当前位置:首页 - 行情中心 - 北斗星通(002151) - 财务分析 - 现金流量表

北斗星通

(002151)

  

流通市值:127.90亿  总市值:156.79亿
流通股本:4.43亿   总股本:5.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,278,306,146.18629,212,261.112,511,349,079.781,795,886,408.99
  收到的税费返还28,962,011.6913,583,219.9638,760,069.525,204,953.22
  收到其他与经营活动有关的现金103,875,377.0414,068,651.33209,400,740.96192,062,314.4
  经营活动现金流入小计1,411,143,534.91656,864,132.42,759,509,890.242,013,153,676.61
  购买商品、接受劳务支付的现金644,045,158.2294,970,545.081,387,132,365.98959,600,375.13
  支付给职工以及为职工支付的现金465,866,153.57312,519,438.52654,070,598.22505,040,486.09
  支付的各项税费70,290,839.2232,052,324.55109,492,132.1975,792,379.99
  支付其他与经营活动有关的现金90,242,244.9344,577,996.66215,620,297.51154,721,142.79
  经营活动现金流出小计1,270,444,395.92684,120,304.812,366,315,393.91,695,154,384
  经营活动产生的现金流量净额140,699,138.99-27,256,172.41393,194,496.34317,999,292.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,395,874,213.03629,222,198.824,179,713,385.983,084,784,247.43
  取得投资收益收到的现金14,053,613.992,523,755.720,705,675.7514,100,551.77
  处置固定资产、无形资产和其他长期资产收回的现金净额1,556,766.7657,100.75194,870.9146,580
  投资活动现金流入小计1,411,484,593.78631,803,055.274,200,613,932.643,098,931,379.2
  购建固定资产、无形资产和其他长期资产支付的现金71,531,757.1236,058,238.07223,610,046.94132,217,310.41
  投资支付的现金1,360,492,111.11974,000,0005,071,751,985.124,387,762,253.99
  取得子公司及其他营业单位支付的现金30,294,000-138,810,025.93138,810,025.93
  投资活动现金流出小计1,462,317,868.231,010,058,238.075,434,172,057.994,658,789,590.33
  投资活动产生的现金流量净额-50,833,274.45-378,255,182.8-1,233,558,125.35-1,559,858,211.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--67,144,70067,144,700
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金10,000,000-29,700,0009,900,000
  收到其他与筹资活动有关的现金57,606,699.9---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计67,606,699.9-96,844,70077,044,700
  偿还债务支付的现金195,80097,90061,671,60059,573,700
  分配股利、利润或偿付利息支付的现金562,816.59270,165.6825,950.75629,661.51
  支付其他与筹资活动有关的现金61,274,477.411,687,000.1215,118,838.7910,620,150.67
  筹资活动现金流出小计62,033,0942,055,065.7277,616,389.5470,823,512.18
  筹资活动产生的现金流量净额5,573,605.9-2,055,065.7219,228,310.466,221,187.82
四、汇率变动对现金及现金等价物的影响-5,226,028.45-2,038,119.8977,958.331,086,015.44
五、现金及现金等价物净增加额90,213,441.99-409,604,540.82-821,057,360.22-1,234,551,715.26
  加:期初现金及现金等价物余额884,962,206.57884,962,206.571,706,019,566.791,706,019,566.79
  期末现金及现金等价物余额975,175,648.56475,357,665.75884,962,206.57471,467,851.53
补充资料:
  净利润30,307,039.98--282,045,534.49-
  资产减值准备103,845.99-198,152,483.99-
  固定资产和投资性房地产折旧57,676,621.45-101,424,565.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,676,621.45-101,424,565.02-
  无形资产摊销53,310,354.23-103,044,445.5-
  长期待摊费用摊销10,152,887.64-15,131,724.66-
  处置固定资产、无形资产和其他长期资产的损失-913,410.33-42,989.7-
  固定资产报废损失-14,443.85-866,727.45-
  公允价值变动损失-621,506.84--862,520.55-
  财务费用4,005,285.2-4,967,078.22-
  投资损失-4,976,771.36--33,754,932.67-
  递延所得税-8,979,061.41--16,702,054.38-
  其中:递延所得税资产减少-8,289,439.51--21,213,742.42-
    递延所得税负债增加-689,621.9-4,511,688.04-
  存货的减少10,860,958.02--237,924,025.5-
  经营性应收项目的减少92,608,695.04-225,911,307.34-
  经营性应付项目的增加-117,592,047.5-272,903,004.68-
  其他9,536,260.04-28,977,920.98-
  现金的期末余额975,175,648.56-884,962,206.57-
  减:现金的期初余额884,962,206.57-1,706,019,566.79-
  现金及现金等价物的净增加额90,213,441.99--821,057,360.22-
公告日期2026-08-272026-04-272026-03-262025-10-28
审计意见(境内)标准无保留意见
TOP↑