当前位置:首页 - 行情中心 - 西部材料(002149) - 财务分析 - 现金流量表

西部材料

(002149)

  

流通市值:160.74亿  总市值:160.77亿
流通股本:4.88亿   总股本:4.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金936,190,088.53412,885,877.22,111,177,786.381,290,142,276.08
  收到的税费返还321,739.713,041.277,500,614.667,514,168.38
  收到其他与经营活动有关的现金108,573,639.7942,247,652.7795,671,619.4779,527,669.94
  经营活动现金流入小计1,045,085,468.03455,136,571.242,214,350,020.511,377,184,114.4
  购买商品、接受劳务支付的现金881,220,943.63495,448,307.871,211,360,312.83831,121,518.75
  支付给职工以及为职工支付的现金250,978,156.39128,895,359.95552,118,352.81409,086,824.87
  支付的各项税费44,962,972.431,932,389.64121,000,449.4499,590,864.64
  支付其他与经营活动有关的现金63,328,040.3526,038,645.3669,816,581.0271,005,631.05
  经营活动现金流出小计1,240,490,112.77682,314,702.821,954,295,696.11,410,804,839.31
  经营活动产生的现金流量净额-195,404,644.74-227,178,131.58260,054,324.41-33,620,724.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金--4,500,0004,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--63,956-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--4,563,9564,500,000
  购建固定资产、无形资产和其他长期资产支付的现金89,385,818.5148,425,269.37146,610,451.9583,967,136.01
  投资支付的现金--4,500,0004,500,000
  投资活动现金流出小计89,385,818.5148,425,269.37151,110,451.9588,467,136.01
  投资活动产生的现金流量净额-89,385,818.51-48,425,269.37-146,546,495.95-83,967,136.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--45,483,20023,520,000
  其中:子公司吸收少数股东投资收到的现金--45,483,20023,520,000
  取得借款收到的现金1,327,565,648.84661,250,072.221,912,517,994.221,542,517,994.22
  筹资活动现金流入小计1,327,565,648.84661,250,072.221,958,001,194.221,566,037,994.22
  偿还债务支付的现金1,147,623,163.33608,000,0001,931,364,763.41,613,064,763.4
  分配股利、利润或偿付利息支付的现金22,756,366.585,443,619.5224,839,717.26168,260,343.55
  其中:子公司支付给少数股东的股利、利润10,311,800-46,648,299.7246,648,299.72
  支付其他与筹资活动有关的现金2,856,091.971,301,587.886,921,017.854,090,487.62
  筹资活动现金流出小计1,173,235,621.88614,745,207.382,163,125,498.511,785,415,594.57
  筹资活动产生的现金流量净额154,330,026.9646,504,864.84-205,124,304.29-219,377,600.35
四、汇率变动对现金及现金等价物的影响-162,636.6831,325.6-309,552.82-790,443.49
五、现金及现金等价物净增加额-130,623,072.97-229,067,210.51-91,926,028.65-337,755,904.76
  加:期初现金及现金等价物余额635,884,757.99635,884,757.99727,810,786.64727,810,786.64
  期末现金及现金等价物余额505,261,685.02406,817,547.48635,884,757.99390,054,881.88
补充资料:
  净利润48,656,471.15-109,818,897.57-
  资产减值准备26,435,473.82-59,337,457.24-
  固定资产和投资性房地产折旧73,260,687.2-139,543,751.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,260,687.2-139,543,751.02-
  无形资产摊销13,562,971.36-31,321,042.03-
  长期待摊费用摊销3,049,046.99-5,228,650.68-
  处置固定资产、无形资产和其他长期资产的损失-4,120.12--121,156.37-
  固定资产报废损失1,173,199.56-69,702.78-
  公允价值变动损失---2,201,000-
  财务费用16,918,620.24-34,406,028-
  投资损失-28,120,202.84--28,727,819.23-
  递延所得税-21,610,572.51--24,711,117.25-
  其中:递延所得税资产减少-21,141,529.7--25,077,995.32-
    递延所得税负债增加-469,042.81-366,878.07-
  存货的减少-388,987,222.13--68,381,819.73-
  经营性应收项目的减少-72,649,883.82--128,055,471.55-
  经营性应付项目的增加64,153,835.95-91,128,350.03-
  其他66,021,713.28-36,840,569.39-
  现金的期末余额505,261,685.02-635,884,757.99-
  减:现金的期初余额635,884,757.99-727,810,786.64-
  现金及现金等价物的净增加额-130,623,072.97--91,926,028.65-
公告日期2026-08-252026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑