当前位置:首页 - 行情中心 - 汉钟精机(002158) - 财务分析 - 现金流量表

汉钟精机

(002158)

  

流通市值:115.36亿  总市值:115.61亿
流通股本:5.34亿   总股本:5.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,391,715,651.34613,308,940.042,818,604,370.742,073,309,808.1
  收到的税费返还10,542,209.945,184,046.6738,620,717.7332,610,323.35
  收到其他与经营活动有关的现金26,147,303.349,320,950.3736,249,634.38351,492,466.03
  经营活动现金流入小计1,428,405,164.62627,813,937.082,893,474,722.852,457,412,597.48
  购买商品、接受劳务支付的现金699,359,232360,772,642.41,331,331,168.89976,463,142.39
  支付给职工以及为职工支付的现金263,868,901.71159,110,851.18491,700,196.87381,741,881.6
  支付的各项税费76,948,685.2931,467,298.21197,155,699.59155,919,457.51
  支付其他与经营活动有关的现金40,094,123.3916,952,059.0494,776,402.07337,582,925.47
  经营活动现金流出小计1,080,270,942.39568,302,850.832,114,963,467.421,851,707,406.97
  经营活动产生的现金流量净额348,134,222.2359,511,086.25778,511,255.43605,705,190.51
二、投资活动产生的现金流量:
  收回投资收到的现金2,258,301,997.091,066,061,150.964,569,829,776.193,393,843,958.05
  取得投资收益收到的现金44,972,645.7218,739,091.1157,133,422.8917,351,144.98
  处置固定资产、无形资产和其他长期资产收回的现金净额856,368.6703,667.04809,390.7366,008
  收到的其他与投资活动有关的现金--20,005,077.2620,005,077.26
  投资活动现金流入小计2,304,131,011.411,085,503,909.114,647,777,667.073,431,266,188.29
  购建固定资产、无形资产和其他长期资产支付的现金40,007,155.7925,171,381.0442,195,518.1628,540,148.8
  投资支付的现金2,333,620,237.841,145,003,248.25,002,379,928.463,695,456,615.99
  支付其他与投资活动有关的现金--20,005,077.2620,005,077.26
  投资活动现金流出小计2,373,627,393.631,170,174,629.245,064,580,523.883,744,001,842.05
  投资活动产生的现金流量净额-69,496,382.22-84,670,720.13-416,802,856.81-312,735,653.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金250,769.22-2,100,0002,100,000
  其中:子公司吸收少数股东投资收到的现金250,769.22-2,100,0002,100,000
  取得借款收到的现金339,666,458.1257,761,428.671,103,477,882.75772,263,538.33
  收到其他与筹资活动有关的现金--516,923.08769,817.68
  筹资活动现金流入小计339,917,227.32257,761,428.671,106,094,805.83775,133,356.01
  偿还债务支付的现金407,344,943.09277,518,297.131,099,231,496.49792,559,267.07
  分配股利、利润或偿付利息支付的现金246,495,615.583,120,078.21323,011,313.63320,094,796.61
  其中:子公司支付给少数股东的股利、利润--160,000-
  支付其他与筹资活动有关的现金5,370,803.682,683,853.5110,166,328.97,867,119.6
  筹资活动现金流出小计659,211,362.35283,322,228.851,432,409,139.021,120,521,183.28
  筹资活动产生的现金流量净额-319,294,135.03-25,560,800.18-326,314,333.19-345,387,827.27
四、汇率变动对现金及现金等价物的影响-24,458,287.83-13,835,206.17-13,923,897.664,953,236.35
五、现金及现金等价物净增加额-65,114,582.85-64,555,640.2321,470,167.77-47,465,054.17
  加:期初现金及现金等价物余额709,847,101.9709,847,101.9688,376,934.13688,376,934.13
  期末现金及现金等价物余额644,732,519.05645,291,461.67709,847,101.9640,911,879.96
补充资料:
  净利润280,716,819.23-469,805,085.67-
  资产减值准备658,860.55-40,670,828.16-
  固定资产和投资性房地产折旧55,856,026.54-114,938,132.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,856,026.54-114,938,132.14-
  无形资产摊销2,608,480.22-5,341,657.82-
  长期待摊费用摊销2,098,709.39-3,770,583.24-
  处置固定资产、无形资产和其他长期资产的损失1,197,888.71-1,235,742.17-
  固定资产报废损失118,690.48-4,108,567.01-
  公允价值变动损失166,003.67-2,266,709.53-
  财务费用8,202,582.83-32,916,071.49-
  投资损失-37,242,503.61--62,627,167.83-
  递延所得税4,602,106.47--8,515,796.55-
  其中:递延所得税资产减少4,602,106.47--8,175,871.7-
    递延所得税负债增加---339,924.85-
  存货的减少-24,666,722.63-101,002,020.39-
  经营性应收项目的减少3,753,304.74-27,126,709.19-
  经营性应付项目的增加46,766,830.62-39,688,346.93-
  融资租入固定资产--794,407.2-
  现金的期末余额644,732,519.05-709,847,101.9-
  减:现金的期初余额709,847,101.9-688,376,934.13-
  现金及现金等价物的净增加额-65,114,582.85-21,470,167.77-
公告日期2026-08-282026-04-252026-04-252025-10-24
审计意见(境内)标准无保留意见
TOP↑