当前位置:首页 - 行情中心 - 正邦科技(002157) - 财务分析 - 现金流量表

正邦科技

(002157)

  

流通市值:235.97亿  总市值:280.28亿
流通股本:77.88亿   总股本:92.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,593,296,766.13,689,891,949.4214,782,283,585.2910,619,289,253.25
  收到其他与经营活动有关的现金455,800,241.29146,573,336.67335,613,826.22618,787,245.9
  经营活动现金流入小计8,049,097,007.393,836,465,286.0915,117,897,411.5111,238,076,499.15
  购买商品、接受劳务支付的现金7,546,321,856.193,718,731,155.8612,708,496,797.618,906,347,556.89
  支付给职工以及为职工支付的现金587,545,622.74235,961,312.681,136,393,864.89864,317,717.66
  支付的各项税费60,193,615.6834,653,473.8174,052,13954,430,347.45
  支付其他与经营活动有关的现金262,032,764.13106,546,890.69369,050,116.031,130,027,295.16
  经营活动现金流出小计8,456,093,858.744,095,892,833.0414,287,992,917.5310,955,122,917.16
  经营活动产生的现金流量净额-406,996,851.35-259,427,546.95829,904,493.98282,953,581.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,322,860.981,564
  处置子公司及其他营业单位收到的现金净额---1,497,400.72
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--6,322,860.981,498,964.72
  购建固定资产、无形资产和其他长期资产支付的现金694,359,800.14328,693,102.381,005,397,657.05681,352,845.82
  支付其他与投资活动有关的现金500,000,000-4,670,477.92-
  投资活动现金流出小计1,194,359,800.14328,693,102.381,010,068,134.97681,352,845.82
  投资活动产生的现金流量净额-1,194,359,800.14-328,693,102.38-1,003,745,273.99-679,853,881.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,000,0008,000,000
  其中:子公司吸收少数股东投资收到的现金--8,000,0008,000,000
  收到其他与筹资活动有关的现金300,000,000224,000,000558,000,000558,000,000
  筹资活动现金流入小计300,000,000224,000,000566,000,000566,000,000
  偿还债务支付的现金--1,000,000-
  分配股利、利润或偿付利息支付的现金--25,557,796.316,567,711.87
  支付其他与筹资活动有关的现金111,470,767.5782,939,394.95829,562,339.32313,022,691.41
  筹资活动现金流出小计111,470,767.5782,939,394.95856,120,135.63319,590,403.28
  筹资活动产生的现金流量净额188,529,232.43141,060,605.05-290,120,135.63246,409,596.72
四、汇率变动对现金及现金等价物的影响-9,408,480.92-3,089,670.9-5,016,903.382,614,763.12
五、现金及现金等价物净增加额-1,422,235,899.98-450,149,715.18-468,977,819.02-147,875,939.27
  加:期初现金及现金等价物余额2,733,447,695.132,733,447,695.133,202,425,514.153,108,232,401.26
  期末现金及现金等价物余额1,311,211,795.152,283,297,979.952,733,447,695.132,960,356,461.99
补充资料:
  净利润-977,106,781.78--756,756,580.78-
  资产减值准备386,485,718.56-430,776,005.85-
  固定资产和投资性房地产折旧482,059,377.09-870,940,338.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧482,059,377.09-870,940,338.65-
  无形资产摊销3,060,930.39-5,876,152.2-
  长期待摊费用摊销5,933,784.84-19,572,223.74-
  处置固定资产、无形资产和其他长期资产的损失--533,994.1-
  固定资产报废损失8,232,359.16-39,790,738.82-
  财务费用108,721,775.66-270,571,124.09-
  投资损失-60,683,233.99--272,407,704.45-
  递延所得税-138,233.36-3,691,211.98-
  其中:递延所得税资产减少48,608.92-1,168,872.01-
    递延所得税负债增加-186,842.28-2,522,339.97-
  存货的减少57,318,447.36--391,263,144-
  经营性应收项目的减少-277,916,151.59--185,494,913.84-
  经营性应付项目的增加-227,322,220.96-599,469,293.4-
  其他--29,133,967.19-
  现金的期末余额1,311,211,795.15-2,733,447,695.13-
  减:现金的期初余额2,733,447,695.13-3,202,425,514.15-
  现金及现金等价物的净增加额-1,422,235,899.98--468,977,819.02-
公告日期2026-08-252026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑