当前位置:首页 - 行情中心 - 报喜鸟(002154) - 财务分析 - 现金流量表

报喜鸟

(002154)

  

流通市值:54.16亿  总市值:55.60亿
流通股本:14.21亿   总股本:14.59亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,204,761,286.094,933,588,808.323,237,637,345.282,251,178,269.3
收到其他与经营活动有关的现金44,766,373.14330,322,246.32235,316,932.32156,315,554.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,249,527,659.235,263,911,054.643,472,954,277.62,407,493,824.09
购买商品、接受劳务支付的现金415,754,080.941,907,892,022.151,405,618,344.2914,699,585.01
支付给职工以及为职工支付的现金355,246,456.181,090,563,235.24829,165,131.34603,249,856.49
支付的各项税费155,284,760.1505,692,198.34374,229,289.79284,483,698.2
支付其他与经营活动有关的现金243,890,700.581,057,533,029.04722,754,832.31466,034,457.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,170,175,997.84,561,680,484.773,331,767,597.642,268,467,596.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额79,351,661.43702,230,569.87141,186,679.96139,026,227.37
二、投资活动产生的现金流量:
收回投资收到的现金140,000,0001,506,268,3101,059,961,471.36735,992,000
取得投资收益收到的现金781,736.998,280,612.735,869,040.412,568,892.67
处置固定资产、无形资产和其他长期资产收回的现金净额8,366,31764,326,592.0640,146,193.5520,398,834.72
收到的其他与投资活动有关的现金--0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计149,148,053.991,578,875,514.791,105,976,705.32758,959,727.39
购建固定资产、无形资产和其他长期资产支付的现金75,955,574.84610,769,748.08198,085,244.36146,719,424.13
投资支付的现金340,000,0001,000,579,375551,579,375338,000,000
支付其他与投资活动有关的现金--0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计415,955,574.841,611,349,123.08749,664,619.36484,719,424.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-266,807,520.85-32,473,608.29356,312,085.96274,240,303.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-25,000,00012,500,00012,500,000
其中:子公司吸收少数股东投资收到的现金-25,000,00012,500,00012,500,000
取得借款收到的现金142,340,928.94728,999,691.25566,597,219.35489,305,850.93
收到其他与筹资活动有关的现金-50,000,00050,000,00050,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计142,340,928.94803,999,691.25629,097,219.35551,805,850.93
偿还债务支付的现金40,300,0001,015,262,474.8806,188,291.65585,638,313.4
分配股利、利润或偿付利息支付的现金1,121,115.25522,525,151.33506,245,639.24402,478,570.97
其中:子公司支付给少数股东的股利、利润-47,801,444.4932,176,444.4932,176,444.49
支付其他与筹资活动有关的现金25,053,368.33104,994,407.7979,869,445.8151,936,757.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计66,474,483.581,642,782,033.921,392,303,376.71,040,053,642.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额75,866,445.36-838,782,342.67-763,206,157.35-488,247,791.23
四、汇率变动对现金及现金等价物的影响-36,340.71321,578.9-370,039.1822,852.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-111,625,754.77-168,703,802.19-266,077,430.61-74,958,408.2
加:期初现金及现金等价物余额1,625,601,272.391,794,305,074.581,794,305,074.581,794,305,074.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,513,975,517.621,625,601,272.391,528,227,643.971,719,346,666.38
补充资料:
净利润-520,154,868.04-353,580,907.15
资产减值准备-131,702,070.69-34,465,688.37
固定资产和投资性房地产折旧-72,162,696.54-31,827,323.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,162,696.54-31,827,323.01
无形资产摊销-17,002,427.47-8,939,765.95
长期待摊费用摊销-79,542,654.39-37,125,311.51
处置固定资产、无形资产和其他长期资产的损失-13,123,778.75--1,896,554.22
固定资产报废损失-450,932.08-130,417.41
公允价值变动损失-14,400,320.94--
财务费用-11,105,993.98-8,754,074.78
投资损失--10,504,657.47--2,395,273.91
递延所得税-2,768,841.69-2,246,368.99
其中:递延所得税资产减少-4,532,000.79-2,485,164.97
递延所得税负债增加--1,763,159.1--238,795.98
存货的减少--148,190,301.59-46,706,668.53
经营性应收项目的减少--290,252,934.4-153,529,327.5
经营性应付项目的增加-181,195,859.79--586,792,671.22
其他-524,039.16-262,019.58
现金的期末余额-1,625,601,272.39-1,719,346,666.38
减:现金的期初余额-1,794,305,074.58-1,794,305,074.58
公告日期2025-04-302025-04-192024-10-312024-08-17
审计意见(境内)标准无保留意见
TOP↑