当前位置:首页 - 行情中心 - 石基信息(002153) - 财务分析 - 现金流量表

石基信息

(002153)

  

流通市值:143.98亿  总市值:245.63亿
流通股本:16.00亿   总股本:27.29亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金605,650,491.722,943,686,850.962,028,880,637.271,312,944,726.03
  收到的税费返还3,946,618.1331,807,582.6610,789,063.68,588,601.8
  收到其他与经营活动有关的现金14,550,312.91100,078,057.76116,753,455.1680,587,154.35
  经营活动现金流入小计624,147,422.763,075,572,491.382,156,423,156.031,402,120,482.18
  购买商品、接受劳务支付的现金453,176,714.391,401,464,673.061,108,843,670.75668,809,398.38
  支付给职工以及为职工支付的现金257,184,463.83916,376,805.97646,507,147.84453,049,584.77
  支付的各项税费21,885,924.67158,388,254.51127,467,843.3896,275,987.37
  支付其他与经营活动有关的现金71,704,583.07280,826,296.42313,931,410.5163,919,877.54
  经营活动现金流出小计803,951,685.962,757,056,029.962,196,750,072.471,382,054,848.06
  经营活动产生的现金流量净额-179,804,263.2318,516,461.42-40,326,916.4420,065,634.12
二、投资活动产生的现金流量:
  收回投资收到的现金825,402,423.794,032,898,446.592,562,574,427.591,652,942,149.63
  取得投资收益收到的现金87,618.4979,887,463.281,775,265.11,695,867.84
  处置固定资产、无形资产和其他长期资产收回的现金净额518.554,549,691.5628,522.4523,399.79
  处置子公司及其他营业单位收到的现金净额-117,639,871.3935,500,00015,500,000
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计825,490,560.834,234,975,472.822,599,878,215.141,670,161,417.26
  购建固定资产、无形资产和其他长期资产支付的现金38,545,423.22480,634,051.3273,567,782.05167,441,899.17
  投资支付的现金194,779,192.532,602,241,084.31,553,224,058.95790,916,293.27
  取得子公司及其他营业单位支付的现金306,832,091.88-00
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计540,156,707.633,082,875,135.61,826,791,841958,358,192.44
  投资活动产生的现金流量净额285,333,853.21,152,100,337.22773,086,374.14711,803,224.82
三、筹资活动产生的现金流量:
  取得借款收到的现金0115,717,438.8496,015,487.6596,015,595.88
  收到其他与筹资活动有关的现金0--0
  筹资活动现金流入小计0115,717,438.8496,015,487.6596,015,595.88
  偿还债务支付的现金-96,002,083.9800
  分配股利、利润或偿付利息支付的现金-61,424,722.4460,270,646.4160,270,646.41
  其中:子公司支付给少数股东的股利、利润-32,827,866.432,978,70832,978,708
  支付其他与筹资活动有关的现金684,170.6422,807,801.2720,531,772.533,963,797.37
  筹资活动现金流出小计684,170.64180,234,607.6980,802,418.9464,234,443.78
  筹资活动产生的现金流量净额-684,170.64-64,517,168.8515,213,068.7131,781,152.1
四、汇率变动对现金及现金等价物的影响-8,588,377.13--
五、现金及现金等价物净增加额104,845,419.361,414,688,006.92747,972,526.41763,650,011.04
  加:期初现金及现金等价物余额3,030,132,248.791,615,444,241.871,615,444,241.871,615,444,241.87
  期末现金及现金等价物余额3,134,977,668.153,030,132,248.792,363,416,768.282,379,094,252.91
补充资料:
  净利润--110,004,041.45-44,880,771.65
  资产减值准备-78,745,151.39-11,780,724.89
  固定资产和投资性房地产折旧-57,126,507.44-26,350,586.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,126,507.44-26,350,586.38
  无形资产摊销-244,263,374.61-90,588,529.1
  长期待摊费用摊销-293,541.84-216,266.44
  处置固定资产、无形资产和其他长期资产的损失--128,622.88--23,399.79
  固定资产报废损失--29,403.25--16,744.47
  公允价值变动损失--199,277.03--92,595.41
  财务费用--89,379,301.26--142,096,421.86
  投资损失-1,971,731.61--10,538,955.05
  递延所得税-2,966,511.3--13,062,450.55
  其中:递延所得税资产减少-6,104,110.31--12,384,884.54
    递延所得税负债增加--3,137,599.01--677,566.01
  存货的减少--35,343,525.41--68,222,152.35
  经营性应收项目的减少-60,403,914.28-6,715,491.05
  经营性应付项目的增加-77,262,947.27-18,161,106.63
  其他-2,794,013.81-38,179,892.86
  债务转为资本-38,049,540--
  现金的期末余额-3,030,132,248.79-2,379,094,252.91
  减:现金的期初余额-1,615,444,241.87-1,615,444,241.87
  现金及现金等价物的净增加额-1,414,688,006.92-763,650,011.04
公告日期2026-04-282026-03-262025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑