当前位置:首页 - 行情中心 - 沃尔核材(002130) - 财务分析 - 现金流量表

沃尔核材

(002130)

  

流通市值:168.14亿  总市值:169.58亿
流通股本:12.49亿   总股本:12.60亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,618,492,885.223,179,654,169.11,931,843,058.02976,492,078.6
收到的税费返还23,278,708.314,305,300.3613,616,267.562,369,638.58
收到其他与经营活动有关的现金136,027,993.3685,325,460.4272,447,251.520,911,843.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,777,799,586.883,279,284,929.882,017,906,577.08999,773,560.77
购买商品、接受劳务支付的现金1,982,488,315.931,365,757,635.82820,392,209.06450,780,733.2
支付给职工以及为职工支付的现金942,694,829.24680,824,814.53432,942,895.2197,336,820.99
支付的各项税费382,966,553.19278,327,741.3189,565,548.988,490,444.38
支付其他与经营活动有关的现金641,577,462.16364,514,322.06312,083,263.99158,656,940.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,949,727,160.522,689,424,513.711,754,983,917.15895,264,939.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额828,072,426.36589,860,416.17262,922,659.93104,508,621.22
二、投资活动产生的现金流量:
收回投资收到的现金301,960,000180,000,00050,000,00020,000,000
取得投资收益收到的现金3,923,547.071,855,851.331,701,818.7220,751.56
处置固定资产、无形资产和其他长期资产收回的现金净额304,051.374,837.350,40086,600.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计306,187,598.37181,930,688.6351,752,218.7220,107,352.14
购建固定资产、无形资产和其他长期资产支付的现金250,420,773.57181,991,121.6297,801,966.6853,954,263.61
投资支付的现金381,478,541.64261,478,541.64110,000,00020,000,000
支付其他与投资活动有关的现金-137,343.94--
投资活动现金流出的平衡项目0000
投资活动现金流出小计631,899,315.21443,607,007.2207,801,966.6873,954,263.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-325,711,716.84-261,676,318.57-156,049,747.96-53,846,911.47
三、筹资活动产生的现金流量:
吸收投资收到的现金42,529,97519,140,60019,140,60019,140,600
取得借款收到的现金1,261,920,381.481,009,885,010.67895,840,956.79156,699,679.01
收到其他与筹资活动有关的现金148,367,410.9584,729,008.0164,672,569.142,005,766.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,452,817,767.431,113,754,618.68979,654,125.89217,846,045.84
偿还债务支付的现金1,460,703,1301,112,539,065885,536,331.21156,500,000
分配股利、利润或偿付利息支付的现金113,909,925.3100,446,707.3687,636,733.2914,671,823.85
支付其他与筹资活动有关的现金242,608,572.3994,928,176.5893,715,619.1826,593,883.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,817,221,627.691,307,913,948.941,066,888,683.68197,765,707.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-364,403,860.26-194,159,330.26-87,234,557.7920,080,338.42
四、汇率变动对现金及现金等价物的影响1,292,081.91,578,881.772,029,006.47-3,154,685.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额139,248,931.16135,603,649.1121,667,360.6567,587,362.76
加:期初现金及现金等价物余额799,820,265.23799,820,265.23799,820,265.23799,820,265.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额939,069,196.39935,423,914.34821,487,625.88867,407,627.99
补充资料:
净利润757,727,196.83-317,615,987.96-
资产减值准备61,695,068.98-1,633,769.32-
固定资产和投资性房地产折旧192,902,797.03-77,537,088.17-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧192,902,797.03-77,537,088.17-
无形资产摊销11,002,181.23-5,296,265.48-
长期待摊费用摊销27,094,778.65-15,466,014.7-
处置固定资产、无形资产和其他长期资产的损失984,308.32-1,620,245.93-
固定资产报废损失3,560,114.08-1,027,639.92-
公允价值变动损失-244,833.33---
财务费用66,166,374.21-27,389,234.45-
投资损失-11,923,187.55--2,198,665.91-
递延所得税11,005,361.05-8,508,379.07-
其中:递延所得税资产减少1,199,827.07-7,868,573.28-
递延所得税负债增加9,805,533.98-639,805.79-
存货的减少574,666.69-56,839,619.39-
经营性应收项目的减少-387,996,141.43--135,398,683.31-
经营性应付项目的增加77,887,930.02--120,854,075.96-
其他1,661,360.13---
不涉及现金收支的投资和筹资活动金额其他项目141,931.23---
现金的期末余额939,069,196.39-821,487,625.88-
减:现金的期初余额799,820,265.23-799,820,265.23-
公告日期2024-04-232023-10-272023-08-152023-04-28
审计意见(境内)标准无保留意见
TOP↑