当前位置:首页 - 行情中心 - 沃尔核材(002130) - 财务分析 - 现金流量表

沃尔核材

(002130)

  

流通市值:229.34亿  总市值:231.32亿
流通股本:12.49亿   总股本:12.60亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,842,068,219.942,417,592,592.981,094,235,606.434,618,492,885.22
收到的税费返还24,558,929.9117,016,720.7910,196,973.3123,278,708.3
收到其他与经营活动有关的现金104,988,486.3462,635,057.2628,153,753.37136,027,993.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,971,615,636.192,497,244,371.031,132,586,333.114,777,799,586.88
购买商品、接受劳务支付的现金1,856,216,470.911,251,130,369.93609,668,978.451,982,488,315.93
支付给职工以及为职工支付的现金805,566,682.2507,324,663234,548,386.51942,694,829.24
支付的各项税费267,476,158.27185,966,585.2372,490,859.16382,966,553.19
支付其他与经营活动有关的现金493,537,449.79328,901,355.17163,407,510.09641,577,462.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,422,796,761.172,273,322,973.331,080,115,734.213,949,727,160.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额548,818,875.02223,921,397.752,470,598.9828,072,426.36
二、投资活动产生的现金流量:
收回投资收到的现金1,248,073,997.69616,073,997.6966,418,998.66301,960,000
取得投资收益收到的现金5,105,033.683,240,085.27107,134.243,923,547.07
处置固定资产、无形资产和其他长期资产收回的现金净额1,318,836.41,270,183.4136,430304,051.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,254,497,867.77620,584,266.3666,662,562.9306,187,598.37
购建固定资产、无形资产和其他长期资产支付的现金282,029,010.18175,947,731.13102,563,456.99250,420,773.57
投资支付的现金1,531,465,600908,900,000165,000,000381,478,541.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,813,494,610.181,084,847,731.13267,563,456.99631,899,315.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-558,996,742.41-464,263,464.77-200,900,894.09-325,711,716.84
三、筹资活动产生的现金流量:
吸收投资收到的现金---42,529,975
取得借款收到的现金1,114,999,579.17974,997,405.56375,890,555.571,261,920,381.48
收到其他与筹资活动有关的现金351,185,691.11100,763,572.5126,973,338.87148,367,410.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,466,185,270.281,075,760,978.07402,863,894.441,452,817,767.43
偿还债务支付的现金978,534,065663,304,065336,150,0001,460,703,130
分配股利、利润或偿付利息支付的现金253,432,102.11239,101,217.4112,042,563.55113,909,925.3
支付其他与筹资活动有关的现金380,460,475.84213,018,461.8528,002,165.11242,608,572.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,612,426,642.951,115,423,744.26376,194,728.661,817,221,627.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-146,241,372.67-39,662,766.1926,669,165.78-364,403,860.26
四、汇率变动对现金及现金等价物的影响2,999,094.754,137,966.391,876,916.391,292,081.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-153,420,145.31-275,866,866.87-119,884,213.02139,248,931.16
加:期初现金及现金等价物余额939,069,196.39939,069,196.39939,069,196.39799,820,265.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额785,649,051.08663,202,329.52819,184,983.37939,069,196.39
补充资料:
净利润-449,717,652.11-757,727,196.83
资产减值准备-17,839,106.9-61,695,068.98
固定资产和投资性房地产折旧-101,108,338.98-192,902,797.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,108,338.98-192,902,797.03
无形资产摊销-7,409,753.45-11,002,181.23
长期待摊费用摊销-14,379,461.13-27,094,778.65
处置固定资产、无形资产和其他长期资产的损失-683,443.89-984,308.32
固定资产报废损失-1,013,466.37-3,560,114.08
公允价值变动损失--585,000--244,833.33
财务费用-19,698,763.14-66,166,374.21
投资损失--8,013,004.41--11,923,187.55
递延所得税--4,371,407.78-11,005,361.05
其中:递延所得税资产减少--4,917,264.16-1,199,827.07
递延所得税负债增加-545,856.38-9,805,533.98
存货的减少--76,916,833.82-574,666.69
经营性应收项目的减少--172,161,195.92--387,996,141.43
经营性应付项目的增加--139,463,652.97-77,887,930.02
其他---1,661,360.13
不涉及现金收支的投资和筹资活动金额其他项目---141,931.23
现金的期末余额-663,202,329.52-939,069,196.39
减:现金的期初余额-939,069,196.39-799,820,265.23
公告日期2024-10-292024-08-202024-04-302024-04-23
审计意见(境内)标准无保留意见
TOP↑