当前位置:首页 - 行情中心 - 报喜鸟(002154) - 财务分析 - 现金流量表

报喜鸟

(002154)

  

流通市值:66.85亿  总市值:82.89亿
流通股本:11.77亿   总股本:14.59亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,108,140,841.683,265,399,056.082,166,687,952.731,079,934,867.72
收到其他与经营活动有关的现金365,762,974.29260,436,788.27182,277,689.0893,596,005.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,473,903,815.973,525,835,844.352,348,965,641.811,173,530,873.23
购买商品、接受劳务支付的现金1,772,056,871.661,327,569,124.95812,852,253.13417,702,305.33
支付给职工以及为职工支付的现金995,007,495.15743,293,160521,663,575.81297,106,259.58
支付的各项税费530,780,910.47384,057,000.25276,014,517.71126,480,097.09
支付其他与经营活动有关的现金1,022,417,188.37639,260,867.5398,951,528.8182,591,074.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,320,262,465.653,094,180,152.72,009,481,875.451,023,879,736.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,153,641,350.32431,655,691.65339,483,766.36149,651,136.62
二、投资活动产生的现金流量:
收回投资收到的现金906,523,000418,677,259.28210,766,854.38208,589,151.64
取得投资收益收到的现金47,851,846.235,757,110.774,568,583.373,451,373.8
处置固定资产、无形资产和其他长期资产收回的现金净额67,156,834.4438,986,81028,230,41017,012,410
收到的其他与投资活动有关的现金1,466,660.281,466,660.281,166,660.28-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,022,998,340.95464,887,840.33244,732,508.03229,052,935.44
购建固定资产、无形资产和其他长期资产支付的现金382,764,607.48287,891,119.53199,997,066.9496,964,544.96
投资支付的现金1,304,985,000734,993,000185,000,0000
取得子公司及其他营业单位支付的现金---0
支付其他与投资活动有关的现金14,499.766,999.86--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,687,764,107.241,022,891,119.39384,997,066.9496,964,544.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-664,765,766.29-558,003,279.06-140,264,558.91132,088,390.48
三、筹资活动产生的现金流量:
取得借款收到的现金1,008,828,228.28810,509,313.48607,840,274154,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,008,828,228.28810,509,313.48607,840,274154,000,000
偿还债务支付的现金686,760,000489,500,000399,500,000135,000,000
分配股利、利润或偿付利息支付的现金316,422,559.75314,682,003.46312,446,408.71,571,532.49
其中:子公司支付给少数股东的股利、利润16,033,062.5916,033,062.5916,033,062.59-
支付其他与筹资活动有关的现金87,329,563.5361,258,407.0138,934,639.0820,093,557.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,090,512,123.28865,440,410.47750,881,047.78156,665,089.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-81,683,895-54,931,096.99-143,040,773.78-2,665,089.68
四、汇率变动对现金及现金等价物的影响388,482.63251,207.09621,815.25-112,323.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额407,580,171.66-181,027,477.3156,800,248.92278,962,113.43
加:期初现金及现金等价物余额1,386,724,902.921,386,724,902.921,386,724,902.921,386,724,902.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,794,305,074.581,205,697,425.611,443,525,151.841,665,687,016.35
补充资料:
净利润728,891,871.35-421,784,083.81-
资产减值准备90,146,155.05-35,056,130.21-
固定资产和投资性房地产折旧61,568,214.91-31,518,858.12-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,568,214.91-31,518,858.12-
无形资产摊销19,373,042.27-9,380,445.33-
长期待摊费用摊销66,797,659.72-31,651,323.51-
处置固定资产、无形资产和其他长期资产的损失-6,951,909--1,344,088.45-
固定资产报废损失246,177.4-56,373.45-
公允价值变动损失9,077,145---
财务费用8,454,079.59-5,861,357.11-
投资损失-21,707,431.9--20,747,459.36-
递延所得税-466,154.31-5,460,570.29-
其中:递延所得税资产减少-43,832.18-18,134,876.74-
递延所得税负债增加-422,322.13--12,674,306.45-
存货的减少-34,718,043.12-61,924,905.17-
经营性应收项目的减少-111,178,752.96-126,943,362.92-
经营性应付项目的增加250,822,563.05--412,030,441.72-
其他524,039.16-262,019.58-
现金的期末余额1,794,305,074.58-1,443,525,151.84-
减:现金的期初余额1,386,724,902.92-1,386,724,902.92-
公告日期2024-04-122023-10-262023-08-192023-04-25
审计意见(境内)标准无保留意见
TOP↑