当前位置:首页 - 行情中心 - 恒星科技(002132) - 财务分析 - 现金流量表

恒星科技

(002132)

  

流通市值:82.55亿  总市值:82.69亿
流通股本:13.99亿   总股本:14.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金796,566,563.733,689,156,349.762,599,714,564.011,663,733,843.76
  收到的税费返还9,659,535.1236,006,406.9126,914,659.4820,420,428.45
  收到其他与经营活动有关的现金55,224,210.13122,848,346.06109,695,445.6549,165,652.38
  经营活动现金流入小计861,450,308.983,848,011,102.732,736,324,669.141,733,319,924.59
  购买商品、接受劳务支付的现金652,939,685.852,978,050,239.861,939,053,766.221,161,444,022.68
  支付给职工以及为职工支付的现金71,808,701.92304,229,090.85247,848,752.99165,897,640.69
  支付的各项税费17,270,859.05105,330,317.0270,291,586.6435,393,646.82
  支付其他与经营活动有关的现金57,758,201.17139,100,005.21111,028,516.662,435,953.98
  经营活动现金流出小计799,777,447.993,526,709,652.942,368,222,622.451,425,171,264.17
  经营活动产生的现金流量净额61,672,860.99321,301,449.79368,102,046.69308,148,660.42
二、投资活动产生的现金流量:
  收回投资收到的现金46,000,00025,552,284.19--
  取得投资收益收到的现金4,453.7197,500.39116,026.47-
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,385,951.91383,708-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计46,004,453.727,135,736.49499,734.47-
  购建固定资产、无形资产和其他长期资产支付的现金11,570,543.5522,768,754.1718,854,952.9217,167,470.65
  投资支付的现金46,000,0000--
  投资活动现金流出小计57,570,543.5522,768,754.1718,854,952.9217,167,470.65
  投资活动产生的现金流量净额-11,566,089.854,366,982.32-18,355,218.45-17,167,470.65
三、筹资活动产生的现金流量:
  取得借款收到的现金692,200,0001,709,776,644.251,472,776,644.251,343,976,644.25
  收到其他与筹资活动有关的现金69,397,776.41587,131,335.85999,001,823.23659,207,620.05
  筹资活动现金流入小计761,597,776.412,296,907,980.12,471,778,467.482,003,184,264.3
  偿还债务支付的现金514,636,644.251,906,840,0001,499,870,0001,293,320,000
  分配股利、利润或偿付利息支付的现金15,670,692.82147,554,325.32129,199,322.86109,788,926.15
  支付其他与筹资活动有关的现金201,924,700.81539,949,210.051,142,017,462.05873,970,689.07
  筹资活动现金流出小计732,232,037.882,594,343,535.372,771,086,784.912,277,079,615.22
  筹资活动产生的现金流量净额29,365,738.53-297,435,555.27-299,308,317.43-273,895,350.92
四、汇率变动对现金及现金等价物的影响-718,580.631,637,907.221,680,921.041,436,849.52
五、现金及现金等价物净增加额78,753,929.0429,870,784.0652,119,431.8518,522,688.37
  加:期初现金及现金等价物余额55,160,259.2625,289,475.225,289,475.225,289,475.2
  期末现金及现金等价物余额133,914,188.355,160,259.2677,408,907.0543,812,163.57
补充资料:
  净利润-18,759,091.91-21,375,632.92
  资产减值准备-86,423,106.03-14,625,767.65
  固定资产和投资性房地产折旧-320,978,699.73-158,431,633.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-320,978,699.73-158,431,633.31
  无形资产摊销-5,559,631.92-2,666,522.46
  长期待摊费用摊销-19,796,772.85-11,751,942.68
  处置固定资产、无形资产和其他长期资产的损失-620,059.24--
  固定资产报废损失-725,289.49-66,914.08
  财务费用-76,971,781.06-31,821,847.24
  投资损失--21,913.9-4,818,958.68
  递延所得税--22,576,062.64--6,919,740.29
  其中:递延所得税资产减少--22,963,671.44--6,583,332.62
    递延所得税负债增加-387,608.8--336,407.67
  存货的减少--110,303,760.68--84,078,891.36
  经营性应收项目的减少-155,954,572.83-331,324,809.69
  经营性应付项目的增加--239,043,488.33--181,132,799.67
  其他----1,051,886.14
  不涉及现金收支的投资和筹资活动金额其他项目-23,111,722.35--
  现金的期末余额-55,160,259.26-43,812,163.57
  减:现金的期初余额-25,289,475.2-25,289,475.2
  现金及现金等价物的净增加额-29,870,784.06-18,522,688.37
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑