
  取得投资收益收到的现金6,505,549.25837,611.7310,597,013.715,105,033.68
  处置固定资产、无形资产和其他长期资产收回的现金净额597,910401,4401,450,006.41,318,836.4
  投资活动现金流入小计1,027,103,459.25456,239,051.732,053,732,017.81,254,497,867.77
  购建固定资产、无形资产和其他长期资产支付的现金452,100,616.15246,081,036.53445,386,747.36282,029,010.18
  投资支付的现金1,087,520,000630,000,0002,153,415,6001,531,465,600
  取得子公司及其他营业单位支付的现金2,125,020.19---
  支付其他与投资活动有关的现金566,222.22566,222.22--
  投资活动现金流出小计1,542,311,858.56876,647,258.752,598,802,347.361,813,494,610.18
  投资活动产生的现金流量净额-515,208,399.31-420,408,207.02-545,070,329.56-558,996,742.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,668,818---
  取得借款收到的现金598,308,866.65473,668,866.651,244,063,198.611,114,999,579.17
  收到其他与筹资活动有关的现金152,215,459.6740,143,242.74387,011,614.31351,185,691.11
  筹资活动现金流入小计786,193,144.32513,812,109.391,631,074,812.921,466,185,270.28
  偿还债务支付的现金419,295,378.21208,208,333.331,297,490,645978,534,065
  分配股利、利润或偿付利息支付的现金189,602,617.359,246,438.05262,581,035.7253,432,102.11
  支付其他与筹资活动有关的现金202,533,050.9921,202,421.78401,101,835.92380,460,475.84
  筹资活动现金流出小计811,431,046.55238,657,193.161,961,173,516.621,612,426,642.95
  筹资活动产生的现金流量净额-25,237,902.23275,154,916.23-330,098,703.7-146,241,372.67
四、汇率变动对现金及现金等价物的影响-403,573.43655,652.52-3,958,368.652,999,094.75
五、现金及现金等价物净增加额-194,603,464.95-20,420,078.0718,415,889.96-153,420,145.31
  加:期初现金及现金等价物余额957,485,086.35957,485,086.35939,069,196.39939,069,196.39
  期末现金及现金等价物余额762,881,621.4937,065,008.28957,485,086.35785,649,051.08
补充资料:
  净利润604,489,692.49-920,504,073.61-
  资产减值准备26,912,764.52-68,634,006.6-
  固定资产和投资性房地产折旧107,821,614.82-203,517,699.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,821,614.82-202,138,361.45-
    投资性房地产折旧--1,379,338.05-
  无形资产摊销8,130,049.75-18,913,153.42-
  长期待摊费用摊销16,106,884.59-34,302,977.93-
  处置固定资产、无形资产和其他长期资产的损失338,323.4--625,610.38-
  固定资产报废损失436,521.21-7,083,129.91-
  公允价值变动损失---168,815.2-
  财务费用25,625,536.11-65,686,981.65-
  投资损失-3,403,187.17--17,183,209.31-
  递延所得税3,129,820.7-4,452,222.04-
  其中:递延所得税资产减少-5,087,585.13--16,210,621.73-
    递延所得税负债增加8,217,405.83-20,662,843.77-
  存货的减少-221,416,102.37--180,408,010.75-
  经营性应收项目的减少-281,886,839--703,627,812.4-
  经营性应付项目的增加37,231,250-415,225,214.38-
  其他4,628,038.06-2,093,689.43-
  不涉及现金收支的投资和筹资活动金额其他项目6,551,282.85-226,500,364.34-
  现金的期末余额762,881,621.4-957,485,086.35-
  减:现金的期初余额957,485,086.35-939,069,196.39-
  现金及现金等价物的净增加额-194,603,464.95-18,415,889.96-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑