当前位置:首页 - 行情中心 - 正邦科技(002157) - 财务分析 - 现金流量表

正邦科技

(002157)

  

流通市值:227.51亿  总市值:294.16亿
流通股本:71.54亿   总股本:92.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,786,835,792.432,924,217,479.148,877,933,649.945,802,041,966.02
  收到其他与经营活动有关的现金358,126,889.08165,671,019.11126,154,707.32598,614,704.84
  经营活动现金流入小计7,144,962,681.513,089,888,498.259,004,088,357.266,400,656,670.86
  购买商品、接受劳务支付的现金5,545,538,719.182,477,741,397.037,635,930,489.285,017,663,470.46
  支付给职工以及为职工支付的现金549,737,900.58178,755,868.47727,608,005.48436,637,221.02
  支付的各项税费39,605,276.1131,713,817.4543,696,551.57100,162,926.05
  支付其他与经营活动有关的现金990,256,601.77461,953,740.98422,416,896.071,790,772,806.36
  经营活动现金流出小计7,125,138,497.643,150,164,823.938,829,651,942.47,345,236,423.89
  经营活动产生的现金流量净额19,824,183.87-60,276,325.68174,436,414.86-944,579,753.03
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,227,798.0423,161
  处置子公司及其他营业单位收到的现金净额1,497,400.721,497,400.72--
  投资活动现金流入小计1,497,400.721,497,400.722,227,798.0423,161
  购建固定资产、无形资产和其他长期资产支付的现金373,142,951.17181,319,476.69573,173,922.02245,215,333.7
  投资支付的现金--19,644,571.06-
  支付其他与投资活动有关的现金--33,807.88-
  投资活动现金流出小计373,142,951.17181,319,476.69592,852,300.96245,215,333.7
  投资活动产生的现金流量净额-371,645,550.45-179,822,075.97-590,624,502.92-245,192,172.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,000-1,366,165,891.481,366,310,891.48
  其中:子公司吸收少数股东投资收到的现金5,000,000-200,345,000200,490,000
  取得借款收到的现金--5,000,0005,000,000
  收到其他与筹资活动有关的现金454,000,000230,000,000178,000,000-
  筹资活动现金流入小计459,000,000230,000,0001,549,165,891.481,371,310,891.48
  偿还债务支付的现金--10,800,00010,000,000
  分配股利、利润或偿付利息支付的现金6,567,711.87-3,517,279.283,026,027.44
  其中:子公司支付给少数股东的股利、利润--2,397,084.84-
  支付其他与筹资活动有关的现金134,579,732.1883,976,321.66233,887,712.19-
  筹资活动现金流出小计141,147,444.0583,976,321.66248,204,991.4713,026,027.44
  筹资活动产生的现金流量净额317,852,555.95146,023,678.341,300,960,900.011,358,284,864.04
四、汇率变动对现金及现金等价物的影响142,490.03-118,389.58-13,970,896.29-27,473,658.33
五、现金及现金等价物净增加额-33,826,320.6-94,193,112.89870,801,915.66141,039,279.98
  加:期初现金及现金等价物余额3,202,425,514.153,202,425,514.152,331,623,598.492,331,623,598.49
  期末现金及现金等价物余额3,168,599,193.553,108,232,401.263,202,425,514.152,472,662,878.47
补充资料:
  净利润171,035,724.48-188,538,813.09-
  资产减值准备197,141,006.31-171,991,973.69-
  固定资产和投资性房地产折旧426,889,646.52-815,424,334.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧426,889,646.52-815,424,334.16-
  无形资产摊销2,855,130.99-6,563,893.25-
  长期待摊费用摊销9,313,596.72-44,221,640.61-
  处置固定资产、无形资产和其他长期资产的损失---14,761,759.13-
  固定资产报废损失13,070,350.5-55,139,136.42-
  财务费用122,765,498.31-180,827,737.47-
  投资损失-259,004,565.77--776,421,577.12-
  递延所得税-39,064.9-2,714,309.65-
  其中:递延所得税资产减少-9,553.45-6,628,988.45-
    递延所得税负债增加-29,511.45--3,914,678.8-
  存货的减少-335,944,545.67--475,529,098.68-
  经营性应收项目的减少-281,490,667.25--60,153,083.08-
  经营性应付项目的增加-129,136,134.42--155,312,180.4-
  其他--21,850,475.4-
  现金的期末余额3,168,599,193.55-3,202,425,514.15-
  减:现金的期初余额3,202,425,514.15-2,331,623,598.49-
  现金及现金等价物的净增加额-33,826,320.6-870,801,915.66-
公告日期2025-08-302025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑