当前位置:首页 - 行情中心 - 汉钟精机(002158) - 财务分析 - 现金流量表

汉钟精机

(002158)

  

流通市值:113.39亿  总市值:113.63亿
流通股本:5.34亿   总股本:5.35亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,512,382,505.271,644,486,259.01533,667,987.512,619,591,216.17
收到的税费返还40,146,383.0423,936,850.4210,726,674.7871,196,422.89
收到其他与经营活动有关的现金41,385,741.6824,603,006.497,418,440.0742,583,968.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,593,914,629.991,693,026,115.92551,813,102.362,733,371,607.62
购买商品、接受劳务支付的现金1,364,600,669.61896,732,725.86457,787,675.271,499,361,048.28
支付给职工以及为职工支付的现金390,551,943.71269,232,343.87160,428,457.81469,944,541.08
支付的各项税费254,827,933.62152,279,635.1547,754,746.19188,760,395.07
支付其他与经营活动有关的现金92,464,074.9950,498,270.1522,861,721.2876,607,781.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,102,444,621.931,368,742,975.03688,832,600.552,234,673,765.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额491,470,008.06324,283,140.89-137,019,498.19498,697,842.02
二、投资活动产生的现金流量:
收回投资收到的现金2,081,981,170.441,301,398,602.56479,805,907.432,301,339,560.31
取得投资收益收到的现金23,331,147.7817,279,951.44,448,277.533,588,786.71
处置固定资产、无形资产和其他长期资产收回的现金净额1,634,051.171,393,5331,153,620954,300
收到的其他与投资活动有关的现金11,930,600.4311,930,600.43--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,118,876,969.821,332,002,687.39485,407,804.932,335,882,647.02
购建固定资产、无形资产和其他长期资产支付的现金134,572,182.25104,696,168.765,031,797.29184,658,188.58
投资支付的现金2,196,882,905.371,370,483,782.49348,620,707.732,160,071,176.94
支付其他与投资活动有关的现金11,930,600.4311,930,600.43558.34-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,343,385,688.051,487,110,551.62413,653,063.362,344,729,365.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-224,508,718.23-155,107,864.2371,754,741.57-8,846,718.5
三、筹资活动产生的现金流量:
吸收投资收到的现金---150,000
取得借款收到的现金1,421,642,216.81814,620,147.76468,813,631.91,624,171,108.84
收到其他与筹资活动有关的现金---56,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,421,642,216.81814,620,147.76468,813,631.91,680,321,108.84
偿还债务支付的现金1,398,633,421.9781,919,064.86396,100,837.851,570,427,611.64
分配股利、利润或偿付利息支付的现金253,334,065.46247,242,123.985,818,989.14212,563,578.15
支付其他与筹资活动有关的现金5,714,967.132,473,180.861,750,782.2961,875,800.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,657,682,454.491,031,634,369.7403,670,609.281,844,866,990.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-236,040,237.68-217,014,221.9465,143,022.62-164,545,881.77
四、汇率变动对现金及现金等价物的影响23,760,607.916,179,183.65-4,063,702.7543,020,077.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额54,681,660.05-31,659,761.63-4,185,436.75368,325,318.77
加:期初现金及现金等价物余额1,400,975,775.911,400,975,775.911,400,975,775.911,032,650,457.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,455,657,435.961,369,316,014.281,396,790,339.161,400,975,775.91
补充资料:
净利润-366,262,754.85-646,183,290.32
资产减值准备-1,351,493.81-20,899,289.35
固定资产和投资性房地产折旧-50,505,195.32-99,512,553.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,505,195.32-99,512,553.92
无形资产摊销-2,755,636.69-5,073,590.39
长期待摊费用摊销-2,628,752.79-3,442,930.03
处置固定资产、无形资产和其他长期资产的损失-1,761,070.66-322,879.41
固定资产报废损失-185,744.76-688,002.25
公允价值变动损失--691,253.11-460,106.86
财务费用-24,434,530.67--24,553,226.51
投资损失--17,650,581.85--34,389,259.27
递延所得税--10,271,514.98-2,356,173.05
其中:递延所得税资产减少--7,575,789.49--3,893,205.68
递延所得税负债增加--2,695,725.49-6,249,378.73
存货的减少--137,795,774.88--176,542,123.4
经营性应收项目的减少--36,893,040.37--232,087,519.17
经营性应付项目的增加-74,995,523.95-182,832,015.92
现金的期末余额-1,369,316,014.28-1,400,975,775.91
减:现金的期初余额-1,400,975,775.91-1,032,650,457.14
公告日期2023-10-282023-08-192023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑