当前位置:首页 - 行情中心 - 正邦科技(002157) - 财务分析 - 现金流量表

正邦科技

(002157)

  

流通市值:260.88亿  总市值:309.88亿
流通股本:77.87亿   总股本:92.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,689,891,949.4214,782,283,585.2910,619,289,253.256,786,835,792.43
  收到其他与经营活动有关的现金146,573,336.67335,613,826.22618,787,245.9358,126,889.08
  经营活动现金流入小计3,836,465,286.0915,117,897,411.5111,238,076,499.157,144,962,681.51
  购买商品、接受劳务支付的现金3,718,731,155.8612,708,496,797.618,906,347,556.895,545,538,719.18
  支付给职工以及为职工支付的现金235,961,312.681,136,393,864.89864,317,717.66549,737,900.58
  支付的各项税费34,653,473.8174,052,13954,430,347.4539,605,276.11
  支付其他与经营活动有关的现金106,546,890.69369,050,116.031,130,027,295.16990,256,601.77
  经营活动现金流出小计4,095,892,833.0414,287,992,917.5310,955,122,917.167,125,138,497.64
  经营活动产生的现金流量净额-259,427,546.95829,904,493.98282,953,581.9919,824,183.87
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-6,322,860.981,564-
  处置子公司及其他营业单位收到的现金净额--1,497,400.721,497,400.72
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-6,322,860.981,498,964.721,497,400.72
  购建固定资产、无形资产和其他长期资产支付的现金328,693,102.381,005,397,657.05681,352,845.82373,142,951.17
  支付其他与投资活动有关的现金-4,670,477.92--
  投资活动现金流出小计328,693,102.381,010,068,134.97681,352,845.82373,142,951.17
  投资活动产生的现金流量净额-328,693,102.38-1,003,745,273.99-679,853,881.1-371,645,550.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,000,0008,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金-8,000,0008,000,0005,000,000
  收到其他与筹资活动有关的现金224,000,000558,000,000558,000,000454,000,000
  筹资活动现金流入小计224,000,000566,000,000566,000,000459,000,000
  偿还债务支付的现金-1,000,000--
  分配股利、利润或偿付利息支付的现金-25,557,796.316,567,711.876,567,711.87
  支付其他与筹资活动有关的现金82,939,394.95829,562,339.32313,022,691.41134,579,732.18
  筹资活动现金流出小计82,939,394.95856,120,135.63319,590,403.28141,147,444.05
  筹资活动产生的现金流量净额141,060,605.05-290,120,135.63246,409,596.72317,852,555.95
四、汇率变动对现金及现金等价物的影响-3,089,670.9-5,016,903.382,614,763.12142,490.03
五、现金及现金等价物净增加额-450,149,715.18-468,977,819.02-147,875,939.27-33,826,320.6
  加:期初现金及现金等价物余额2,733,447,695.133,202,425,514.153,108,232,401.263,202,425,514.15
  期末现金及现金等价物余额2,283,297,979.952,733,447,695.132,960,356,461.993,168,599,193.55
补充资料:
  净利润--756,756,580.78-171,035,724.48
  资产减值准备-430,776,005.85-197,141,006.31
  固定资产和投资性房地产折旧-870,940,338.65-426,889,646.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-870,940,338.65-426,889,646.52
  无形资产摊销-5,876,152.2-2,855,130.99
  长期待摊费用摊销-19,572,223.74-9,313,596.72
  处置固定资产、无形资产和其他长期资产的损失-533,994.1--
  固定资产报废损失-39,790,738.82-13,070,350.5
  财务费用-270,571,124.09-122,765,498.31
  投资损失--272,407,704.45--259,004,565.77
  递延所得税-3,691,211.98--39,064.9
  其中:递延所得税资产减少-1,168,872.01--9,553.45
    递延所得税负债增加-2,522,339.97--29,511.45
  存货的减少--391,263,144--335,944,545.67
  经营性应收项目的减少--185,494,913.84--281,490,667.25
  经营性应付项目的增加-599,469,293.4--129,136,134.42
  其他-29,133,967.19--
  现金的期末余额-2,733,447,695.13-3,168,599,193.55
  减:现金的期初余额-3,202,425,514.15-3,202,425,514.15
  现金及现金等价物的净增加额--468,977,819.02--33,826,320.6
公告日期2026-04-292026-04-292025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑