当前位置:首页 - 行情中心 - 正邦科技(002157) - 财务分析 - 现金流量表

正邦科技

(002157)

  

流通市值:221.96亿  总市值:263.63亿
流通股本:77.88亿   总股本:92.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,479,103,706.217,593,296,766.13,689,891,949.4214,782,283,585.29
  收到其他与经营活动有关的现金766,838,903.56455,800,241.29146,573,336.67335,613,826.22
  经营活动现金流入小计12,245,942,609.778,049,097,007.393,836,465,286.0915,117,897,411.51
  购买商品、接受劳务支付的现金11,102,777,182.597,546,321,856.193,718,731,155.8612,708,496,797.61
  支付给职工以及为职工支付的现金835,979,791.56587,545,622.74235,961,312.681,136,393,864.89
  支付的各项税费76,501,545.0160,193,615.6834,653,473.8174,052,139
  支付其他与经营活动有关的现金434,739,588.33262,032,764.13106,546,890.69369,050,116.03
  经营活动现金流出小计12,449,998,107.498,456,093,858.744,095,892,833.0414,287,992,917.53
  经营活动产生的现金流量净额-204,055,497.72-406,996,851.35-259,427,546.95829,904,493.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---6,322,860.98
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---6,322,860.98
  购建固定资产、无形资产和其他长期资产支付的现金1,087,282,595.78694,359,800.14328,693,102.381,005,397,657.05
  支付其他与投资活动有关的现金600,000,000500,000,000-4,670,477.92
  投资活动现金流出小计1,687,282,595.781,194,359,800.14328,693,102.381,010,068,134.97
  投资活动产生的现金流量净额-1,687,282,595.78-1,194,359,800.14-328,693,102.38-1,003,745,273.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,000,000
  其中:子公司吸收少数股东投资收到的现金---8,000,000
  收到其他与筹资活动有关的现金340,000,000300,000,000224,000,000558,000,000
  筹资活动现金流入小计340,000,000300,000,000224,000,000566,000,000
  偿还债务支付的现金---1,000,000
  分配股利、利润或偿付利息支付的现金---25,557,796.31
  支付其他与筹资活动有关的现金171,020,121.16111,470,767.5782,939,394.95829,562,339.32
  筹资活动现金流出小计171,020,121.16111,470,767.5782,939,394.95856,120,135.63
  筹资活动产生的现金流量净额168,979,878.84188,529,232.43141,060,605.05-290,120,135.63
四、汇率变动对现金及现金等价物的影响-14,033,751.34-9,408,480.92-3,089,670.9-5,016,903.38
五、现金及现金等价物净增加额-1,736,391,966-1,422,235,899.98-450,149,715.18-468,977,819.02
  加:期初现金及现金等价物余额2,733,447,695.132,733,447,695.132,733,447,695.133,202,425,514.15
  期末现金及现金等价物余额997,055,729.131,311,211,795.152,283,297,979.952,733,447,695.13
补充资料:
  净利润--977,106,781.78--756,756,580.78
  资产减值准备-386,485,718.56-430,776,005.85
  固定资产和投资性房地产折旧-482,059,377.09-870,940,338.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-482,059,377.09-870,940,338.65
  无形资产摊销-3,060,930.39-5,876,152.2
  长期待摊费用摊销-5,933,784.84-19,572,223.74
  处置固定资产、无形资产和其他长期资产的损失---533,994.1
  固定资产报废损失-8,232,359.16-39,790,738.82
  财务费用-108,721,775.66-270,571,124.09
  投资损失--60,683,233.99--272,407,704.45
  递延所得税--138,233.36-3,691,211.98
  其中:递延所得税资产减少-48,608.92-1,168,872.01
    递延所得税负债增加--186,842.28-2,522,339.97
  存货的减少-57,318,447.36--391,263,144
  经营性应收项目的减少--277,916,151.59--185,494,913.84
  经营性应付项目的增加--227,322,220.96-599,469,293.4
  其他---29,133,967.19
  现金的期末余额-1,311,211,795.15-2,733,447,695.13
  减:现金的期初余额-2,733,447,695.13-3,202,425,514.15
  现金及现金等价物的净增加额--1,422,235,899.98--468,977,819.02
公告日期2026-10-302026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑