当前位置:首页 - 行情中心 - 顺络电子(002138) - 财务分析 - 现金流量表

顺络电子

(002138)

  

流通市值:186.25亿  总市值:198.52亿
流通股本:7.57亿   总股本:8.06亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,340,939,696.744,657,394,077.723,179,010,295.392,037,742,415.78
收到的税费返还5,172,794.9166,453,699.0761,611,964.4323,999,661.96
收到其他与经营活动有关的现金50,080,903.3117,645,161.92114,122,034.0163,304,998.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,396,193,394.954,841,492,938.713,354,744,293.832,125,047,075.85
购买商品、接受劳务支付的现金620,453,361.522,052,840,681.331,516,574,497.04936,047,047.08
支付给职工以及为职工支付的现金342,308,748.27904,604,459.69647,164,495.99446,384,885.4
支付的各项税费148,848,808.44372,375,536.93298,687,368.59215,218,645.37
支付其他与经营活动有关的现金46,218,884.33367,185,887.31233,096,060.33162,402,642.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,157,829,802.563,697,006,565.262,695,522,421.951,760,053,220.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额238,363,592.391,144,486,373.45659,221,871.88364,993,855.81
二、投资活动产生的现金流量:
收回投资收到的现金-7,000,0007,000,0007,000,000
取得投资收益收到的现金-3,054,455.3520,338.3620,338.36
处置固定资产、无形资产和其他长期资产收回的现金净额-9,992,874.279,992,874.279,987,874.27
投资活动现金流入的平衡项目-000
投资活动现金流入小计-20,047,329.6217,013,212.6317,008,212.63
购建固定资产、无形资产和其他长期资产支付的现金234,068,589.81,100,828,927.58747,625,658.94482,602,724.64
投资支付的现金-94,000,000203,855,462.93188,741,983.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计234,068,589.81,194,828,927.58951,481,121.87671,344,708.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-234,068,589.8-1,174,781,597.96-934,467,909.24-654,336,495.94
三、筹资活动产生的现金流量:
吸收投资收到的现金46,881,60060,235,50052,235,50040,585,500
其中:子公司吸收少数股东投资收到的现金46,881,60060,235,50052,235,50040,585,500
取得借款收到的现金733,524,166.663,220,605,974.052,549,964,269.831,689,878,928.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计780,405,766.663,280,841,474.052,602,199,769.831,730,464,428.14
偿还债务支付的现金630,672,498.612,479,493,962.151,944,263,474.361,104,142,885.74
分配股利、利润或偿付利息支付的现金287,387,903.37293,462,156.98286,317,501.31257,741,661.21
其中:子公司支付给少数股东的股利、利润23,122,00051,631,284.547,133,817.1947,133,817.19
支付其他与筹资活动有关的现金52,457,746.12161,598,672.9440,676,008.4239,799,975.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计970,518,148.12,934,554,792.072,271,256,984.091,401,684,522.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-190,112,381.44346,286,681.98330,942,785.74328,779,905.63
四、汇率变动对现金及现金等价物的影响1,781,486.993,713,541.062,635,417.971,461,103.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-184,035,891.86319,704,998.5358,332,166.3540,898,369.17
加:期初现金及现金等价物余额759,894,436.59440,189,438.06440,189,438.06440,189,438.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额575,858,544.73759,894,436.59498,521,604.41481,087,807.23
补充资料:
净利润-740,028,824.95-300,096,422.67
资产减值准备-85,539,923.29-30,250,081.84
固定资产和投资性房地产折旧-504,473,023.2-245,824,766.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-504,473,023.2-245,824,766.01
无形资产摊销-21,023,194.4-11,269,003.54
长期待摊费用摊销-17,061,018.51-8,561,512.97
处置固定资产、无形资产和其他长期资产的损失--5,932,311.14--5,631,845.48
固定资产报废损失-6,106,658.18-2,239,450.1
公允价值变动损失---18,013.98
财务费用-82,332,727.79-39,507,912.67
投资损失-3,860,564.21-4,272,032.77
递延所得税--4,161,221.18-10,101,938.02
其中:递延所得税资产减少--20,486,323.29-3,037,632.61
递延所得税负债增加-16,325,102.11-7,064,305.41
存货的减少--1,059,418.57-79,631,296.08
经营性应收项目的减少--770,703,010.29--425,493,650.08
经营性应付项目的增加-433,298,887.7-59,605,553.93
融资租入固定资产-16,736,871.69--
现金的期末余额-759,894,436.59-481,087,807.23
减:现金的期初余额-440,189,438.06-440,189,438.06
公告日期2024-04-162024-02-292023-10-212023-07-28
审计意见(境内)标准无保留意见
TOP↑