当前位置:首页 - 行情中心 - 恒星科技(002132) - 财务分析 - 现金流量表

恒星科技

(002132)

  

流通市值:54.30亿  总市值:54.38亿
流通股本:13.99亿   总股本:14.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,663,733,843.76815,982,085.993,791,294,437.12,925,513,956.47
  收到的税费返还20,420,428.4512,588,648.4635,886,132.2323,916,589.84
  收到其他与经营活动有关的现金49,165,652.3814,875,235.41122,870,934.2899,685,168.31
  经营活动现金流入小计1,733,319,924.59843,445,969.863,950,051,503.613,049,115,714.62
  购买商品、接受劳务支付的现金1,161,444,022.68503,094,279.932,658,889,027.362,072,826,257.24
  支付给职工以及为职工支付的现金165,897,640.6979,750,327.27309,043,174.09254,094,976.48
  支付的各项税费35,393,646.8213,158,030.06106,185,090.0474,081,234.6
  支付其他与经营活动有关的现金62,435,953.9847,686,821.06311,602,940.65177,854,583.35
  经营活动现金流出小计1,425,171,264.17643,689,458.323,385,720,232.142,578,857,051.67
  经营活动产生的现金流量净额308,148,660.42199,756,511.54564,331,271.47470,258,662.95
二、投资活动产生的现金流量:
  收回投资收到的现金--3,000,500-
  取得投资收益收到的现金--200,831.68200,552.38
  处置固定资产、无形资产和其他长期资产收回的现金净额-783,270.94,952,378.322,996,252.82
  收到的其他与投资活动有关的现金---1,000,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-783,270.98,153,7104,196,805.2
  购建固定资产、无形资产和其他长期资产支付的现金17,167,470.6560,793,496.17121,714,756.81208,797,791.97
  投资支付的现金--13,128,725.22-
  支付其他与投资活动有关的现金---1,000,000
  投资活动现金流出小计17,167,470.6560,793,496.17134,843,482.03209,797,791.97
  投资活动产生的现金流量净额-17,167,470.65-60,010,225.27-126,689,772.03-205,600,986.77
三、筹资活动产生的现金流量:
  取得借款收到的现金1,343,976,644.25527,894,891.32,551,108,856.71,955,466,510.49
  收到其他与筹资活动有关的现金659,207,620.05272,525,291.01872,985,925.331,486,681,374.77
  筹资活动现金流入小计2,003,184,264.3800,420,182.313,424,094,782.033,442,147,885.26
  偿还债务支付的现金1,293,320,000592,400,0002,896,058,2072,231,873,507
  分配股利、利润或偿付利息支付的现金109,788,926.1528,951,829.7154,366,739.7488,670,895.04
  支付其他与筹资活动有关的现金873,970,689.07265,742,587.01829,924,536.191,384,069,311.9
  筹资活动现金流出小计2,277,079,615.22887,094,416.713,880,349,482.933,704,613,713.94
  筹资活动产生的现金流量净额-273,895,350.92-86,674,234.4-456,254,700.9-262,465,828.68
四、汇率变动对现金及现金等价物的影响1,436,849.521,020,274.836,014,203.093,056,965.65
五、现金及现金等价物净增加额18,522,688.3754,092,326.7-12,598,998.375,248,813.15
  加:期初现金及现金等价物余额25,289,475.225,289,475.237,888,473.5737,888,473.57
  期末现金及现金等价物余额43,812,163.5779,381,801.925,289,475.243,137,286.72
补充资料:
  净利润21,375,632.92-13,607,471.67-
  资产减值准备14,625,767.65-67,691,944.13-
  固定资产和投资性房地产折旧158,431,633.31-290,971,561.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧158,431,633.31-290,971,561.54-
  无形资产摊销2,666,522.46-5,300,026.16-
  长期待摊费用摊销11,751,942.68-13,856,155.46-
  处置固定资产、无形资产和其他长期资产的损失--4,921,178.32-
  固定资产报废损失66,914.08-713,355.19-
  财务费用31,821,847.24-62,356,504.55-
  投资损失4,818,958.68-14,179,687.91-
  递延所得税-6,919,740.29--21,695,112.73-
  其中:递延所得税资产减少-6,583,332.62--20,317,414.33-
    递延所得税负债增加-336,407.67--1,377,698.4-
  存货的减少-84,078,891.36--31,649,638.04-
  经营性应收项目的减少331,324,809.69-190,030,645.41-
  经营性应付项目的增加-181,132,799.67--26,431,415.91-
  其他-1,051,886.14--10,733,472.63-
  现金的期末余额43,812,163.57-25,289,475.2-
  减:现金的期初余额25,289,475.2-37,888,473.57-
  现金及现金等价物的净增加额18,522,688.37--12,598,998.37-
公告日期2025-08-292025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑